Acian Compare 2024 Jkt.xlsx

	A	B	C	D	E	F	G	H	I
1	TR-30 Acian Putih vs Acian Cement vs Acian Semen + Mill vs Acian Mortar Abu2
2	Aplikasi ke Plester - Jakarta 2024
3
4	TR-30 Acian Putih	Size		cost rp.	unit	m2		Layer	Cost
5	Bahan								Rp/m2
6	TR-30 Acian Putih	40	kg	125,000	bag	20	m2/bag	1	6,250
7	Cat Warna Finis	20	lt	750,000	pail	5	m2/lt/lapis	2	15,000
8								Total Bahan	21,250
9	Upah			200,000	/day
10	WM TR30			30	m2/day		Orang	2	13,333
11	Cat Interior			150	m2/day		Orang	2	2,667
12								Total Upah	16,000
13								TOTAL Rp/m2	37,250
14					TR-30 Acian Putih			Paling Murah
15
16	Kompetitor Acian Putih	Size		cost rp.	unit	m2		Layer	Cost
17	Bahan								Rp/m2
18	Kompetitor Acian Putih	25	kg	100,000	bag	10	m2/bag	1	10,000
19	Cat Warna Finis	20	lt	750,000	pail	5	m2/lt/lapis	2	15,000
20								Total Bahan	25,000
21	Upah			200,000	/day
22	WM TR30			30	m2/day		Orang	2	13,333
23	Cat Interior			150	m2/day		Orang	2	2,667
24								Total Upah	16,000
25								TOTAL Rp/m2	41,000
26					Kompetitor Acian Putih			Lebih Mahal	10%
27
28	Acian Cement	Size		cost rp.	unit	m2		Layer	Cost
29	Bahan					coverage			Rp/m2
30	Cement	50	kg	65,000	bag	18	m2/bag	1	3,611
31	Plumir	5.0	kg	60,000	drum	3	m2/kg	1	4,000
32	Cat Dasar/Sealer	20	lt	600,000	drum	5	m2/lt/lapis	1	6,000
33	Cat Warna Finis	20	lt	750,000	drum	5	m2/lt/lapis	2	15,000
34								Total Bahan	28,611
35	Upah			200,000	/day
36	Acian			20	m2/day		orang	2	20,000
37	Plumir			150	m2/day			1	1,333
38	Cat Dasar			150	m2/day			1	1,333
39	Paint Interior			150	m2/day			2	2,667
40								Total Upah	25,333
41								TOTAL Rp/m2	53,944
42					Acian Semen			Lebih Mahal	45%
43
44	Acian Cement + Mill	Size		cost rp.	unit	m2		Layer	Cost
45	Bahan					coverage			Rp/m2
46	Cement	50	kg	65,000	bag	1	kg/m2	1	1,300
47	Mill/Kapur 1:3	1.0	kg	1,000	kg	3	kg/m2	1	3,000
48	Cat Dasar/Sealer	20	lt	600,000	drum	5	m2/lt/lapis	1	6,000
49	Cat Warna Finis	20	lt	750,000	drum	5	m2/lt/lapis	2	15,000
50								Total Bahan	25,300
51	Upah			200,000	/day
52	Acian			25	m2/day		orang	2	16,000
53	Cat Dasar			150	m2/day			1	1,333
54	Paint Interior			150	m2/day			2	2,667
55								Total Upah	20,000
56								TOTAL Rp/m2	45,300
57					Acian Semen + Mill			Lebih Mahal	22%
58
59	Acian Mortar Abu2	Size		cost rp.	unit	m2		Layer	Cost
60	Bahan								Rp/m2
61	Acian Mortar Abu2	40	kg	90,000	bag	20	m2/bag	1	4,500
62	Cat Dasar /Sealer	20	lt	600,000	drum	5	m2/lt/lapis	1	6,000
63	Cat Warna Finis	20	lt	750,000	litre	5	m2/lt/lapis	2	15,000
64								Total Bahan	25,500
65	Upah			200,000	/day
66	Acian Mortar Abu2			30	m2/day		orang	2	13,333
67	Cat Dasar			150	m2/day			1	1,333
68	Paint Interior			150	m2/day			2	2,667
69								Total Upah	17,333
70								TOTAL Rp/m2	42,833
71					Acian Mortar Abu 2			Lebih Mahal	15%
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100