Springfield, MA

	B	C	D	E	F	G	H	I	J	K	L	M	N	O	P	Q	R	S	T
1
2
3	Private - Springfield - MA - Comps
4	Private - Springfield - MA - Comps
5
6
7	Property for sale	Street Address	City	State	Zip	Link to Property	Property Type	Garage	Condition	Status	Date	Amount	Beds	Baths	SqFt	Lot Size	Year Built	PPSF
8	Property for sale	Private	Springfield	MA	01108	Link to Property	Duplex	Y/1	Fair	Available	-	$ 179,900.00	5	3	2,224	5,227	1912	$ 80.89

9
10
11	Similar Properties Sold	Street Address	City	State	Zip	Link to Property	Property Type	Garage	Condition	Status	Date	Amount	Beds	Baths	SqFt	Lot Size	Year Built	PPSF	Distance
12		46-48 SHAWMUT ST	Springfield	MA	01108	Link to Property	Duplex	Y/1	Updated	Sold	06/30/2022	$ 319,000.00	6	2	2,450	5,001	1924	$130.20	1.1 mile
13		47-49 DRAPER ST	Springfield	MA	01108	Link to Property	Duplex	Y/1	Updated	Sold	04/15/2022	$ 340,000.00	6	2	2,418	5,001	1920	$140.61	1.1 mile
14		82-84 Clifton Ave	Springfield	MA	01105	Link to Property	Duplex	N	Updated	Sold	08/07/2022	$ 310,000.00	6	2	2,420	6,247	1925	$128.10	0.8 mile
15		76 Acushnet Ave	Springfield	MA	01105	Link to Property	Duplex	Y/2	Updated	Sold	11/05/2022	$ 300,000.00	5	2	2,194	6,456	1900	$136.74	0.9 mile
16		9 Shamrock St	Springfield	MA	01108	Link to Property	Duplex	N	Great	Sold	17/08/2022	$ 304,000.00	6	2.5	2,036	4,230	1925	$149.31	0.8 mile
17		32 Shamrock St	Springfield	MA	01108	Link to Property	Duplex	Y/1	Great	Sold	15/11/2022	$ 279,000.00	5	3	2,053	4,108	1927	$135.90	0.6 mile
18																Estimated Average PPSF		$136.81
19
20
21	What if - Projected Profits
22
23	Projected Buy&Hold or Fix&Flip
24
25	Amount	$ 179,900.00
26	Rehab Cost*	$ 60,000.00
27	Total Cost	$ 239,900.00
28	SqFt	2,224
29	Avg Mkt PPSF*	$ 136.81
30	Avg Sales Price	$ 304,266.53
31	Profit Resale	$ 64,366.53
32	ROI Fix&Flip	26.83%
33	Current Rent	$ 2,250.00
34	Potential Rent	$ 2,725.00
35	Monthly ROI*	1.14%
36	Yearly Rental Income*	$32,700.00
37	Yearly Rental ROI*	13.63%
38
39	* Projected Profits Disclaimer: Do your own due diligencies and comps. Discountedhomelist.com does not guarentee projected profits listed above.
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100