ABCDEFGHIJKLMNOPQRSTUVWXYZAAABACADAEAFAG
1
DayMined AmountWorker Tokens PortionWorker Tokens Mined AmountUser Mining PortionUser Mined AmountTotal Mined for Worker TokensTotal Mined by UsersDaily InflationAnnualized InflationMined BALNPercent Ownership by Workers
2
1100,00020.00%20,000.0080.00%80,000.0020,000.0080,000.00N/AN/A100,00020.00%3708.333333Starting Mining Amount100,000x
3
2100,00020.00%20,000.0080.00%80,000.0040,000.00160,000.00100%36500.00%200,00020.00%3708.333333Taper Start Day60x
4
3100,00020.00%20,000.0080.00%80,000.0060,000.00240,000.0050%18250.00%300,00020.00%3708.333333Daily supply cut0.50%
5
4100,00020.00%20,000.0080.00%80,000.0080,000.00320,000.0033%12166.67%400,00020.00%3708.333333Steady State Mining Amount1,250
6
5100,00020.00%20,000.0080.00%80,000.00100,000.00400,000.0025%9125.00%500,00020.00%3708.333333Early Adopter Incentive80
7
6100,00020.00%20,000.0080.00%80,000.00120,000.00480,000.0020%7300.00%600,00020.00%3708.333333Starting Team Mining20%
8
7100,00020.00%20,000.0080.00%80,000.00140,000.00560,000.0017%6083.33%700,00020.00%3708.333333Ending Team Mining20%
9
8100,00020.00%20,000.0080.00%80,000.00160,000.00640,000.0014%5214.29%800,00020.00%3708.333333Team Mining Taper Start Date360
10
9100,00020.00%20,000.0080.00%80,000.00180,000.00720,000.0013%4562.50%900,00020.00%3708.333333Team Mining Taper Amount0
11
10100,00020.00%20,000.0080.00%80,000.00200,000.00800,000.0011%4055.56%1,000,00020.00%3708.333333
12
11100,00020.00%20,000.0080.00%80,000.00220,000.00880,000.0010%3650.00%1,100,00020.00%3708.333333Outputs
13
12100,00020.00%20,000.0080.00%80,000.00240,000.00960,000.009%3318.18%1,200,00020.00%3708.333333Inflation after 1 year36.69%
14
13100,00020.00%20,000.0080.00%80,000.00260,000.001,040,000.008%3041.67%1,300,00020.00%3708.333333Inflation after 2 years5.30%
15
14100,00020.00%20,000.0080.00%80,000.00280,000.001,120,000.008%2807.69%1,400,00020.00%3708.333333Inflation after 5 years1.70%
16
15100,00020.00%20,000.0080.00%80,000.00300,000.001,200,000.007%2607.14%1,500,00020.00%3708.333333Inflation after 10 years1.57%
17
16100,00020.00%20,000.0080.00%80,000.00320,000.001,280,000.007%2433.33%1,600,00020.00%3708.333333Day Tapering Stops935
18
17100,00020.00%20,000.0080.00%80,000.00340,000.001,360,000.006%2281.25%1,700,00020.00%3708.333333Years until Tapering Stops2.561643836
19
18100,00020.00%20,000.0080.00%80,000.00360,000.001,440,000.006%2147.06%1,800,00020.00%3708.333333
20
19100,00020.00%20,000.0080.00%80,000.00380,000.001,520,000.006%2027.78%1,900,00020.00%3708.333333Total BALW vests697,689.05
21
20100,00020.00%20,000.0080.00%80,000.00400,000.001,600,000.005%1921.05%2,000,00020.00%3708.333333
22
21100,00020.00%20,000.0080.00%80,000.00420,000.001,680,000.005%1825.00%2,100,00020.00%3708.333333
23
22100,00020.00%20,000.0080.00%80,000.00440,000.001,760,000.005%1738.10%2,200,00020.00%3708.333333
24
23100,00020.00%20,000.0080.00%80,000.00460,000.001,840,000.005%1659.09%2,300,00020.00%3708.333333
25
24100,00020.00%20,000.0080.00%80,000.00480,000.001,920,000.004%1586.96%2,400,00020.00%3708.333333
26
25100,00020.00%20,000.0080.00%80,000.00500,000.002,000,000.004%1520.83%2,500,00020.00%3708.333333
27
26100,00020.00%20,000.0080.00%80,000.00520,000.002,080,000.004%1460.00%2,600,00020.00%3708.333333
28
27100,00020.00%20,000.0080.00%80,000.00540,000.002,160,000.004%1403.85%2,700,00020.00%3708.333333
29
28100,00020.00%20,000.0080.00%80,000.00560,000.002,240,000.004%1351.85%2,800,00020.00%3708.333333
30
29100,00020.00%20,000.0080.00%80,000.00580,000.002,320,000.004%1303.57%2,900,00020.00%3708.333333
31
30100,00020.00%20,000.0080.00%80,000.00600,000.002,400,000.003%1258.62%3,000,00020.00%3708.333333
32
31100,00020.00%20,000.0080.00%80,000.00620,000.002,480,000.003%1216.67%3,100,00020.00%3708.333333
33
32100,00020.00%20,000.0080.00%80,000.00640,000.002,560,000.003%1177.42%3,200,00020.00%3708.333333
34
33100,00020.00%20,000.0080.00%80,000.00660,000.002,640,000.003%1140.63%3,300,00020.00%3708.333333
35
34100,00020.00%20,000.0080.00%80,000.00680,000.002,720,000.003%1106.06%3,400,00020.00%3708.333333
36
35100,00020.00%20,000.0080.00%80,000.00700,000.002,800,000.003%1073.53%3,500,00020.00%3708.333333
37
36100,00020.00%20,000.0080.00%80,000.00720,000.002,880,000.003%1042.86%3,600,00020.00%3708.333333
38
37100,00020.00%20,000.0080.00%80,000.00740,000.002,960,000.003%1013.89%3,700,00020.00%3708.333333
39
38100,00020.00%20,000.0080.00%80,000.00760,000.003,040,000.003%986.49%3,800,00020.00%3708.333333
40
39100,00020.00%20,000.0080.00%80,000.00780,000.003,120,000.003%960.53%3,900,00020.00%3708.333333
41
40100,00020.00%20,000.0080.00%80,000.00800,000.003,200,000.003%935.90%4,000,00020.00%3708.333333
42
41100,00020.00%20,000.0080.00%80,000.00820,000.003,280,000.003%912.50%4,100,00020.00%3708.333333
43
42100,00020.00%20,000.0080.00%80,000.00840,000.003,360,000.002%890.24%4,200,00020.00%3708.333333
44
43100,00020.00%20,000.0080.00%80,000.00860,000.003,440,000.002%869.05%4,300,00020.00%3708.333333
45
44100,00020.00%20,000.0080.00%80,000.00880,000.003,520,000.002%848.84%4,400,00020.00%3708.333333
46
45100,00020.00%20,000.0080.00%80,000.00900,000.003,600,000.002%829.55%4,500,00020.00%3708.333333
47
46100,00020.00%20,000.0080.00%80,000.00920,000.003,680,000.002%811.11%4,600,00020.00%3708.333333
48
47100,00020.00%20,000.0080.00%80,000.00940,000.003,760,000.002%793.48%4,700,00020.00%3708.333333
49
48100,00020.00%20,000.0080.00%80,000.00960,000.003,840,000.002%776.60%4,800,00020.00%3708.333333
50
49100,00020.00%20,000.0080.00%80,000.00980,000.003,920,000.002%760.42%4,900,00020.00%3708.333333
51
50100,00020.00%20,000.0080.00%80,000.001,000,000.004,000,000.002%744.90%5,000,00020.00%3708.333333
52
51100,00020.00%20,000.0080.00%80,000.001,020,000.004,080,000.002%730.00%5,100,00020.00%3708.333333
53
52100,00020.00%20,000.0080.00%80,000.001,040,000.004,160,000.002%715.69%5,200,00020.00%3708.333333
54
53100,00020.00%20,000.0080.00%80,000.001,060,000.004,240,000.002%701.92%5,300,00020.00%3708.333333
55
54100,00020.00%20,000.0080.00%80,000.001,080,000.004,320,000.002%688.68%5,400,00020.00%3708.333333
56
55100,00020.00%20,000.0080.00%80,000.001,100,000.004,400,000.002%675.93%5,500,00020.00%3708.333333
57
56100,00020.00%20,000.0080.00%80,000.001,120,000.004,480,000.002%663.64%5,600,00020.00%3708.333333
58
57100,00020.00%20,000.0080.00%80,000.001,140,000.004,560,000.002%651.79%5,700,00020.00%3708.333333
59
58100,00020.00%20,000.0080.00%80,000.001,160,000.004,640,000.002%640.35%5,800,00020.00%3708.333333
60
59100,00020.00%20,000.0080.00%80,000.001,180,000.004,720,000.002%629.31%5,900,00020.00%3708.333333
61
x60100,00020.00%20,000.0080.00%80,000.001,200,000.004,800,000.002%618.64%6,000,00020.00%3708.333333
62
6199,50020.00%19,900.0080.00%79,600.001,219,900.004,879,600.002%605.29%6,099,50020.00%3689.791667
63
6299,00320.00%19,800.5080.00%79,202.001,239,700.504,958,802.002%592.44%6,198,50320.00%3671.342708
64
6398,50720.00%19,701.5080.00%78,805.991,259,402.005,037,607.992%580.06%6,297,01020.00%3652.985995
65
6498,01520.00%19,602.9980.00%78,411.961,279,004.995,116,019.952%568.13%6,395,02520.00%3634.721065
66
6597,52520.00%19,504.9880.00%78,019.901,298,509.965,194,039.852%556.63%6,492,55020.00%3616.547459
67
6697,03720.00%19,407.4580.00%77,629.801,317,917.415,271,669.651%545.53%6,589,58720.00%3598.464722
68
6796,55220.00%19,310.4180.00%77,241.651,337,227.835,348,911.301%534.81%6,686,13920.00%3580.472399
69
6896,06920.00%19,213.8680.00%76,855.441,356,441.695,425,766.751%524.45%6,782,20820.00%3562.570037
70
6995,58920.00%19,117.7980.00%76,471.171,375,559.485,502,237.911%514.43%6,877,79720.00%3544.757186
71
7095,11120.00%19,022.2080.00%76,088.811,394,581.685,578,326.721%504.75%6,972,90820.00%3527.0334
72
7194,63520.00%18,927.0980.00%75,708.371,413,508.775,654,035.091%495.37%7,067,54420.00%3509.398233
73
7294,16220.00%18,832.4680.00%75,329.821,432,341.235,729,364.911%486.30%7,161,70620.00%3491.851242
74
7393,69120.00%18,738.2980.00%74,953.181,451,079.525,804,318.091%477.50%7,255,39820.00%3474.391986
75
7493,22320.00%18,644.6080.00%74,578.411,469,724.125,878,896.501%468.98%7,348,62120.00%3457.020026
76
7592,75720.00%18,551.3880.00%74,205.521,488,275.505,953,102.021%460.72%7,441,37820.00%3439.734926
77
7692,29320.00%18,458.6280.00%73,834.491,506,734.136,026,936.511%452.70%7,533,67120.00%3422.536251
78
7791,83220.00%18,366.3380.00%73,465.321,525,100.466,100,401.821%444.92%7,625,50220.00%3405.42357
79
7891,37220.00%18,274.5080.00%73,097.991,543,374.956,173,499.811%437.36%7,716,87520.00%3388.396452
80
7990,91620.00%18,183.1380.00%72,732.501,561,558.086,246,232.321%430.02%7,807,79020.00%3371.45447
81
8090,46120.00%18,092.2180.00%72,368.841,579,650.296,318,601.151%422.89%7,898,25120.00%3354.597198
82
8190,00920.00%18,001.7580.00%72,006.991,597,652.046,390,608.151%415.96%7,988,26020.00%3337.824212
83
8289,55920.00%17,911.7480.00%71,646.961,615,563.786,462,255.111%409.21%8,077,81920.00%3321.135091
84
8389,11120.00%17,822.1880.00%71,288.721,633,385.966,533,543.831%402.65%8,166,93020.00%3304.529415
85
8488,66520.00%17,733.0780.00%70,932.281,651,119.036,604,476.111%396.27%8,255,59520.00%3288.006768
86
8588,22220.00%17,644.4080.00%70,577.621,668,763.436,675,053.731%390.05%8,343,81720.00%3271.566734
87
8687,78120.00%17,556.1880.00%70,224.731,686,319.626,745,278.461%384.00%8,431,59820.00%3255.208901
88
8787,34220.00%17,468.4080.00%69,873.611,703,788.026,815,152.071%378.10%8,518,94020.00%3238.932856
89
8886,90520.00%17,381.0680.00%69,524.241,721,169.086,884,676.311%372.35%8,605,84520.00%3222.738192
90
8986,47120.00%17,294.1580.00%69,176.621,738,463.236,953,852.931%366.75%8,692,31620.00%3206.624501
91
9086,03820.00%17,207.6880.00%68,830.741,755,670.927,022,683.661%361.28%8,778,35520.00%3190.591378
92
9185,60820.00%17,121.6580.00%68,486.581,772,792.567,091,170.251%355.96%8,863,96320.00%3174.638421
93
9285,18020.00%17,036.0480.00%68,144.151,789,828.607,159,314.401%350.75%8,949,14320.00%3158.765229
94
9384,75420.00%16,950.8680.00%67,803.431,806,779.467,227,117.821%345.68%9,033,89720.00%3142.971403
95
9484,33120.00%16,866.1080.00%67,464.411,823,645.567,294,582.231%340.72%9,118,22820.00%3127.256546
96
9583,90920.00%16,781.7780.00%67,127.091,840,427.337,361,709.321%335.88%9,202,13720.00%3111.620263
97
9683,48920.00%16,697.8680.00%66,791.451,857,125.197,428,500.781%331.16%9,285,62620.00%3096.062162
98
9783,07220.00%16,614.3780.00%66,457.501,873,739.577,494,958.271%326.54%9,368,69820.00%3080.581851
99
9882,65720.00%16,531.3080.00%66,125.211,890,270.877,561,083.481%322.03%9,451,35420.00%3065.178942
100
9982,24320.00%16,448.6580.00%65,794.581,906,719.527,626,878.061%317.61%9,533,59820.00%3049.853047