ABCDEFGHIJKLMNOPQRSTUVWXYZAA
1
2
total funding pending of reallocation:842.763€
3
4
ProposalRationale/DetailsFunding to be allocatedBeneficiaries
5
Extra travel expenses of FIWARE experts attending the Startup Weekend FIWARE special edition events and additional bootcampsTravels of FIWARE experts to the several events planned as part of the Startup Weekend FIWARE special edition were not planned in original DoW. Finally, 7 events have been planned: Hamburg, Milan, Valencia, Rennes, Berlin, Lisbon and Utrech. Costs have been calculated from input gathered in the following shared spreadsheet: https://docs.google.com/spreadsheets/d/1B1MgeqYN69h7pTCjyZ4NVNcMgI5xBiGu5LIpzKet_q0/edit?usp=sharing100.000€organizations participating as speakers
6
Coberture of Startup Weekend FIWARE special edition events by OgilvyTravels of Ogilvy and production of promotional videos10.000€Ogilvy
7
Production of videos of teams awarded in Startup Weekend FIWARE special eventsAn award uses to be given away in Startup Weekend events to the team that presents and prototype the best idea. Such award cannot be money following Startup Weekend rules. It was agreed that the award could be a profesional marketing video of the idea to be produced by Ogilvy. Such video can be used for the promotion of FIWARE.40.000€Ogilvy
8
Tshirts to be produced for distribution in Startup Weekend FIWARE special edition events and event in Sevilla/Las PalmasTshirts will be given to people that attend a Startup Weekend FIWARE special edition event. Maybe not all the Tshirts will be given away at the event but since organizers are linked to some accelerator projects or FIWARE partners, they can be later use in other events.5.500€Ogilvy
9
Extra travel expenses of FIWARE experts attending the events in Sevilla/Las Palmas to a) provide on-site support to teams running the finals of the Smart Society and Excellence FIWARE Challenges and b) run Bootcamp to train local SMEs/startups. The travel budget/funding initially planned to cover travel expenses of FIWARE experts to the Campus Party Europe in order to support the finals of the FIWARE Challenges there was finally used to cover their trips to Campus Party Mexico. As a result, extra funding had to be allocated for experts attending the events in Sevilla and Las Palmas where the FIWARE challenges finals have taken place. The Bootcamp was organized to take advantage of the presence of experts giving support to finals of the FIWARE Challenges.10.000€TID, UPM, Naveatec
10
Extra travel expenses of members of the jury in the FIWARE Challenges finalsIncorporation of FIWARE experts as members of the jury of the FIWARE Challenges that are not from Spain.4.000€ZHAW, Engineering
11
Coberture of FIWARE challenge finals and local Bootcamp in Sevilla and Las PalmasTravels of Ogilvy and production of promotional videos8.000€Ogilvy
12
Marketing material (roll outs, etc) to be produced for Startup Weekend FIWARE special edition events and event in Sevilla/Las PalmasMarketing at the event venues10.500€Ogilvy
13
Additional Tshirts for future events in 2014 (Smart City World Expo, LeWeb)Marketing at the event venues7.000€Ogilvy
14
Sponsorship and coberture of Smart City World ExpoGold pack (30 sqm) would mean 10.675 €. "Event partner" would cost 18.000 € but we need to check whether it would give you the rights to give a talk. "Dressing" the stand may be another 7.000€. 3.000 € would be devoted to travels of Ogilvy team.38.675€Ogilvy
15
Travels of representatives of relevant smart city applications based on FIWARE to be presented in the Smart Ciy World ExpoTravels of up to 10 people to present their FIWARE-based smart city applications at the Smart City World Expo event. To be selected among the applications developed linked to activities related to connection of cities to the FIWARE Lab, awarded in the FIWARE challenges or identified in some of the Startup Weekend FIWARE special edition events. We will select the 7 more appealing. Costs = 7 * 1.500 €. 15.000€6.000 € to Soidemer and Adevice, rest to Ogilvy
16
Payment of trips of representatives of interesting Smart Cities applications to attend dissemination meetings/events other than Smart City World ExpoTravels up to 5 people. Costs = 5*1.500 €.7.500€Ogilvy
17
Sponsorship of presence of Kurento team in WebRTC-World (http://www.webrtcworld.com/conference/west/agenda.aspx)Naveatec/URJC's funding for travels has got exhausted due to their participation in Campus Party events and other dissemination events (CeBIT, etc). On the other hand, this is a great opportunity to give visibility to FIWARE technology in probably the most reputed WebRTC event worldwide for a reasonable price, taking advantage that Naveatec/URJC have been invited to give a speech on Kurento. Naveatec/URJC commit to bring marketing material and talk about FIWARE overall in their speech.5.000€Naveatec or URJC
18
Connection of additional Smart Cities (deadline end of September)Barcelona and Rome have confirmed their interest so we will assign funding to their connection.200.000€Partners designated by Barcelona and Rome
19
Friendly testing - Las Palmas University GroupResources from the University of Las Palmas will be devoted to friendly testing. A team of about 5 developers will be assigned to this task until end of the year.10.000€ULPG
20
Friendly testing - OneSource4 engineers to be devoted to friendly testing during 3 months = 12 PMs. Costs per PM = 8.000 €, funding = 6.000 €. 72.000€OneSource
21
Friendly testing - FEMTO-ST2 engineers to be devoted until end of the year.23.400€FEMTO-ST
22
Travels to dissemination events in Latam (July, October)Travel expenses not planned in original DoW. Cover travels to event in Brasilia in July (Stefano de Panfilis, Juanjo Hierro), travel to Mexico in October (Juanjo Hierro). TID (8.000€), Engineering (4.000€)12.000€Engineering, TID
23
wp3 leadership + architectureResponsibilities of SAP regarding leadership of WP3 were taken over by Engineering and UPM from May until end of September. This was obviously not planned in the initial DoW. Engineering/UPM have asked for some funding to cover associated tasks. Engineering (20.000 €) and UPM (7.959,85€)27.960€Engineering, UPM
24
Quick-start area on the web targeted to developersWe need to improve the areas on the website where developers land and guide them to find out what GEris are the ones of their highest interest 12.000€Ogilvy
25
Development of required changes on GEs from Advanced Web-based UI chapter to support integration with Data/Media Context Management chapter, also enabling end2end scenarios supporting integration also with IoT chapter. Develop demo on scenario illustrating end2end integration.Ability to enrich demo set. Accelerate integration of recently published GEs from the Advanced Web-based UI chapter. Useful for final review. Assignment of funding would depend on interest of proposal. Details about estimation at: https://docs.google.com/spreadsheets/d/1_p5a5foqYH_aGcWy5_vE-OBJyfTxYrT80aLVNVPUZ4A/edit#gid=0188.000€Adminotech, Cyberlightning, Playsign, LudocraftOk subject to confirmation that this is agreed by the EC. A team should be created involving partners to define the application to be developed.
26
Sponsorship of Codemotion (http://www.codemotionworld.com)
http://2014.codemotion.es/en/ event in madrid 21/22 November
http://milan.codemotionworld.com event in milan 28/29 November
It is one of the largest conference around coding. Possible alternatives:
Silver package (includes stand, logo) + Codelab 90 min (hands-on lab) in Milan and Madrid 15.500 euro
Platinum package (includes talk, stand, participant contacts, logo) in Milan and Madrid 18.000 euro
Platinum package and talk replaced with codelab 90 min in Milan and Madrid 21.600 euro
Platinum package + codelab 90 min in Milan and Madrid 27.180 euro
27.180€Ogilvy (CREATE-NET is not in FI-WARE project :)subject to confirmation that it would be feasible to organize a Codelab session
27
Sponsorship of bootcamp in HamburgCoverage of extra-costs associated to bootcamp in Hamburg6.000€TID (to pay bill presented by SpeedUp Europe)
28
Prize to itsAccesible application to support its evolution towards incorporation of FIWARE GEs in order to present it at Smart City Expo World Congress7.500€TID to perform payment to itsAccessible app developer
29
Other marketing activitiesAny amount that will remain unassigned3.048€Ogilvy
30
850.263€
31
32
33
OGILVY
34
Production of marketing material
35
Printing of Roll ups: StartUp Wekend events + Sevilla/Las Palmas event (FIWARE Challenges and meeting with FIWARE accelerators)
32 Roll Ups (4 look&feel) Accelerators&FIWARE infographic + Generic Accelerator Programme & FIWARE: Valencia, Las Palmas, Sevilla, Berlín, Sofia, Rennes, Lisbon, Utrecht.
2.880€
36
Printing of Roll ups: Sevilla/Las Palmas (FIWARE Challenges)4 Roll Ups x FIWARE challenges (2 Las Palmas y 2 Sevilla)360€
37
Printing of Roll ups: Sevilla/Las Palmas (meeting with FIWARE accelerators)3 Roll Up Logo Red.es270€
38
Printing StartUp Wekend BROCHURES
Brochures (Acelerator Programme & FIWARE) 2000 uds y 1500 Repartidos en los SW events (Olaf pidió 1000)
7.000€
39
Printing T-shirts, multiple eventsT-shirt (2000 uds art of coding)7.000€
40
Printing T-shirts SW FIWARE special edition eventsT-shirt SW (700 uds + reimpresión 200 con Utrech)5.500€
41
Ogilvy Travels and videos SW FIWARE special edition events
42
TRAVELS Ogilvy teamTravels expenses (flights, transport and accomodation)10.000€
43
VIDEOS Ogilvy teamVideos for teams awarded in SW FIWARE special edition events40.000€
44
Ogilvy Travels and videos FIWARE challenges and workshop with FIWARE Accelerator projects
45
TRAVELS Ogilvy teamTravels expenses (flights, transport and accomodation)5.000€
46
Video FIWARE challenges and meeting with FIWARE accelerator projects in Sevilla/LPA/Valencia
Videos FIWARE accelerator projects and FIWARE challenge3.000€
47
Coberture of Smart City World Expo
48
TRAVELS Ogilvy teamTravel3.000€
49
Production of marketing materialNew brochures, posters, etc7.000€
50
Total91.010€
51
52
ECFIECFI aprox Travel3.000€
53
ECFI Deco2.300€
54
ECFI aprox producción2.500€
55
Others press, etc...+ promos25.000€
56
Total32.800€
57
58
59
Total Ogilvy123.810€
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100