Farm Budget 2-22-18.xlsx
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

 
$
%
123
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
Cost for a Farm Unit
2
Input your data below
3
4
5
120
<------ Assessed Acreage
6
109
<------ 5-Year Average Pumping
7
8
$1,740
Option 1 (existing $14.50/acre)
9
$1,385
Option 2 ($7/acre and $5/ac-ft pump)
10
$1,090
Option 3 ($10/ac-ft pump)
11
12
13
THIS SPREADSHEET IS PRELIMINARY AND HAS NOT BEEN ADOPTED BY THE REPUBLICAN RIVER WATER CONSERVATION DISTRICT.  IT IS INCLUDED AS A PROTENTIAL ANALYTICAL TOOL FOR PRODUCERS USE.  THE ALTERNATE FUNDING OPTIONS PRESENTED ARE HYPOTHETICAL AND DO NOT REPRESENT ANY DECISION OF THE DISTRICT BOARD AND SHOULD NOT BE CONSTRUED AS SUCH.
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
Loading...
 
 
 
Farm
 
 
Main menu