Модель Premium Statistics

	A	B	C	D	E	F	G	H	I	J
1	Traffic Source	CPA 1 month	CPA 2 month	CPA 3 month	Post CRM Fraud	Monthly events cap	Cost	ARPPU	CPA Final	ДРР
2	Programmatic	3000	2000	1000	0	400	2400000	6000	2000	33,33%
3	CPI/CPA	1000	1000	1000	35%	400	1200000	3900	1000	25,64%
4
5
6	Traffic Source	CPA 4 month	CPA 5 month	CPA 6 month	Post CRM Fraud	Monthly events cap	Cost	ARPPU	CPA Final	ДРР
7	Programmatic	1000	1000	1000	0	400	1200000	6000	1000	16,67%
8	CPI/CPA	1000	1000	1000	35%	400	1200000	3900	1000	25,64%
9
10	Total in 6 months						Cost	ARPPU	CPA Final	ДРР
11	Programmatic						3600000	6000	1500	25,00%
12	CPI/CPA						1400000	3900	1000	25,64%
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100