ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
MUNSU 2021-2022
2
Operating Budget
3
4
Total Contributions 2020-2021 Preliminary Budget 2021-2022 Operating Budget 2022-2023 Preliminary Budget
5
Description
6
7
MUNSU Administrative Budget $ 614,094 $ 597,500 $ 597,500
8
9
Committee Budgets $ (641,010) $ (763,961) $ (602,777)
10
Advocacy $ (9,100) $ (6,000) $ (9,500)
11
12
Finance & Services $ (371,170) $ (418,145) $ (325,245)
13
14
Membership Engagement $ (14,500) $ (13,500) $ (13,500)
15
16
Student Life $ (218,240) $ (301,216) $ (225,932)
17
18
Campaigns and Actions $ (28,000) $ (25,100) $ (28,600)
19
20
Risk Contingency $ (20,000) $ (30,000) $ (30,000)
21
22
Net Income / Loss $ (46,916) $ (196,461) $ (35,277)
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100