4 TLYCS DMI - Cost effectiveness analysis.xlsx

	A	B	C	D	E	F	G	H
1	DALY estimation	Development Media International
2	Country	Life expectancy at birth	Life expectancy at 2.5 years	3% discounted life years	Deaths averted	DALYs averted	Total Program Cost (US$)	Cost per DALY averted (US$)
3	Tanzania	67.28	66.9	28.7	3400	97580	1239377	13
4	Burkina Faso	63.01	63.0	28.2	1100	31020	663618	21
5	Madagascar	63.02	64.7	28.4	800	22720	554607	24
6	Overall					151,320	2,457,602	16
7
8
9
10
11	Country	Tanzania	Burkina Faso	Madagascar	Overall
12	Life expectancy at birth	67.28	63.01	63.02	64
13	Life expectancy at 2.5 years	66.9	63.0	64.7	65
14	3% discounted life years	28.7	28.2	28.4	28
15	Deaths averted	3400	1,100.00	800.00	5300
16	DALYs averted	97,580	31,020	22,720	151,320
17	Total Program Cost (US$)	1,239,377	663,618	554,607	2,457,602
18	Cost per DALY averted (US$)	13	21	24	16
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100