| A | B | C | D | H | I | J | K | L | M | N | O | P | Q | R | S | T | U | V | W | X | Y | Z | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
9 | Program/Activity/Project (P/A/P) and Account Title | Account Code | Allotments | Current Year Obligations | Disbursements | Balances | ||||||||||||||||||
10 | Allotments Received | Adjustments (Withdrawal, Realignment) | Transfer To | Transfer From | Adjusted Total Allotments | 1st Quarter ending March 31 | 2nd Quarter ending June 30 | 3rd Quarter ending Sept. 30 | 4th Quarter ending Dec. 31 | Total | 1st Quarter ending March 31 | 2nd Quarter ending June 30 | 3rd Quarter ending Sept. 30 | 4th Quarter ending Dec. 31 | Total | Unreleased Appropriations | Unobligated Allotment | Unpaid Obligations | ||||||
11 | Due and Demandable | Not Yet Due and Demandable | ||||||||||||||||||||||
12 | ||||||||||||||||||||||||
14 | ||||||||||||||||||||||||
15 | 1. AGENCY SPECIFIC BUDGET | |||||||||||||||||||||||
16 | ||||||||||||||||||||||||
17 | General Administration and Support Services | |||||||||||||||||||||||
18 | ||||||||||||||||||||||||
19 | General Management & Supervision | 100000100001000 | 22,454,000.00 | (0.00) | - | 3,687,574.88 | 26,141,574.88 | 9,689,023.66 | 4,028,978.26 | 2,184,817.98 | - | 15,902,819.90 | - | - | - | - | - | - | 10,238,754.98 | - | - | |||
20 | PS | - | - | - | 998,340.00 | 998,340.00 | 185,416.31 | 277,675.50 | 133,787.86 | - | 596,879.67 | - | - | - | - | - | - | 401,460.33 | - | - | ||||
21 | MOOE | 22,454,000.00 | (0.00) | - | 2,689,234.88 | 25,143,234.88 | 9,503,607.35 | 3,751,302.76 | 2,051,030.12 | - | 15,305,940.23 | - | - | - | - | - | - | 9,837,294.65 | - | - | ||||
22 | FE | - | - | - | - | - | - | - | - | - | - | |||||||||||||
23 | CO | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
24 | ||||||||||||||||||||||||
31 | Sub-total, GASS | 22,454,000.00 | (0.00) | - | 3,687,574.88 | 26,141,574.88 | 9,689,023.66 | 4,028,978.26 | 2,184,817.98 | - | 15,902,819.90 | - | - | - | - | - | - | 10,238,754.98 | - | - | ||||
32 | PS | - | - | - | 998,340.00 | 998,340.00 | 185,416.31 | 277,675.50 | 133,787.86 | - | 596,879.67 | - | - | - | - | - | - | 401,460.33 | - | - | ||||
33 | MOOE | 22,454,000.00 | (0.00) | - | 2,689,234.88 | 25,143,234.88 | 9,503,607.35 | 3,751,302.76 | 2,051,030.12 | - | 15,305,940.23 | - | - | - | - | - | - | 9,837,294.65 | - | - | ||||
34 | FE | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
35 | CO | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
36 | ||||||||||||||||||||||||
37 | SUPPORT TO OPERATIONS | |||||||||||||||||||||||
38 | ||||||||||||||||||||||||
39 | Information and Communication Technology Service Management | 200000100001000 | - | - | - | 24,365,676.80 | 24,365,676.80 | 532,009.00 | 3,514,768.96 | 469,789.77 | - | 4,516,567.73 | - | - | - | - | - | - | 19,849,109.07 | - | - | |||
40 | PS | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
41 | MOOE | - | - | - | 21,365,676.80 | 21,365,676.80 | 532,009.00 | 3,514,768.96 | 469,789.77 | - | 4,516,567.73 | - | - | - | - | - | - | 16,849,109.07 | - | - | ||||
42 | FE | - | - | - | - | - | - | - | - | - | - | |||||||||||||
43 | CO | - | - | - | 3,000,000.00 | 3,000,000.00 | - | - | - | - | - | - | - | - | - | - | - | 3,000,000.00 | - | - | ||||
44 | ||||||||||||||||||||||||
51 | Social Technology Development and Enhancement | 200000100003000 | - | - | - | 1,519,700.00 | 1,519,700.00 | 37,500.00 | 447,815.31 | 20,500.00 | - | 505,815.31 | - | - | - | - | - | - | 1,013,884.69 | - | - | |||
52 | PS | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
53 | MOOE | - | - | - | 1,519,700.00 | 1,519,700.00 | 37,500.00 | 447,815.31 | 20,500.00 | - | 505,815.31 | - | - | - | - | - | - | 1,013,884.69 | - | - | ||||
54 | FE | - | - | - | - | - | - | - | - | - | - | |||||||||||||
55 | CO | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
56 | ||||||||||||||||||||||||
57 | Formulation and Development of Policies and Plans | 200000100004000 | - | - | - | 587,600.00 | 587,600.00 | - | 451,848.00 | - | - | 451,848.00 | - | - | - | - | - | - | 135,752.00 | - | - | |||
58 | PS | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
59 | MOOE | - | - | - | 587,600.00 | 587,600.00 | - | 451,848.00 | - | - | 451,848.00 | - | - | - | - | - | - | 135,752.00 | - | - | ||||
60 | FE | - | - | - | - | - | - | - | - | - | - | |||||||||||||
61 | CO | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
62 | ||||||||||||||||||||||||
63 | Enhanced Partnership Against Hunger and Poverty - National Program Management Office (EPAHP-NPMO) | 200000100005000 | - | - | - | 3,274,554.29 | 3,274,554.29 | 2,330,989.88 | 373,601.96 | 292,852.26 | - | 2,997,444.10 | - | - | - | - | - | - | 277,110.19 | - | - | |||
64 | PS | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
65 | MOOE | - | - | - | 3,274,554.29 | 3,274,554.29 | 2,330,989.88 | 373,601.96 | 292,852.26 | - | 2,997,444.10 | - | - | - | - | - | - | 277,110.19 | - | - | ||||
66 | FE | - | - | - | - | - | - | - | - | - | - | |||||||||||||
67 | CO | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
68 | ||||||||||||||||||||||||
75 | Sub-total, Support to Operations | - | - | - | 29,747,531.09 | 29,747,531.09 | 2,900,498.88 | 4,788,034.23 | 783,142.03 | - | 8,471,675.14 | - | - | - | - | - | - | 21,275,855.95 | - | - | ||||
76 | PS | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
77 | MOOE | - | - | - | 26,747,531.09 | 26,747,531.09 | 2,900,498.88 | 4,788,034.23 | 783,142.03 | - | 8,471,675.14 | - | - | - | - | - | - | 18,275,855.95 | - | - | ||||
78 | FE | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
79 | CO | - | - | - | 3,000,000.00 | 3,000,000.00 | - | - | - | - | - | - | - | - | - | - | - | 3,000,000.00 | - | - | ||||
80 | ||||||||||||||||||||||||
81 | OPERATIONS | |||||||||||||||||||||||
82 | ||||||||||||||||||||||||
83 | Well-being of poor families improved | 116,710,000.00 | - | - | 862,640,928.00 | 979,350,928.00 | 132,180,611.94 | 258,922,764.56 | 200,008,772.83 | - | 591,112,149.33 | - | - | - | - | - | - | 388,238,778.67 | - | - | ||||
84 | PS | 14,083,000.00 | - | - | 455,044,000.00 | 469,127,000.00 | 94,379,512.96 | 137,962,315.40 | 89,063,165.03 | - | 321,404,993.39 | - | - | - | - | - | - | 147,722,006.61 | - | - | ||||
85 | MOOE | 102,627,000.00 | - | - | 407,596,928.00 | 510,223,928.00 | 37,801,098.98 | 120,960,449.16 | 110,945,607.80 | - | 269,707,155.94 | - | - | - | - | - | - | 240,516,772.06 | - | - | ||||
86 | FE | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
87 | CO | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
88 | ||||||||||||||||||||||||
89 | PROMOTIVE SOCIAL WELFARE PROGRAM | 116,710,000.00 | - | - | 862,640,928.00 | 979,350,928.00 | 132,180,611.94 | 258,922,764.56 | 200,008,772.83 | - | 591,112,149.33 | - | - | - | - | - | - | 388,238,778.67 | - | - | ||||
90 | PS | 14,083,000.00 | - | - | 455,044,000.00 | 469,127,000.00 | 94,379,512.96 | 137,962,315.40 | 89,063,165.03 | - | 321,404,993.39 | - | - | - | - | - | - | 147,722,006.61 | - | - | ||||
91 | MOOE | 102,627,000.00 | - | - | 407,596,928.00 | 510,223,928.00 | 37,801,098.98 | 120,960,449.16 | 110,945,607.80 | - | 269,707,155.94 | - | - | - | - | - | - | 240,516,772.06 | - | - | ||||
92 | FE | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
93 | CO | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
94 | ||||||||||||||||||||||||
95 | Pantawid Pamilyang Pilipino Program (Implementation of Conditional Cash Transfer) | 310100100001000 | - | - | - | 592,288,804.00 | 592,288,804.00 | 103,274,424.69 | 163,487,436.44 | 98,262,171.97 | - | 365,024,033.10 | - | - | - | - | - | - | 227,264,770.90 | - | - | |||
96 | PS | - | - | - | 455,044,000.00 | 455,044,000.00 | 91,937,901.98 | 134,299,336.07 | 87,384,461.18 | - | 313,621,699.23 | - | - | - | - | - | - | 141,422,300.77 | - | - | ||||
97 | MOOE | - | - | - | 137,244,804.00 | 137,244,804.00 | 11,336,522.71 | 29,188,100.37 | 10,877,710.79 | - | 51,402,333.87 | - | - | - | - | - | - | 85,842,470.13 | - | - | ||||
98 | FE | - | - | - | - | - | - | - | - | - | - | |||||||||||||
99 | CO | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
100 | ||||||||||||||||||||||||
101 | Sustainable Livelihood Program | 310100100002000 | 116,710,000.00 | - | - | 270,352,124.00 | 387,062,124.00 | 28,906,187.25 | 95,435,328.12 | 101,746,600.86 | - | 226,088,116.23 | - | - | - | - | - | - | 160,974,007.77 | - | - | |||
102 | PS | 14,083,000.00 | - | - | - | 14,083,000.00 | 2,441,610.98 | 3,662,979.33 | 1,678,703.85 | - | 7,783,294.16 | - | - | - | - | - | - | 6,299,705.84 | - | - | ||||
103 | MOOE | 102,627,000.00 | - | - | 270,352,124.00 | 372,979,124.00 | 26,464,576.27 | 91,772,348.79 | 100,067,897.01 | - | 218,304,822.07 | - | - | - | - | - | - | 154,674,301.93 | - | - | ||||
104 | FE | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
105 | CO | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
106 | ||||||||||||||||||||||||
131 | ||||||||||||||||||||||||
132 | Rights of the poor and vulnerable sectors promoted and protected | 4,544,306,200.00 | (0.00) | - | 3,060,232,813.25 | 7,604,539,013.25 | 2,166,021,974.91 | 2,498,305,686.67 | 1,033,622,580.23 | - | 5,697,950,241.81 | - | - | - | - | - | - | 1,906,588,771.44 | - | - | ||||
133 | PS | 64,353,000.00 | - | - | - | 64,353,000.00 | 11,091,060.75 | 15,743,267.88 | 7,639,896.26 | - | 34,474,224.89 | - | - | - | - | - | - | 29,878,775.11 | - | - | ||||
134 | MOOE | 4,479,953,200.00 | (0.00) | - | 3,060,232,813.25 | 7,540,186,013.25 | 2,154,930,914.16 | 2,482,562,418.79 | 1,025,982,683.97 | - | 5,663,476,016.92 | - | - | - | - | - | - | 1,876,709,996.33 | - | - | ||||
135 | FE | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
136 | CO | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
137 | ||||||||||||||||||||||||
138 | PROTECTIVE SOCIAL WELFARE PROGRAM | 4,544,306,200.00 | (0.00) | - | 3,060,232,813.25 | 7,604,539,013.25 | 2,166,021,974.91 | 2,498,305,686.67 | 1,033,622,580.23 | - | 5,697,950,241.81 | - | - | - | - | - | - | 1,906,588,771.44 | - | - | ||||
139 | PS | 64,353,000.00 | - | - | - | 64,353,000.00 | 11,091,060.75 | 15,743,267.88 | 7,639,896.26 | - | 34,474,224.89 | - | - | - | - | - | - | 29,878,775.11 | - | - | ||||
140 | MOOE | 4,479,953,200.00 | (0.00) | - | 3,060,232,813.25 | 7,540,186,013.25 | 2,154,930,914.16 | 2,482,562,418.79 | 1,025,982,683.97 | - | 5,663,476,016.92 | - | - | - | - | - | - | 1,876,709,996.33 | - | - | ||||
141 | FE | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
142 | CO | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
143 | ||||||||||||||||||||||||
144 | RESIDENTIAL AND NON-RESIDENTIAL CARE SUB-PROGRAM | |||||||||||||||||||||||
145 | ||||||||||||||||||||||||
146 | Services for residential and center-based clients | 320101100001000 | 133,429,000.00 | (0.00) | - | 17,103,802.72 | 150,532,802.72 | 68,730,348.40 | 28,615,235.35 | 8,405,202.79 | - | 105,750,786.54 | - | - | - | - | - | - | 44,782,016.18 | - | - | |||
147 | PS | 62,620,000.00 | - | - | - | 62,620,000.00 | 10,909,403.59 | 15,497,939.81 | 7,390,347.11 | - | 33,797,690.51 | - | - | - | - | - | - | 28,822,309.49 | - | - | ||||
148 | MOOE | 70,809,000.00 | (0.00) | - | 17,103,802.72 | 87,912,802.72 | 57,820,944.81 | 13,117,295.54 | 1,014,855.68 | - | 71,953,096.03 | - | - | - | - | - | - | 15,959,706.69 | - | - | ||||
149 | FE | - | - | - | - | - | - | - | - | - | - | |||||||||||||
150 | CO | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
151 | ||||||||||||||||||||||||