SSV DAO treasury

	C	D	E	F	G	H	I	J	K
1
2	Proposal:		https://snapshot.org/#/mainnet.ssvnetwork.eth/proposal/0x90af2241fb2b3b3242dfb98efb9185b5bafac00d1cb300542a107d0df4ef6e12
3	Current network fee:		https://etherscan.io/address/0xafE830B6Ee262ba11cce5F32fDCd760FFE6a66e4#readProxyContract
4	ETH/USDT close:		https://www.binance.com/en/trade/ETH_USDT?type=spot
5	APR:		https://beaconcha.in/ethstore
6	Blocks per Year:		2613400
7	Initial Fee Configuration:		https://etherscan.io/tx/0x7eeba610d881ee275aef6a51956abd6de7067d3dabdd8438218a5107fe463c28
8	Network Fees Formula: 32 * APR * FEE * min(ETHSSV ETHSSVmax) / Blocks Per Year
9	Date	APR	FEE	ETH/SSV	Old Fee	New Fee	Deviation	~SSV fee/year	TX (if deviation > 15%)
10	2024-01-15	0.03687	0.005	73.72409745	303730000000	166420000000	-45.21%	0.434922028	https://etherscan.io/tx/0x8f1b60cfc1740e1f247565f4050b35e94249b2c9a269b1051bbf12f33cbeb5c6
11	2024-02-15	0.03745	0.005	85.68882817	166420000000	196470000000	18.06%	0.513454698	https://etherscan.io/tx/0x66f66889e6db985ea4409185b5293c68d4e2ca79ffa8c5d87d0167e910dba3bd
12	2024-03-15	0.03398	0.005	84.45475062	196470000000	175700000000	-10.57%	0.45917438	N/A
13	2024-04-15	0.03418	0.005	80.67594278	196470000000	168820000000	-14.07%	0.441194188	N/A
14	2024-05-15	0.03253	0.005	82.9245283	196470000000	165150000000	-15.94%	0.43160301	https://etherscan.io/tx/0xea5f19fcef1066c4b80bb734b5c136a245b58e6d4ff1dbf32fee3c6733623210
15	2024-06-15	0.03204	0.005	85.29493308	165150000000	167310000000	1.31%	0.437247954	N/A
16	2024-07-15	0.03331	0.005	96.76083333	165150000000	197330000000	19.49%	0.515702222	https://etherscan.io/tx/0x0f7788832916618616f4c70680a91e5804cccf61cdf7b40eb170e3fa6709ad6cc
17	2024-08-15	0.03169	0.005	136.406051	197330000000	264650000000	34.12%	0.69163631	https://etherscan.io/tx/0x14cb6ffa17c3c4d3e757fd06a8a32a6276f888bf77f7776cf93b16e59c7a107b
18	2024-09-15	0.03357	0.005	119.4481692	264650000000	245500000000	-7.24%	0.6415897	N/A
19	2024-10-15	0.03295	0.005	113.9104412	264650000000	229790000000	-13.17%	0.600533186	N/A
20	2024-11-15	0.03326	0.0075	168.1180631	264650000000	513500000000	94.03%	1.3419809	https://etherscan.io/tx/0xfc6f47b6f89b214c0e044c9deaadeb27132560b25dde0f1ea26b6f96bb93cc1c
21	2024-12-15	0.03121	0.0075	133.2578256	513500000000	381940000000	-25.62%	0.998161996	https://etherscan.io/tx/0x6ed4d2d359b56a9e5571146081d8d9baaaa4a9541d7779b2ca0d8c43aac95cc1
22	2025-01-15	0.0314	0.0075	157.0300273	381940000000	452810000000	18.56%	1.183373654	https://etherscan.io/tx/0xb52f0cb0086ce0447dbcd44364d560754f1990addbeafa93eec310a038108228
23	2025-02-15	0.0291	0.0075	223.6744186	452810000000	597740000000	32.01%	1.562133716	https://etherscan.io/tx/0xe873cb7792c7db6ca3fe98ed332977f871545da3ed2005e149677c50fd3486d3
24	2025-03-15	0.02954	0.0075	248.9935733	597740000000	675470000000	13.00%	1.765273298	N/A
25	2025-04-15	0.0302	0.0075	317.756	597740000000	881260000000	47.43%	2.303084884	https://etherscan.io/tx/0xaabda6c14b4139cce1fa298f7e703746313619b922f4e0c1deff8ffa54dd7f3e
26	2025-05-01	0.02959	0.0075	279.3480243	881260000000	759090000000	-13.86%	1.983805806	N/A
27	2025-06-01	0.02998	0.0075	280.2660044	881260000000	771630000000	-12.44%	2.016577842	N/A
28	2025-07-01	0.02997	0.0075	348.5521739	881260000000	959310000000	8.86%	2.507060754	N/A
29	2025-08-01	0.02917	0.0075	435.4806492	881260000000	1166570000000	32.38%	3.048714038	https://etherscan.io/tx/0xdd1f3644345e161bc1b53d1a8fafb701a62aa01d18c4438eb23111205e2b2146
30	2025-09-01	0.02921	0.0075	469.5136314	1166570000000	1259460000000	7.96%	3.291472764	Change to 30d average
31	2025-10-01	0.02863	0.0075	497.3573883	1166570000000	1307660000000	12.09%	3.417438644	N/A
32	2025-11-01	0.02898	0.01	682.9095477	1166570000000	2423010000000	107.70%	6.332294334	https://etherscan.io/tx/0xb19c2614b1c7f8a5a59f91293159fd50b12101a41ca962a4ce1ec166289f27e3
33	2025-12-01	0.02891	0.01	790.5012469	2423010000000	2477510000000	2.25%	6.474724634	Change to new network fee formula
34	2026-01-01	0.02814	0.01	822.4673913	2423010000000	2411600000000	-0.47%	6.30247544	N/A
35	2026-02-01	0.02850	0.01	730.5251799	2423010000000	2442570000000	0.81%	6.383412438	N/A
36	2026-03-01	0.02903	0.01	626.2769231	2423010000000	2226550000000	-8.11%	5.81886577	N/A
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100