| A | B | C | D | E | F | G | |
|---|---|---|---|---|---|---|---|
1 | |||||||
2 | 7-Day vWAP used to estimate spends in January. The estimated SD price is $1 | ||||||
3 | Network | Platform Type | Budget (# SD Tokens) | Budget in USD | |||
4 | Total Rewards in SD | 162,000 | $162,000 | ||||
5 | ETH Total Budget | 136,980 | |||||
6 | ETH | Amm/Dex | 64,298 | ||||
7 | ETH | Amm/Dex - Yet to be launched | 66,707 | ||||
8 | ETH | CeFi marketing and Misc payouts | 5,975 | ||||
9 | Polygon Total Budget | 20,000 | |||||
10 | Polygon | Amm/Dex | 11,100 | ||||
11 | Polygon | Stablecoin Minting | 100 | ||||
12 | Polygon | CeFi marketing and Misc payouts | 8,800 | ||||
13 | BNB Total Budget | 3,200 | |||||
14 | BNB | Amm/Dex | 3,200 | ||||
15 | Overall Buffer | For price fluctuations | 1,820 | ||||
16 | |||||||
17 | |||||||
18 | |||||||
19 | |||||||
20 | |||||||
21 | |||||||
22 | |||||||
23 | |||||||
24 | |||||||
25 |