$WARP Tokenomics - Final

	B	C	D	E	F	G	H	I	J	K	L	M	N	O	P	Q	R	S	T	U	V	W	X	Y	Z	AA	AB	AC	AD	AE	AF	AG	AH	AI	AJ	AK	AL	AM	AN	AO	AP	AQ	AR	AS	AT	AU	AV	AW	AX	AY	AZ	BA	BB	BC	BD	BE	BF	BG	BH	BI	BJ	BK	BL	BM	BN	BO	BP	BQ
1	TOKEN SUPPLY

2
3
4	Total Supply		5,000,000,000
5	Macro Bucket	Micro Bucket	Allocation	% of allocation released at TGE	Lock-up (Months)	Unlock (Months)	Fully Unlocked (Months)	$ Value At TGE	Complete?
6	Investors	IDO	0.00%	0.0%	0	6	6	$0
9	Core Contributors	Team & Advisors	15.00%	0.0%	12	36	48	$5,625,000
10	Community Reserve	Node rewards	21.0%	0.0%	3	36	39	$7,875,000
11	Community Reserve	Community Rewards	12.00%	0.0%	6	24	30	$4,500,000
12	WARP Foundation	Development	25.00%	0.0%	12	24	36	$9,375,000
13	WARP Foundation	Marketing	2.00%	10.0%	0	9	9	$750,000
14	WARP Foundation	Treasury	9.74%	0.0%	12	36	48	$3,652,500
15	WARP Foundation	Liquidity & Exchanges	15.26%	100.0%	0	0	0	$5,723,750
19			100.00%	15.46%
20
21
22	TGE Stats
23	TGE Stats
24	Price		$0.008
25	Circulating Supply		773,166,667
26	Marketcap		$5,798,750
27	FDV		$37,500,000
28
29	Title	% of Total Supply	# of Tokens	$ Value
30	IDO	0.00%	0	$0
31		0.00%	0	$0
32	Team & Advisors	0.00%	0	$0
33		0.00%	0	$0
34	Node rewards	0.00%	0	$0
35	Community Rewards	0.00%	0	$0
36	Development	0.00%	0	$0
37	Marketing	0.20%	10,000,000	$75,000
38	Treasury	0.00%	0	$0
39	Liquidity & Exchanges	15.26%	763,166,667	$5,723,750
40		0.00%	0	$0
41		0.00%	0	$0
42		0.00%	0	$0
43	Total	15.46%	773,166,667	$5,798,750
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64	MONTHLY UNLOCK DATA
65		Total Allocated	MONTH	TGE	1	2	3	4	5	6	7	8	9	10	11	12	13	14	15	16	17	18	19	20	21	22	23	24	25	26	27	28	29	30	31	32	33	34	35	36	37	38	39	40	41	42	43	44	45	46	47	48	49	50	51	52	53	54	55	56	57	58	59	60	61	62	63	Total
66	Investors	0	IDO	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
68	Core Contributors	750,000,000	Team & Advisors	0	0	0	0	0	0	0	0	0	0	0	0	0	20,833,333	20,833,333	20,833,333	20,833,333	20,833,333	20,833,333	20,833,333	20,833,333	20,833,333	20,833,333	20,833,333	20,833,333	20,833,333	20,833,333	20,833,333	20,833,333	20,833,333	20,833,333	20,833,333	20,833,333	20,833,333	20,833,333	20,833,333	20,833,333	20,833,333	20,833,333	20,833,333	20,833,333	20,833,333	20,833,333	20,833,333	20,833,333	20,833,333	20,833,333	20,833,333	20,833,333	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	750,000,000
70	Community Reserve	1,050,000,000	Node rewards	0	0	0	0	29,166,667	29,166,667	29,166,667	29,166,667	29,166,667	29,166,667	29,166,667	29,166,667	29,166,667	29,166,667	29,166,667	29,166,667	29,166,667	29,166,667	29,166,667	29,166,667	29,166,667	29,166,667	29,166,667	29,166,667	29,166,667	29,166,667	29,166,667	29,166,667	29,166,667	29,166,667	29,166,667	29,166,667	29,166,667	29,166,667	29,166,667	29,166,667	29,166,667	29,166,667	29,166,667	29,166,667	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1,050,000,000
71	Community Reserve	600,000,000	Community Rewards	0	0	0	0	0	0	0	25,000,000	25,000,000	25,000,000	25,000,000	25,000,000	25,000,000	25,000,000	25,000,000	25,000,000	25,000,000	25,000,000	25,000,000	25,000,000	25,000,000	25,000,000	25,000,000	25,000,000	25,000,000	25,000,000	25,000,000	25,000,000	25,000,000	25,000,000	25,000,000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	600,000,000
72	WARP Foundation	1,250,000,000	Development	0	0	0	0	0	0	0	0	0	0	0	0	0	52,083,333	52,083,333	52,083,333	52,083,333	52,083,333	52,083,333	52,083,333	52,083,333	52,083,333	52,083,333	52,083,333	52,083,333	52,083,333	52,083,333	52,083,333	52,083,333	52,083,333	52,083,333	52,083,333	52,083,333	52,083,333	52,083,333	52,083,333	52,083,333	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1,250,000,000
73	WARP Foundation	100,000,000	Marketing	10,000,000	10,000,000	10,000,000	10,000,000	10,000,000	10,000,000	10,000,000	10,000,000	10,000,000	10,000,000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	100,000,000
74	WARP Foundation	487,000,000	Treasury	0	0	0	0	0	0	0	0	0	0	0	0	0	13,527,778	13,527,778	13,527,778	13,527,778	13,527,778	13,527,778	13,527,778	13,527,778	13,527,778	13,527,778	13,527,778	13,527,778	13,527,778	13,527,778	13,527,778	13,527,778	13,527,778	13,527,778	13,527,778	13,527,778	13,527,778	13,527,778	13,527,778	13,527,778	13,527,778	13,527,778	13,527,778	13,527,778	13,527,778	13,527,778	13,527,778	13,527,778	13,527,778	13,527,778	13,527,778	13,527,778	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	487,000,000
75	WARP Foundation	763,166,667	Liquidity & Exchanges	763,166,667	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	763,166,667
80		Totals	5,000,166,667	773,166,667	10,000,000	10,000,000	10,000,000	39,166,667	39,166,667	39,166,667	64,166,667	64,166,667	64,166,667	54,166,667	54,166,667	54,166,667	140,611,111	140,611,111	140,611,111	140,611,111	140,611,111	140,611,111	140,611,111	140,611,111	140,611,111	140,611,111	140,611,111	140,611,111	140,611,111	140,611,111	140,611,111	140,611,111	140,611,111	140,611,111	115,611,111	115,611,111	115,611,111	115,611,111	115,611,111	115,611,111	63,527,778	63,527,778	63,527,778	34,361,111	34,361,111	34,361,111	34,361,111	34,361,111	34,361,111	34,361,111	34,361,111	34,361,111	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	5,000,166,667
81		Cummulative Totals		773,166,667	783,166,667	793,166,667	803,166,667	842,333,333	881,500,000	920,666,667	984,833,333	1,049,000,000	1,113,166,667	1,167,333,333	1,221,500,000	1,275,666,667	1,416,277,778	1,556,888,889	1,697,500,000	1,838,111,111	1,978,722,222	2,119,333,333	2,259,944,444	2,400,555,555	2,541,166,667	2,681,777,778	2,822,388,889	2,963,000,000	3,103,611,111	3,244,222,222	3,384,833,333	3,525,444,444	3,666,055,555	3,806,666,667	3,922,277,778	4,037,888,889	4,153,500,000	4,269,111,111	4,384,722,222	4,500,333,333	4,563,861,111	4,627,388,889	4,690,916,667	4,725,277,778	4,759,638,889	4,794,000,000	4,828,361,111	4,862,722,222	4,897,083,333	4,931,444,444	4,965,805,555	5,000,166,667	5,000,166,667	5,000,166,667	5,000,166,667	5,000,166,667	5,000,166,667	5,000,166,667	5,000,166,667	5,000,166,667	5,000,166,667	5,000,166,667	5,000,166,667	5,000,166,667	5,000,166,667	5,000,166,667	5,000,166,667
82		Total Allocation Reached		15.46%	15.66%	15.86%	16.06%	16.85%	17.63%	18.41%	19.70%	20.98%	22.26%	23.35%	24.43%	25.51%	28.33%	31.14%	33.95%	36.76%	39.57%	42.39%	45.20%	48.01%	50.82%	53.64%	56.45%	59.26%	62.07%	64.88%	67.70%	70.51%	73.32%	76.13%	78.45%	80.76%	83.07%	85.38%	87.69%	90.01%	91.28%	92.55%	93.82%	94.51%	95.19%	95.88%	96.57%	97.25%	97.94%	98.63%	99.32%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
83		Monthly Inflation		0%	1.29%	1.28%	1.26%	4.88%	4.65%	4.44%	6.97%	6.52%	6.12%	4.87%	4.64%	4.43%	11.02%	9.93%	9.03%	8.28%	7.65%	7.11%	6.63%	6.22%	5.86%	5.53%	5.24%	4.98%	4.75%	4.53%	4.33%	4.15%	3.99%	3.84%	3.04%	2.95%	2.86%	2.78%	2.71%	2.64%	1.41%	1.39%	1.37%	0.73%	0.73%	0.72%	0.72%	0.71%	0.71%	0.70%	0.70%	0.69%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
84
85	CUMMULATIVE UNLOCK DATA
86		Total Allocated	MONTH	TGE	1	2	3	4	5	6	7	8	9	10	11	12	13	14	15	16	17	18	19	20	21	22	23	24	25	26	27	28	29	30	31	32	33	34	35	36	37	38	39	40	41	42	43	44	45	46	47	48	49	50	51	52	53	54	55	56	57	58	59	60	61	62	63	Total
87	Investors	0	IDO	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
89	Core Contributors	750,000,000	Team & Advisors	0	0	0	0	0	0	0	0	0	0	0	0	0	20,833,333	41,666,667	62,500,000	83,333,333	104,166,667	125,000,000	145,833,333	166,666,667	187,500,000	208,333,333	229,166,667	250,000,000	270,833,333	291,666,667	312,500,000	333,333,333	354,166,667	375,000,000	395,833,333	416,666,667	437,500,000	458,333,333	479,166,667	500,000,000	520,833,333	541,666,667	562,500,000	583,333,333	604,166,667	625,000,000	645,833,333	666,666,667	687,500,000	708,333,333	729,166,667	750,000,000	750,000,000	750,000,000	750,000,000	750,000,000	750,000,000	750,000,000	750,000,000	750,000,000	750,000,000	750,000,000	750,000,000	750,000,000	750,000,000	750,000,000	750,000,000
91	Community Reserve	1,050,000,000	Node rewards	0	0	0	0	29,166,667	58,333,333	87,500,000	116,666,667	145,833,333	175,000,000	204,166,667	233,333,333	262,500,000	291,666,667	320,833,333	350,000,000	379,166,667	408,333,333	437,500,000	466,666,667	495,833,333	525,000,000	554,166,667	583,333,333	612,500,000	641,666,667	670,833,333	700,000,000	729,166,667	758,333,333	787,500,000	816,666,667	845,833,333	875,000,000	904,166,667	933,333,333	962,500,000	991,666,667	1,020,833,333	1,050,000,000	1,050,000,000	1,050,000,000	1,050,000,000	1,050,000,000	1,050,000,000	1,050,000,000	1,050,000,000	1,050,000,000	1,050,000,000	1,050,000,000	1,050,000,000	1,050,000,000	1,050,000,000	1,050,000,000	1,050,000,000	1,050,000,000	1,050,000,000	1,050,000,000	1,050,000,000	1,050,000,000	1,050,000,000	1,050,000,000	1,050,000,000	1,050,000,000
92	Community Reserve	600,000,000	Community Rewards	0	0	0	0	0	0	0	25,000,000	50,000,000	75,000,000	100,000,000	125,000,000	150,000,000	175,000,000	200,000,000	225,000,000	250,000,000	275,000,000	300,000,000	325,000,000	350,000,000	375,000,000	400,000,000	425,000,000	450,000,000	475,000,000	500,000,000	525,000,000	550,000,000	575,000,000	600,000,000	600,000,000	600,000,000	600,000,000	600,000,000	600,000,000	600,000,000	600,000,000	600,000,000	600,000,000	600,000,000	600,000,000	600,000,000	600,000,000	600,000,000	600,000,000	600,000,000	600,000,000	600,000,000	600,000,000	600,000,000	600,000,000	600,000,000	600,000,000	600,000,000	600,000,000	600,000,000	600,000,000	600,000,000	600,000,000	600,000,000	600,000,000	600,000,000	600,000,000
93	WARP Foundation	1,250,000,000	Development	0	0	0	0	0	0	0	0	0	0	0	0	0	52,083,333	104,166,667	156,250,000	208,333,333	260,416,667	312,500,000	364,583,333	416,666,667	468,750,000	520,833,333	572,916,667	625,000,000	677,083,333	729,166,667	781,250,000	833,333,333	885,416,667	937,500,000	989,583,333	1,041,666,667	1,093,750,000	1,145,833,333	1,197,916,667	1,250,000,000	1,250,000,000	1,250,000,000	1,250,000,000	1,250,000,000	1,250,000,000	1,250,000,000	1,250,000,000	1,250,000,000	1,250,000,000	1,250,000,000	1,250,000,000	1,250,000,000	1,250,000,000	1,250,000,000	1,250,000,000	1,250,000,000	1,250,000,000	1,250,000,000	1,250,000,000	1,250,000,000	1,250,000,000	1,250,000,000	1,250,000,000	1,250,000,000	1,250,000,000	1,250,000,000	1,250,000,000
94	WARP Foundation	100,000,000	Marketing	10,000,000	20,000,000	30,000,000	40,000,000	50,000,000	60,000,000	70,000,000	80,000,000	90,000,000	100,000,000	100,000,000	100,000,000	100,000,000	100,000,000	100,000,000	100,000,000	100,000,000	100,000,000	100,000,000	100,000,000	100,000,000	100,000,000	100,000,000	100,000,000	100,000,000	100,000,000	100,000,000	100,000,000	100,000,000	100,000,000	100,000,000	100,000,000	100,000,000	100,000,000	100,000,000	100,000,000	100,000,000	100,000,000	100,000,000	100,000,000	100,000,000	100,000,000	100,000,000	100,000,000	100,000,000	100,000,000	100,000,000	100,000,000	100,000,000	100,000,000	100,000,000	100,000,000	100,000,000	100,000,000	100,000,000	100,000,000	100,000,000	100,000,000	100,000,000	100,000,000	100,000,000	100,000,000	100,000,000	100,000,000
95	WARP Foundation	487,000,000	Treasury	0	0	0	0	0	0	0	0	0	0	0	0	0	13,527,778	27,055,556	40,583,333	54,111,111	67,638,889	81,166,667	94,694,444	108,222,222	121,750,000	135,277,778	148,805,556	162,333,333	175,861,111	189,388,889	202,916,667	216,444,444	229,972,222	243,500,000	257,027,778	270,555,556	284,083,333	297,611,111	311,138,889	324,666,667	338,194,444	351,722,222	365,250,000	378,777,778	392,305,556	405,833,333	419,361,111	432,888,889	446,416,667	459,944,444	473,472,222	487,000,000	487,000,000	487,000,000	487,000,000	487,000,000	487,000,000	487,000,000	487,000,000	487,000,000	487,000,000	487,000,000	487,000,000	487,000,000	487,000,000	487,000,000	487,000,000
101	WARP Foundation	763,166,667	Liquidity & Exchanges	763,166,667	763,166,667	763,166,667	763,166,667	763,166,667	763,166,667	763,166,667	763,166,667	763,166,667	763,166,667	763,166,667	763,166,667	763,166,667	763,166,667	763,166,667	763,166,667	763,166,667	763,166,667	763,166,667	763,166,667	763,166,667	763,166,667	763,166,667	763,166,667	763,166,667	763,166,667	763,166,667	763,166,667	763,166,667	763,166,667	763,166,667	763,166,667	763,166,667	763,166,667	763,166,667	763,166,667	763,166,667	763,166,667	763,166,667	763,166,667	763,166,667	763,166,667	763,166,667	763,166,667	763,166,667	763,166,667	763,166,667	763,166,667	763,166,667	763,166,667	763,166,667	763,166,667	763,166,667	763,166,667	763,166,667	763,166,667	763,166,667	763,166,667	763,166,667	763,166,667	763,166,667	763,166,667	763,166,667	763,166,667
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119