NBA Salaries 2010-11


1	Key
2	Early Termination Option
3	Partial Guarantee
4	Player Option
5	Qualifying Offer
6	Salary Cap Exception
7	Salary Cap Hold
8	Team Option
9	TK means Trade Kicker
10
11	Total salary includes all contracts, but excludes free agent cap holds in the annual figures
12	Committed salary includes all guaranteed amounts, ETOs and Player Options (ie, all salary the team has committed to paying)
13
14	Source Log
15	nbatranslog.tumblr.com
16
17	Contact Info
18	wyndouglas.com / wyn.douglas@gmail.com
19
20
21
22
23
24	Thanks to ShamSports.com for filling holes and making cross-references.
25	Thanks also to Albert Nahmad for his tireless and detailed corrections and suggestions. Albert is completely responsible for calculating the Cap Projections tab. Thank you!


1		11 1st	11 2nd	12 1st	12 2nd	13 1st	13 2nd	14 1st	14 2nd	15 1st	15 2nd	16 1st	16 2nd	17 1st	17 2nd

2	ATL	WAS	ATL	ATL	ATL	ATL	ATL	ATL	ATL	ATL	ATL	ATL	ATL	ATL	ATL
3	BOS	BOS	BOS	BOS	BOS	BOS	BOS	BOS	BOS	BOS	BOS	BOS	BOS	BOS	BOS
4	CHA	CHA	CHA	CHA	CHA	CHA	CHA	CHA	CHA	CHA	CHA	CHA	CHA	CHA	CHA
5	CHI	CHI	SAC	CHI	LAL	CHI	CHI	CHI	CHI	CHI	CHI	CHI	CHI	CHI	CHI
6	CLE	CLE	CLE	CLE	CLE	CLE	CLE	CLE	CLE	CLE	CLE	CLE	CLE	CLE	CLE
7	DAL	DAL	DAL	DAL	DAL	DAL	DAL	DAL	DAL	DAL	DAL	DAL	DAL	DAL	DAL
8	DEN	DEN	DEN	DEN	DEN	DEN	DEN	DEN	DEN	DEN	DEN	DEN	DEN	DEN	DEN
9	DET	DET	LAC	DET	DET	DET	DET	DET	DET	DET	DET	DET	DET	DET	DET
10	GSW	GSW	LAL	GSW	DEN	GSW	DEN	GSW	GSW	GSW	GSW	GSW	GSW	GSW	GSW
11	HOU	HOU	HOU	NJN	HOU	HOU	HOU	HOU	HOU	HOU	HOU	HOU	HOU	HOU	HOU
12	IND	IND	IND	IND	IND	IND	IND	IND	IND	IND	IND	IND	IND	IND	IND
13	LAC	CLE	LAC	LAC	LAC	LAC	LAC	LAC	LAC	LAC	LAC	LAC	LAC	LAC	LAC
14	LAL	NJN	LAL	LAL	LAL	LAL	LAL	LAL	LAL	LAL	LAL	LAL	LAL	LAL	LAL
15	MEM	MIN	MEM	MEM	MEM	HOU	MEM	MEM	MEM	MEM	MEM	MEM	MEM	MEM	MEM
16	MIA	CHI	LAL	MIA	NJN	CLE	MIA	MIA	MIA	CLE	MIA	MIA	MIA	MIA	MIA
17	MIL	MIL	MIL	MIL	MIL	MIL	MIL	MIL	MIL	MIL	MIL	MIL	MIL	MIL	MIL
18	MIN	MIN	MIA	LAC	MIN	MIN	BOS	MIN	MIA	MIN	MIN	MIN	MIN	MIN	MIN
19	NJN	UTA	NJN	NJN	GSW	NJN	NJN	NJN	NJN	NJN	NJN	NJN	NJN	NJN	NJN
20	NOH	CHA	NOH	NOH	CLE	NOH	NOH	NOH	MIN	NOH	NOH	NOH	NOH	NOH	NOH
21	NYK	NYK	LAL	NYK	NYK	NYK	NYK	DEN	NYK	NYK	NYK	NYK	NYK	NYK	NYK
22	OKC	OKC	OKC	OKC	OKC	OKC	OKC	OKC	OKC	OKC	OKC	OKC	OKC	OKC	OKC
23	ORL	HOU	ORL	ORL	ORL	ORL	ORL	ORL	ORL	ORL	ORL	ORL	ORL	ORL	ORL
24	PHI	PHI	PHI	PHI	PHI	PHI	PHI	PHI	PHI	PHI	PHI	PHI	PHI	PHI	PHI
25	PHO	PHO	CHI	PHO	ATL	PHO	PHO	PHO	PHO	PHO	PHO	PHO	PHO	PHO	PHO
26	POR	POR	POR	POR	POR	CHA	POR	POR	POR	POR	POR	POR	POR	POR	POR
27	SAC	SAC	SAC	SAC	SAC	SAC	SAC	SAC	SAC	SAC	SAC	SAC	SAC	SAC	SAC
28	SAS	SAS	SAS	SAS	SAS	SAS	SAS	SAS	SAS	SAS	SAS	SAS	SAS	SAS	SAS
29	TOR	TOR	DET	TOR	TOR	TOR	TOR	TOR	TOR	TOR	TOR	TOR	MEM	TOR	TOR
30	UTA	UTA	UTA	UTA	UTA	UTA	UTA	UTA	UTA	UTA	UTA	UTA	UTA	UTA	UTA
31	WAS	WAS	WAS	WAS	WAS	WAS	WAS	WAS	WAS	WAS	WAS	WAS	WAS	WAS	WAS


1		CURRENT						2010/11				2011/12			2012/13			2013/14			2014/15			TOTAL
2	Team	Salary Cap	SC +/-	Adj. SC +/-	Tax	Tax +/-	Tax Pymt	C	Total	Player Sal	Committed	C	Total	Committed	C	Total	Committed	C	Total	Committed	C	Total	Committed	TOTAL	Committed
3	ATL	$84,333,227	$26,289,227		$70,140,069	-$166,931	$0	15	$70,968,427	$71,271,332	$70,968,427	9	$66,596,237	$65,018,493	6	$61,571,972	$57,940,215	3	$41,516,718	$41,516,718	2	$35,180,790	$35,180,790	$275,834,143	$270,624,642
4	BOS	$91,433,734	$33,389,734		$76,150,800	$5,843,800	$5,843,800	15	$76,150,800	$75,813,755	$76,150,800	7	$65,776,020	$65,776,020	3	$29,421,145	$27,790,345	3	$29,799,311	$15,954,545	1	$12,909,091	$12,909,091	$214,056,367	$198,580,801
5	CHA	$77,450,196	$19,406,196		$63,639,484	-$6,667,516	$0	14	$63,258,699	$62,865,161	$63,258,699	9	$47,631,491	$47,631,491	5	$32,897,665	$27,296,338	1	$8,694,215	$8,694,215	1	$9,388,430	$9,388,430	$161,870,499	$156,269,172
6	CHI	$55,631,269	-$2,412,731		$55,332,525	-$14,974,475	$0	15	$55,631,269	$55,277,631	$55,631,269	12	$64,923,771	$60,981,888	7	$54,390,811	$40,165,000	3	$40,675,000	$40,675,000	2	$29,000,000	$29,000,000	$244,620,851	$226,453,157
7	CLE	$94,407,958	$36,363,958		$55,062,028	-$15,244,972	$0	14	$55,062,029	$54,188,703	$55,062,029	13	$56,670,635	$53,101,657	5	$34,770,514	$27,919,809	2	$11,405,578	$9,286,364	1	$9,954,545	$4,977,273	$167,863,301	$150,347,131
8	DAL	$106,680,097	$48,636,097		$86,649,701	$16,342,701	$16,342,701	14	$86,628,319	$86,745,428	$86,628,319	15	$60,148,712	$57,964,085	6	$44,398,385	$40,894,492	4	$43,160,762	$40,861,677	1	$9,798,000	$9,798,000	$244,134,178	$236,146,573
9	DEN	$89,709,534	$31,665,534		$67,477,298	-$2,829,702	$0	14	$67,096,513	$67,388,461	$67,096,513	8	$41,647,610	$41,647,610	4	$17,577,258	$15,834,320	2	$12,689,300	$9,115,000	1	$7,609,800	$3,804,900	$146,620,480	$137,498,342
10	DET	$73,719,418	$15,675,418		$65,020,029	-$5,286,971	$0	15	$65,020,029	$65,517,821	$65,020,029	9	$47,862,792	$45,144,320	7	$47,385,757	$37,710,000	3	$25,866,454	$21,780,000	0	$0	$0	$186,135,032	$169,654,349
11	GSW	$77,091,281	$19,047,281		$68,749,871	-$1,557,129	$0	14	$68,276,892	$67,643,639	$68,276,892	10	$49,925,744	$48,348,000	6	$44,333,622	$36,850,000	4	$38,347,548	$33,878,000	1	$15,012,000	$15,012,000	$215,895,806	$202,364,892
12	HOU	$94,337,104	$36,293,104		$71,759,254	$1,452,254	$1,452,254	16	$71,759,254	$71,759,254	$71,759,254	13	$48,143,498	$45,151,205	9	$48,988,361	$28,445,882	3	$19,539,924	$11,224,622	1	$11,041,037	$0	$199,472,074	$156,580,964
13	IND	$101,461,641	$43,417,641		$65,085,804	-$5,221,196	$0	15	$65,085,804	$65,085,804	$65,085,804	10	$35,551,285	$34,666,992	6	$24,777,329	$15,958,606	3	$18,233,791	$14,021,788	0	$0	$0	$143,648,210	$129,733,190
14	LAC	$53,197,165	-$4,846,835		$53,197,165	-$17,109,835	$0	14	$53,197,065	$52,008,106	$53,197,065	10	$45,419,032	$44,630,160	6	$25,211,284	$24,382,412	2	$6,376,075	$0	0	$0	$0	$130,203,455	$122,209,636
15	LAL	$107,743,203	$49,699,203		$90,381,756	$20,074,756	$20,074,756	14	$90,381,756	$91,377,340	$90,381,756	12	$93,488,093	$91,910,349	8	$91,908,109	$70,008,109	4	$61,466,935	$61,466,935	0	$0	$0	$337,244,893	$313,767,149
16	MEM	$78,843,240	$20,799,240		$69,742,462	-$564,538	$0	15	$69,742,462	$68,966,207	$69,742,462	10	$52,850,382	$51,113,710	6	$47,570,139	$44,055,699	5	$49,844,240	$44,492,682	3	$48,229,666	$48,229,666	$268,236,889	$257,634,219
17	MIA	$68,269,875	$10,225,875		$66,519,875	-$3,787,125	$0	14	$66,519,875	$66,724,241	$66,519,875	12	$67,809,401	$67,020,529	8	$68,523,454	$67,639,161	6	$71,148,000	$71,148,000	6	$76,364,000	$76,364,000	$350,364,730	$348,691,565
18	MIL	$86,747,656	$28,703,656		$69,507,895	-$799,105	$0	17	$69,507,895	$69,711,389	$69,507,895	11	$51,551,140	$45,910,140	8	$46,790,603	$41,619,350	3	$23,740,768	$20,687,400	1	$6,687,400	$687,400	$198,277,806	$178,412,185
19	MIN	$54,141,101	-$3,902,899		$54,141,101	-$16,165,899	$0	13	$54,141,101	$54,141,101	$54,141,101	13	$47,293,259	$47,293,259	9	$35,468,667	$18,484,120	5	$21,532,567	$6,320,000	1	$5,070,686	$0	$163,506,280	$126,238,480
20	NJN	$59,966,038	$1,922,038		$59,024,967	-$11,282,033	$0	15	$58,644,181	$58,644,182	$58,644,181	9	$40,036,809	$38,929,868	6	$37,859,178	$36,529,458	2	$9,325,680	$7,000,000	1	$7,000,000	$7,000,000	$152,865,848	$148,103,507
21	NOH	$91,834,036	$33,790,036		$68,029,870	-$2,277,130	$0	15	$68,029,870	$66,745,142	$68,029,870	8	$53,254,837	$50,754,837	5	$45,462,738	$44,228,418	3	$24,740,259	$22,514,780	0	$0	$0	$191,487,704	$185,527,905
22	NYK	$67,559,817	$9,515,817		$67,559,817	-$2,747,183	$0	15	$67,559,817	$67,959,399	$67,559,817	9	$61,092,189	$59,514,445	5	$45,570,973	$42,618,799	2	$44,669,893	$44,669,893	1	$23,410,988	$23,410,988	$242,303,860	$237,773,943
23	OKC	$58,044,000	$0		$58,044,000	-$12,263,000	$0	14	$58,044,000	$58,044,000	$58,044,000	12	$49,733,878	$48,533,878	9	$45,025,248	$29,914,507	5	$35,247,544	$32,002,392	3	$29,640,277	$29,640,277	$217,690,947	$198,135,054
24	ORL	$114,108,011	$56,064,011		$89,898,144	$19,591,144	$19,591,144	13	$89,898,144	$90,893,728	$89,898,144	10	$76,803,288	$76,803,288	9	$78,320,131	$70,947,531	5	$43,629,729	$41,495,136	0	$0	$0	$288,651,292	$279,144,099
25	PHI	$82,372,040	$24,328,040		$68,437,455	-$1,869,545	$0	14	$68,437,455	$68,935,247	$68,437,455	9	$53,937,266	$53,052,973	7	$55,201,038	$38,230,106	3	$24,978,896	$15,904,750	0	$0	$0	$202,554,655	$175,625,284
26	PHO	$86,157,306	$28,113,306		$66,646,553	-$3,660,447	$0	14	$66,265,767	$65,677,921	$66,265,767	12	$68,910,048	$52,410,804	6	$31,480,253	$30,595,960	5	$32,632,780	$27,362,780	3	$20,864,000	$20,864,000	$220,152,848	$197,499,311
27	POR	$75,372,962	$17,328,962		$73,540,972	$3,233,972	$3,233,972	14	$74,518,573	$74,408,964	$74,518,573	12	$73,046,684	$65,238,956	6	$50,483,098	$47,147,938	5	$44,941,828	$47,147,938	3	$42,683,126	$37,853,795	$285,673,309	$271,907,199
28	SAC	$46,260,143	-$11,783,857		$46,640,928	-$23,666,072	$0	15	$46,260,143	$46,536,725	$46,260,143	9	$30,564,555	$28,891,390	7	$27,382,531	$14,183,000	4	$19,805,716	$14,183,000	1	$7,000,000	$7,000,000	$131,012,944	$110,517,533
29	SAS	$85,624,131	$27,580,131		$70,028,769	-$278,231	$0	15	$69,739,380	$68,297,827	$69,739,380	13	$74,575,696	$70,720,824	8	$47,860,283	$44,395,491	4	$29,894,861	$44,395,491	1	$12,500,000	$3,500,000	$234,570,220	$232,751,186
30	TOR	$89,828,582	$31,784,582		$70,148,649	-$158,351	$0	15	$70,148,649	$69,983,068	$70,148,649	11	$49,587,841	$49,587,841	8	$40,415,279	$31,161,983	5	$28,754,729	$31,161,983	2	$18,500,000	$16,500,000	$207,406,498	$198,560,456
31	UTA	$93,479,245	$35,435,245		$75,214,732	$4,907,732	$4,907,732	14	$75,214,732	$75,881,546	$75,214,732	9	$57,017,627	$52,528,755	6	$43,046,673	$35,583,633	2	$9,460,379	$35,583,633	0	$0	$0	$184,739,411	$198,910,753
32	WAS	$60,663,103	$2,619,103		$58,954,325	-$11,352,675	$0	15	$58,954,325	$58,479,822	$58,954,325	7	$39,666,913	$39,666,913	6	$40,115,492	$27,415,942	5	$22,529,199	$27,415,942	1	$8,471,339	$8,471,339	$169,737,268	$161,924,461
33	TOTAL	$2,406,467,113	$665,147,113	$0	$2,020,726,298	-$88,483,702	$71,446,359	436	$2,020,143,226	$2,016,972,944	$2,020,143,226	313	$1,671,516,732	$1,599,944,679	197	$1,344,207,988	$1,115,946,623	106	$894,648,679	$841,960,664	38	$446,315,174	$399,591,947	$6,376,831,799	$5,977,587,140
34


1	Team	Cap Figure	Cap Space	Team	Tax Figure	Tax Payment	Team	Total Salary	Total Committed

2	SAC	$46,260,143	$11,783,857	LAL	$90,381,756	$20,074,756	SAC	$131,012,944	$103,917,533
3	LAC	$53,197,165	$4,846,835	ORL	$89,898,144	$19,591,144	LAC	$130,203,455	$122,209,636
4	MIN	$54,141,101	$3,902,899	DAL	$86,649,701	$16,342,701	MIN	$163,506,280	$126,238,480
5	CHI	$55,631,269	$2,412,731	BOS	$76,150,800	$5,843,800	IND	$143,648,210	$129,733,190
6	OKC	$58,044,000	$0	UTA	$75,214,732	$4,907,732	WAS	$169,737,268	$142,303,440
7	NJN	$59,966,038	$0	POR	$73,540,972	$3,233,972	DEN	$146,620,480	$137,498,342
8	WAS	$60,663,103	$0	HOU	$71,759,254	$1,452,254	NJN	$152,865,848	$148,103,507
9	NYK	$67,559,817	$0	TOR	$70,148,649	$0	CLE	$167,863,301	$150,347,131
10	MIA	$68,269,875	$0	ATL	$70,140,069	$0	HOU	$199,472,074	$156,580,964
11	DET	$73,719,418	$0	SAS	$70,028,769	$0	CHA	$161,870,499	$156,269,172
12	POR	$75,372,962	$0	MEM	$69,742,462	$0	UTA	$184,739,411	$163,327,120
13	GSW	$77,091,281	$0	GSW	$68,749,871	$0	DET	$186,135,032	$169,654,349
14	MEM	$78,843,240	$0	MIL	$69,507,895	$0	PHI	$202,554,655	$175,625,284
15	CHA	$77,450,196	$0	PHI	$68,437,455	$0	NOH	$191,487,704	$185,527,905
16	PHI	$82,372,040	$0	NOH	$68,029,870	$0	TOR	$207,406,498	$189,048,473
17	ATL	$84,333,227	$0	NYK	$67,559,817	$0	MIL	$198,277,806	$178,412,185
18	SAS	$85,624,131	$0	DEN	$67,477,298	$0	BOS	$214,056,367	$198,580,801
19	MIL	$86,747,656	$0	PHO	$66,646,553	$0	PHO	$224,402,848	$201,749,311
20	PHO	$86,157,306	$0	MIA	$66,519,875	$0	SAS	$234,570,220	$212,901,695
21	DEN	$89,709,534	$0	CHA	$63,639,484	$0	OKC	$237,008,272	$217,452,379
22	TOR	$89,828,582	$0	IND	$65,085,804	$0	GSW	$231,389,486	$217,858,572
23	BOS	$91,433,734	$0	DET	$65,020,029	$0	DAL	$254,656,678	$236,146,573
24	NOH	$91,834,036	$0	NJN	$59,024,967	$0	NYK	$242,303,860	$237,773,943
25	CLE	$94,407,958	$0	WAS	$58,954,325	$0	CHI	$258,020,851	$239,853,157
26	UTA	$93,479,245	$0	OKC	$58,044,000	$0	POR	$285,673,309	$264,424,793
27	HOU	$94,337,104	$0	CHI	$55,332,525	$0	MEM	$277,625,315	$267,022,645
28	IND	$101,461,641	$0	MIN	$54,141,101	$0	ORL	$288,651,292	$279,144,099
29	DAL	$106,680,097	$0	CLE	$55,062,028	$0	ATL	$312,729,005	$307,519,504
30	LAL	$107,743,203	$0	LAC	$53,197,165	$0	LAL	$337,244,893	$313,767,149
31	ORL	$114,108,011	$0	SAC	$46,640,928	$0	MIA	$416,244,730	$414,571,565


1	PLAYER	CAP	TAX	Player Sal	2010/11	2011/12	2012/13	2013/14	2014/15	2015/16	TOTAL	Notes
2	Joe Johnson	$16,324,500	$16,324,500	$16,324,500	$16,324,500	$18,038,573	$19,752,645	$21,466,718	$23,180,790	$24,894,863	$123,658,088
3	Josh Smith	$11,700,000	$11,700,000	$11,700,000	$11,700,000	$12,500,000	$13,300,000				$37,500,000	15% TK; Likely incentives
4	Jamal Crawford	$10,800,000	$10,800,000	$10,800,000	$10,800,000	$16,200,000					$10,800,000
5	Kirk Hinrich	$9,100,000	$9,100,000	$9,100,000	$9,100,000	$8,100,000					$17,200,000	Unlikely incentives
6	Marvin Williams	$7,262,500	$7,262,500	$7,262,500	$7,262,500	$8,050,000	$8,837,500	$8,050,000			$32,200,000	Likely incentives ($5.5m total)
7	Al Horford	$5,444,857	$5,444,857	$5,444,857	$5,444,857	$12,000,000	$12,000,000	$12,000,000	$12,000,000	$12,000,000	$65,444,857	Unlikely incentives
8	Zaza Pachulia	$4,251,250	$4,251,250	$4,251,250	$4,251,250	$4,750,000	$5,248,750				$14,250,000	Unikely incentives
9	Jeff Teague	$1,476,840	$1,476,840	$1,476,840	$1,476,840	$1,579,920	$2,433,077	$3,469,568			$3,056,760
10	Hilton Armstrong	$854,389	$854,389	$992,680	$854,389	$884,293					$854,389
11	Jason Collins	$854,389	$854,389	$1,229,255	$854,389	$884,293					$854,389
12	Josh Powell	$854,389	$854,389	$992,680	$854,389	$884,293					$854,389
13	Etan Thomas	$854,389	$854,389	$1,223,166	$854,389	$884,293					$854,389
14	Damien Wilkins	$482,478	$482,478		$482,478	$884,293					$482,478
15	Pape Sy	$473,604	$473,604	$473,604	$473,604	$788,872					$473,604	11, 12: Unguaranteed
16	(Damien Wilkins)	$226,484	$226,484		$226,484						$226,484
17	Magnum Rolle				$8,358	$788,872
18	Randolph Morris	$854,389
19	Alain Digbeu											Draft rights held
20	Cenk Akyol											Draft rights held
21	Sergiy Gladyr											Draft rights held
22	TRADE EXC	$3,631,449										Expires 7/X/11 (Josh Childress)
23	TRADE EXC	$1,042,320										Expires 2/X/12 (Jordan Crawford)
24	MLE	$5,765,000
25	BAE	$2,080,000
26	TOTAL	$84,333,227	$70,140,069	$71,271,332	$70,968,427	$66,596,237	$61,571,972	$41,516,718	$35,180,790	$36,894,863	$312,729,005
27	COMMITTED				$70,968,427	$65,018,493	$57,940,215	$41,516,718	$35,180,790	$36,894,863	$307,519,504
28	CONTRACTS				15	9	6	3	2	2
29	CAP +/-	$26,289,227				$6,526,237	-$2,999,028	-$16,134,283	$6,678,790	$8,392,863
30	TAX +/-		-$166,931			-$6,542,764	-$16,657,028	-$30,407,283	-$8,236,210	-$6,522,138


1	PLAYER	CAP	TAX	Player Sal	2010/11	2011/12	2012/13	2013/14	2014/15	2015/16	TOTAL	Notes
2	Kevin Garnett	$18,832,044	$18,832,044	$18,832,044	$18,832,044	$21,247,044					$40,079,088
3	Paul Pierce	$13,876,321	$13,876,321	$13,876,321	$13,876,321	$15,333,334	$16,790,345	$15,333,334			$50,000,000	13: $4m guaranteed, $5m guaranteed if GP is 50% in 2012, fully guaranteed 7/1/13
4	Ray Allen	$10,000,000	$10,000,000	$10,000,000	$10,000,000	$10,000,000					$20,000,000
5	Rajon Rondo	$9,090,909	$9,090,909	$9,090,909	$9,090,909	$10,045,455	$11,000,000	$11,954,545	$12,909,091		$55,000,000
6	Jermaine O'Neal	$5,765,000	$5,765,000	$5,765,000	$5,765,000	$6,226,200					$11,991,200
7	Nenad Krstic	$5,543,116	$5,543,116	$5,543,116	$5,543,116	$11,086,232					$5,543,116
8	Jeff Green	$4,455,988	$4,455,988	$4,455,988	$4,455,988	$13,367,965					$4,455,988
9	Glen Davis	$3,000,004	$3,000,004	$3,000,004	$3,000,004	$6,000,008					$3,000,004	Incentives ($500k/yr, based on weight)
10	Avery Bradley	$1,418,160	$1,418,160	$1,418,160	$1,418,160	$1,524,480	$1,630,800	$2,511,432	$3,581,302		$2,942,640
11	Shaquille O'Neal	$1,352,181	$1,352,181	$1,352,181	$1,352,181	$1,399,507					$2,751,688
12	Delonte West	$854,389	$854,389	$1,106,941	$854,389	$884,293					$1,738,682
13	Von Wafer	$854,389	$854,389	$915,852	$854,389	$884,293					$1,738,682
14	(Rasheed Wallace)	$457,239	$457,239	$457,239	$457,239						$457,239
15	Troy Murphy	$216,110	$216,110		$216,110	$884,293					$216,110
16	Sasha Pavlovic	$211,084	$211,084		$211,084	$884,293					$211,084
17	Carlos Arroyo	$196,007	$196,007		$196,007	$884,293					$196,007
18	(Chris Johnson)	$27,859	$27,859		$27,859						$27,859
19	Roshown McLeod	$4,527,003
20	Stephon Marbury	$1,440,000
21	Michael Finley	$854,389
22	Dana Barros	$854,389
23	Grant Long	$854,389
24	Michael Olowokandi	$854,389
25	PJ Brown	$854,389
26	Scot Pollard	$854,389
27	Mark Bryant	$854,389
28	Albert Miralles											Draft rights held
29	TRADE EXC	$2,388,000										Expires 2/X/12 (Marquis Daniels)
30	TRADE EXC	$473,604										Expires 2/X/12 (Semih Erden)
31	TRADE EXC	$473,604										Expires 2/X/12 (Luke Harangody)
32	MLE	$0										Signed Jermaine O'Neal 7/8/10
33	BAE	$0										Signed Marquis Daniels 9/1/09
34	TOTAL	$91,433,734	$76,150,800	$75,813,755	$76,150,800	$65,776,020	$29,421,145	$29,799,311	$12,909,091	$0	$214,056,367
35	COMMITTED				$76,150,800	$65,776,020	$27,790,345	$15,954,545	$12,909,091	$0	$198,580,801
36	CONTRACTS				15	7	3	3	1	0
37	CAP +/-	$33,389,734				$5,706,020	-$35,149,855	-$27,851,689	-$15,592,909	-$28,502,000
38	TAX +/-		$5,843,800			-$7,362,980	-$48,807,855	-$42,124,689	-$30,507,909	-$43,417,000


1	PLAYER	CAP	TAX	Player Sal	2010/11	2011/12	2012/13	2013/14	2014/15	2015/16	TOTAL	Notes
2	Corey Maggette	$9,600,000	$9,600,000	$9,600,000	$9,600,000	$10,262,069	$10,924,138				$30,786,207
3	Boris Diaw	$9,000,000	$9,000,000	$9,000,000	$9,000,000	$9,000,000					$18,000,000
4	Joel Przybilla	$7,725,470	$7,725,470	$7,725,470	$7,725,470	$11,588,205					$19,313,675	15% TK
5	(Morris Peterson)	$6,665,000	$6,665,000	$6,665,000	$6,665,000						$6,665,000
6	Tyrus Thomas	$6,611,570	$6,611,570	$6,611,570	$6,611,570	$7,305,785	$8,000,000	$8,694,215	$9,388,430		$39,999,999
7	DeSagana Diop	$6,478,600	$6,478,600	$6,478,600	$6,478,600	$6,925,400	$7,372,200				$20,776,200
8	Matt Carroll	$4,300,000	$4,300,000	$4,300,000	$4,300,000	$3,900,000	$3,500,000				$11,700,000
9	Eduardo Najera	$3,000,000	$3,000,000	$3,000,000	$3,000,000	$2,750,000					$5,750,000
10	DJ Augustin	$2,540,400	$2,540,400	$2,540,400	$2,540,400	$3,236,470	$4,385,416				$2,540,400
11	Gerald Henderson	$2,103,840	$2,103,840	$2,103,840	$2,103,840	$2,250,600	$3,101,327	$4,267,426			$2,103,840
12	DJ White	$1,108,680	$1,108,680	$1,108,680	$1,108,680	$2,001,167	$3,001,751				$3,109,847
13	Kwame Brown	$854,389	$854,389	$1,229,225	$854,389	$884,293					$854,389
14	(Dominic McGuire)	$854,389	$854,389	$885,120	$854,389						$854,389
15	(Sean Marks)	$799,105	$799,105		$799,105						$799,105
16	Dante Cunningham	$762,195	$762,195	$762,195	$762,195	$1,059,293					$762,195
17	(Sherron Collins)	$473,604	$854,389	$473,604	$473,604						$473,604
18	Dominic McGuire	$211,084	$211,084	$211,084	$211,084
19	(Garrett Temple)	$89,670	$89,670	$89,670	$89,670
20	Garrett Temple	$80,703	$80,703	$80,703	$80,703	$1,059,293
21	Othella Harrington	$3,088,800
22	Larry Hughes	$854,389
23	Derek Anderson	$854,389
24	Lonny Baxter	$854,389
25	TRADE EXC	$2,774,530										Expires 2/X/12 (Gerald Wallace)
26	MLE	$5,765,000
27	BAE	$0										Signed Ronald Murray (9/24/09)
28	TOTAL	$77,450,196	$63,639,484	$62,865,161	$63,258,699	$47,631,491	$32,897,665	$8,694,215	$9,388,430	$0	$161,870,499
29	COMMITTED				$63,258,699	$47,631,491	$27,296,338	$8,694,215	$9,388,430	$0	$156,269,172
30	CONTRACTS				14	9	5	1	1	0
31	CAP +/-	$19,406,196				-$12,438,509	-$31,673,336	-$48,956,785	-$19,113,570	-$28,502,000
32	TAX +/-		-$6,667,516			-$25,507,509	-$45,331,336	-$63,229,785	-$34,028,570	-$43,417,000


1	PLAYER	CAP	TAX	Player Sal	2010/11	2011/12	2012/13	2013/14	2014/15	2015/16	TOTAL	Notes
2	Carlos Boozer	$14,400,000	$14,400,000	$14,400,000	$14,400,000	$13,500,000	$15,000,000	$15,300,000	$16,800,000		$75,000,000
3	Luol Deng	$11,345,000	$11,345,000	$11,345,000	$11,345,000	$12,325,000	$13,365,000	$14,275,000			$51,310,000	Unlikely incentives
4	Derrick Rose	$5,546,160	$5,546,160	$5,546,160	$5,546,160	$6,993,708	$9,091,820				$12,539,868
5	Kyle Korver	$5,000,000	$5,000,000	$5,000,000	$5,000,000	$5,000,000	$5,000,000				$10,500,000	12: $500k guaranteed
6	Ronnie Brewer	$4,790,000	$4,790,000	$4,790,000	$4,790,000	$4,710,000	$4,370,000				$9,500,000	12: Unguaranteed until 7/10/12
7	CJ Watson	$3,600,000	$3,600,000	$3,600,000	$3,600,000	$3,400,000	$3,200,000				$7,000,000	12: Unguaranteed until 7/10/12
8	Joakim Noah	$3,128,536	$3,128,536	$3,128,536	$3,128,536	$12,000,000	$11,300,000	$11,100,000	$12,200,000	$13,400,000	$63,128,536
9	Kurt Thomas	$1,800,000	$1,800,000	$1,800,000	$1,800,000	$2,160,000					$3,960,000
10	Omer Asik	$1,721,000	$1,721,000	$1,721,000	$1,721,000	$1,857,500	$2,321,875				$3,578,500
11	Keith Bogans	$1,600,000	$1,600,000	$1,600,000	$1,600,000	$1,728,000					$1,600,000	11: Unguaranteed until 7/10/11
12	Taj Gibson	$1,117,680	$1,117,680	$1,117,680	$1,117,680	$1,195,680	$2,155,811	$3,181,977			$2,313,360
13	Brian Scalabrine	$854,389	$854,389	$1,229,255	$854,389	$884,293					$854,389
14	(John Lucas III)	$218,676	$218,676		$218,676						$218,676
15	Rasual Butler	$211,084	$211,084		$211,084	$884,293					$211,084
16	Jannero Pargo	$168,579			$168,579	$1,265,976					$168,579
17	John Lucas III	$130,165			$130,165	$947,907					$130,165
18	Vladimir Veremeenko											Draft rights held
19	MLE
20	BAE
21	TOTAL	$55,631,269	$55,332,525	$55,277,631	$55,631,269	$64,923,771	$54,390,811	$40,675,000	$29,000,000	$13,400,000	$258,020,851
22	COMMITTED				$55,631,269	$60,981,888	$40,165,000	$40,675,000	$29,000,000	$13,400,000	$239,853,157
23	CONTRACTS				15	12	7	3	2	1
24	CAP +/-	-$2,412,731				$4,853,771	-$10,180,189	-$16,976,000	$498,000
25	TAX +/-		-$14,974,475			-$8,215,229	-$23,838,189	-$31,249,000	-$14,417,000


1	PLAYER	CAP	TAX	Player Sal	2010/11	2011/12	2012/13	2013/14	2014/15	2015/16	TOTAL	Notes
2	Baron Davis	$14,000,000	$14,000,000	$14,000,000	$14,000,000	$13,900,000	$14,750,000				$42,650,000	Unlikely incentives (70 GP and 30 wins for $1m); 12: $12.25m guaranteed
3	Antawn Jamison	$13,358,905	$13,358,905	$13,358,905	$13,358,905	$15,076,715					$28,435,620
4	Anderson Varejao	$7,281,818	$7,281,818	$7,281,818	$7,281,818	$7,950,000	$8,618,182	$9,286,364	$9,954,545		$38,113,637	5% TK; 14: 50% guaranteed; Likely incentives ($2m over 6 yrs)
5	Daniel Gibson	$4,015,334	$4,015,334	$4,015,334	$4,015,334	$4,403,834	$4,792,332				$10,919,168	12: $2.5m guaranteed
6	Ramon Sessions	$3,964,320	$3,964,320	$3,964,320	$3,964,320	$4,257,974	$4,551,627				$12,773,921
7	Anthony Parker	$2,855,769	$2,855,769	$2,855,769	$2,855,769	$3,712,500					$6,568,270	Unlikely incentives ($200k/yr)
8	Ryan Hollins	$2,333,333	$2,333,333	$2,333,333	$2,333,333	$2,483,333					$4,816,666
9	JJ Hickson	$1,528,920	$1,528,920	$1,528,920	$1,528,920	$2,354,537	$3,357,569				$3,883,457
10	Christian Eyenga	$1,020,960	$1,020,960	$1,020,960	$1,020,960	$1,097,520	$1,174,080	$2,119,214	$3,178,822		$2,118,480
11	Joey Graham	$992,680	$992,680	$992,680	$992,680	$1,106,941					$1,092,680	11: $100k guaranteed, full on 7/16/11
12	(Leon Powe)	$915,852	$915,852	$915,852	$915,852						$915,852
13	Samardo Samuels	$500,000	$500,000	$500,000	$500,000	$788,872	$884,293				$500,000	11, 12: Unguaranteed
14	Alonzo Gee	$479,735	$479,735		$479,735	$884,293					$479,735	11: Unguaranteed
15	Manny Harris	$473,604	$473,604	$473,604	$473,604	$788,872					$473,604	11: Unguaranteed
16	Luke Harangody	$473,604	$473,604	$473,604	$473,604	$788,872					$1,262,476
17	Semih Erden	$473,604	$473,604	$473,604	$473,604	$788,872					$1,262,476
18	(Jawad Williams)	$393,590	$393,590		$393,590						$393,590
19	Wally Szczerbiak	$19,045,250
20	Ejike Ugboaja											Draft rights held
21	Sasha Kaun											Draft rights held
22	TRADE EXC	$14,500,000										Expires 7/X/11 (LeBron James)
23	TRADE EXC	$535,680										Expires X/X/11 (Delonte West)
24	MLE	$5,265,000										Signed Samardo Samuels
25	TOTAL	$94,407,958	$55,062,028	$54,188,703	$55,062,029	$56,670,635	$34,770,514	$11,405,578	$9,954,545	$0	$167,863,301
26	COMMITTED				$55,062,029	$53,101,657	$27,919,809	$9,286,364	$4,977,273	$0	$150,347,131
27	CONTRACTS				14	13	5	2	1	0
28	CAP +/-	$36,363,958				-$3,399,365	-$29,800,486	-$46,245,422	-$18,547,455	-$28,502,000
29	TAX +/-		-$15,244,972			-$16,468,365	-$43,458,486	-$60,518,422	-$33,462,455	-$43,417,000


1	PLAYER	CAP	TAX	Player Sal	2010/11	2011/12	2012/13	2013/14	2014/15	2015/16	TOTAL	Notes
2	Dirk Nowitzki	$17,300,000	$17,300,000	$17,300,000	$17,278,618	$19,092,873	$20,907,128	$22,721,381			$80,000,000
3	Tyson Chandler	$12,600,000	$12,600,000	$12,600,000	$12,600,000	$18,900,000					$12,600,000	Unlikely incentives (up to $550k)
4	Caron Butler	$10,561,960	$10,561,960	$10,561,960	$10,561,960	$15,842,940					$10,561,960
5	Jason Terry	$9,873,000	$9,873,000	$9,873,000	$9,873,000	$10,658,000					$14,873,000	Unlikely incentives
6	Jason Kidd	$8,610,500	$8,610,500	$8,610,500	$8,610,500	$8,610,500					$17,221,000	Likely incentives ($100k in 1st yr)
7	Shawn Marion	$7,055,500	$7,055,500	$7,055,500	$7,055,500	$7,725,932	$8,396,364	$9,066,796			$32,244,592	15% TK; Unlikely incentives ($250k/yr)
8	Brendan Haywood	$6,900,000	$6,900,000	$6,900,000	$6,900,000	$7,624,500	$8,349,000	$9,073,500	$9,798,000	$10,522,500	$41,745,000	15: Unguaranteed until 8/1/15
9	Deshawn Stevenson	$4,151,786	$4,151,786	$4,151,786	$4,151,786	$8,303,572					$4,151,786
10	Corey Brewer	$2,875,000	$2,875,000	$2,875,000	$2,875,000	$3,059,000	$3,242,000				$9,176,000
11	Jose Barea	$1,815,000	$1,815,000	$1,815,000	$1,815,000	$3,630,000					$1,815,000
12	Rodrigue Beaubois	$1,156,080	$1,156,080	$1,156,080	$1,156,080	$1,236,720	$2,227,333	$3,271,952			$1,156,080
13	Dominique Jones	$1,110,120	$1,110,120	$1,110,120	$1,110,120	$1,193,280	$1,276,560	$2,299,085	$3,377,355		$2,303,400
14	Ian Mahinmi	$885,120	$885,120	$885,120	$885,120	$947,907					$885,120	11: Unguaranteed, full on 7/1/11
15	Brian Cardinal	$854,389	$854,389	$1,352,181	$854,389	$884,293					$854,389
16	Peja Stojakovic	$402,065	$402,065		$402,065	$884,293					$402,065
17	(Steve Novak)	$398,665	$398,665	$398,665	$398,665						$398,665
18	(Sasha Pavlovic)	$100,516	$100,516	$100,516	$100,516						$100,516
19	Johnny Newman	$854,389
20	Kevin Willis	$854,389
21	Vernon Maxwell	$854,389
22	Walt Williams	$854,389
23	Ahmad Nivins											Draft rights held
24	Nick Calathes											Draft rights held
25	Giorgos Printezis											Draft rights held
26	Renaldas Seibutus											Draft rights held
27	Shan Foster											Draft rights held
28	Steve Logan											Draft rights held
29	TRADE EXC	$1,467,840										Expires X/X/XX (Ajinca)
30	TRADE EXC	$4,300,000										Expires 7/X/11 (Matt Carroll)
31	TRADE EXC	$3,000,000										Expires 7/X/11 (Eduardo Najera)
32	MLE	$5,765,000
33	BAE	$2,080,000
34	TOTAL	$106,680,097	$86,649,701	$86,745,428	$86,628,319	$60,148,712	$44,398,385	$43,160,762	$9,798,000	$10,522,500	$254,656,678
35	COMMITTED				$86,628,319	$57,964,085	$40,894,492	$40,861,677	$9,798,000	$0	$236,146,573
36	CONTRACTS				14	15	6	4	1	1
37	CAP +/-	$48,636,097				$78,712	-$20,172,615	-$14,490,238	-$18,704,000	-$17,979,500
38	TAX +/-		$16,342,701			-$12,990,288	-$33,830,615	-$28,763,238	-$33,619,000	-$32,894,500


1	PLAYER	CAP	TAX	Player Sal	2010/11	2011/12	2012/13	2013/14	2014/15	2015/16	TOTAL	Notes
2	Kenyon Martin	$16,545,454	$16,545,454	$16,545,454	$16,545,454	$19,045,250					$16,545,454	Likely incentives ($250k/yr)
3	Nene Hilario	$11,360,000	$11,360,000	$11,360,000	$11,360,000	$11,600,000					$22,960,000	Unlikely incentives
4	Raymond Felton	$7,000,000	$7,000,000	$7,000,000	$7,000,000	$7,560,000					$14,560,000
5	J.R. Smith	$6,757,851	$6,757,851	$6,757,851	$6,757,851	$10,136,777					$6,757,851	Likely incentives (team wins (42) and minutes played (2000)
6	Al Harrington	$5,765,000	$5,765,000	$5,765,000	$5,765,000	$6,226,200	$6,687,400	$7,148,600	$7,609,800		$26,057,800	13 & 14: 50% guaranteed
7	Chris Andersen	$4,533,300	$4,533,300	$4,533,300	$4,533,300	$4,869,100	$5,204,900	$5,540,700			$20,148,000	Unlikely incentives (~$5m)
8	Timofey Mozgov	$3,567,096	$3,567,096	$3,567,096	$3,567,096	$3,343,896	$3,140,429	$3,925,536			$8,308,483	12: 44.5% guaranteed
9	Danilo Gallinari	$3,304,560	$3,304,560	$3,304,560	$3,304,560	$4,190,182	$5,589,703				$7,494,742
10	Wilson Chandler	$2,130,482	$2,130,482	$2,130,482	$2,130,482	$6,391,445					$2,130,482
11	Aaron Afflalo	$1,959,577	$1,959,577	$1,959,577	$1,959,577	$5,878,731					$1,959,577
12	Ty Lawson	$1,546,560	$1,546,560	$1,546,560	$1,546,560	$1,654,440	$2,544,529	$3,610,686			$3,201,000
13	Kosta Koufos	$1,298,640	$1,298,640	$1,298,640	$1,298,640	$2,203,792	$3,206,517				$3,502,432
14	Melvin Ely	$854,389	$854,389	$1,146,337	$854,389	$884,293					$854,389
15	Gary Forbes	$473,604	$854,389	$473,604	$473,604	$963,872					$473,604
16	Wesley Person	$854,389
17	Sani Becirovic											Draft rights held
18	Xue Yuyang											Draft rights held
19	MLE	$0										Signed Al Harrington
20	BAE	$2,080,000
21	TRADE EXC	$17,149,243										Expires X/X/12 (Anthony trade)
22	TRADE EXC	$1,675,000										Expires X/X/12 (Balkman trade)
23	TRADE EXC	$854,389										Expires X/X/12 (Shelden Williams trade)
24	TOTAL	$89,709,534	$67,477,298	$67,388,461	$67,096,513	$41,647,610	$17,577,258	$12,689,300	$7,609,800	$0	$146,620,480
25	COMMITTED				$67,096,513	$41,647,610	$15,834,320	$9,115,000	$3,804,900	$0	$137,498,342
26	CONTRACTS				14	8	4	2	1	0
27	CAP +/-	$31,665,534				-$18,422,390	-$46,993,742	-$44,961,700	-$20,892,200
28	TAX +/-		-$2,829,702			-$31,491,390	-$60,651,742	-$59,234,700	-$35,807,200


1	PLAYER	CAP	TAX	Player Sal	2010/11	2011/12	2012/13	2013/14	2014/15	2015/16	TOTAL	Notes
2	Richard Hamilton	$12,500,000	$12,500,000	$12,500,000	$12,500,000	$12,500,000	$12,500,000				$34,000,000	Unlikely incentives ($150k); 12: $9m guaranteed
3	Tayshaun Prince	$11,148,760	$11,148,760	$11,148,760	$11,148,760	$16,324,500					$11,148,760	Unlikely incentives
4	Ben Gordon	$10,800,000	$10,800,000	$10,800,000	$10,800,000	$11,600,000	$12,400,000	$13,200,000			$48,000,000	Unlikely incentives
5	Charlie Villanueva	$7,020,000	$7,020,000	$7,020,000	$7,020,000	$7,540,000	$8,060,000	$8,580,000			$31,200,000	Unlikely incentives
6	Jason Maxiell	$5,000,000	$5,000,000	$5,000,000	$5,000,000	$5,000,000	$5,000,000				$15,000,000
7	Will Bynum	$3,250,000	$3,250,000	$3,250,000	$3,250,000	$3,250,000	$3,250,000				$9,750,000
8	Chris Wilcox	$3,000,000	$3,000,000	$3,000,000	$3,000,000	$3,900,000					$3,000,000
9	Greg Monroe	$2,798,040	$2,798,040	$2,798,040	$2,798,040	$3,007,920	$3,217,680	$4,086,454	$5,479,934		$5,805,960
10	Rodney Stuckey	$2,767,126	$2,767,126	$2,767,126	$2,767,126	$8,301,379					$2,767,126
11	Ben Wallace	$2,080,000	$2,080,000	$2,080,000	$2,080,000	$2,246,400					$4,326,400
12	Austin Daye	$1,803,720	$1,803,720	$1,803,720	$1,803,720	$1,929,600	$2,958,077	$4,135,391			$1,803,720
13	Tracy McGrady	$854,389	$854,389	$1,352,181	$854,389	$884,293					$854,389
14	DaJuan Summers	$762,195	$762,195	$762,195	$762,195	$1,059,293					$762,195
15	Jonas Jerebko	$762,195	$762,195	$762,195	$762,195	$1,059,293					$762,195
16	Terrico White	$473,604	$473,604	$473,604	$473,604	$788,872					$473,604	11: Unguaranteed, full 7/19/11
17	Chucky Atkins	$854,389
18	MLE	$5,765,000
19	BAE	$2,080,000
20	TOTAL	$73,719,418	$65,020,029	$65,517,821	$65,020,029	$47,862,792	$47,385,757	$25,866,454	$0	$0	$186,135,032
21	COMMITTED				$65,020,029	$45,144,320	$37,710,000	$21,780,000	$0	$0	$169,654,349
22	CONTRACTS				15	9	7	3	0	0
23	CAP +/-	$15,675,418				-$12,207,208	-$17,185,243	-$31,784,546	-$28,502,000	$0
24	TAX +/-		-$5,286,971			-$25,276,208	-$30,843,243	-$46,057,546	-$43,417,000	$0


1	PLAYER	CAP	TAX	Player Sal	2010/11	2011/12	2012/13	2013/14	2014/15	2015/16	TOTAL	Notes
2	(Troy Murphy)	$11,657,324	$11,657,324	$11,657,324	$11,657,324						$11,657,324
3	Monta Ellis	$11,000,000	$11,000,000	$11,000,000	$11,000,000	$11,000,000	$11,000,000	$11,000,000			$44,000,000
4	David Lee	$10,800,000	$10,800,000	$10,800,000	$10,800,000	$11,610,000	$12,744,000	$13,878,000	$15,012,000	$15,493,680	$79,537,680
5	Andris Biedrins	$9,000,000	$9,000,000	$9,000,000	$9,000,000	$9,000,000	$9,000,000	$9,000,000			$36,000,000	Unlikely incentives
6	Vladimir Radmanovic	$6,883,800	$6,883,800	$6,883,800	$6,883,800	$10,325,700					$6,883,800
7	Charlie Bell	$4,447,792	$4,447,792	$4,447,792	$4,447,792	$4,099,920					$8,547,712
8	Dorrell Wright	$3,540,000	$3,540,000	$3,540,000	$3,540,000	$3,823,000	$4,106,000				$11,469,000
9	Ekpe Udoh	$3,065,040	$3,065,040	$3,065,040	$3,065,040	$3,294,960	$3,524,880	$4,469,548	$5,962,377		$6,360,000
10	Stephen Curry	$2,913,840	$2,913,840	$2,913,840	$2,913,840	$3,117,120	$3,958,742	$5,308,674			$2,913,840
11	Louis Amundson	$2,225,000	$2,225,000	$2,225,000	$2,225,000	$2,403,000					$4,628,000
12	Reggie Williams	$762,195	$854,389	$762,195	$762,195	$1,059,293					$762,195
13	Acie Law	$633,253	$633,253		$633,253	$884,293					$633,253
14	Jeremy Lin	$473,604	$854,389	$473,604	$473,604	$788,872					$473,604	11: Unguaranteed
15	(Rodney Carney)	$393,728	$393,728	$393,728	$393,728						$393,728
16	Al Thornton	$211,084	$211,084	$211,084	$211,084	$884,293					$1,095,377
17	(Jeff Adrien)	$136,509	$136,509	$136,509	$136,509						$136,509
18	Jeff Adrien	$133,723	$133,723	$133,723	$133,723	$788,872					$922,595
19	Devean George	$2,080,000										Unlikely bonuses
20	Chris Hunter	$854,389
21	Mladen Sekularac											Draft rights held
22	TRADE EXC	$2,000,000										Expires 7/X/11 (Anthony Morrow)
23	TRADE EXC	$1,800,000										Expires X/X/11 (CJ Watson)
24	MLE	$0										Signed Dorrell Wright, Jannero Pargo
25	BAE	$2,080,000
26	TOTAL	$77,091,281	$68,749,871	$67,643,639	$68,276,892	$49,925,744	$44,333,622	$38,347,548	$15,012,000	$15,493,680	$231,389,486
27	COMMITTED				$68,276,892	$48,348,000	$36,850,000	$33,878,000	$15,012,000	$15,493,680	$217,858,572
28	CONTRACTS				14	10	6	4	1	1
29	CAP +/-	$19,047,281				-$10,144,256	-$20,237,378	-$19,303,452	-$13,490,000	-$13,008,320
30	TAX +/-		-$1,557,129			-$23,213,256	-$33,895,378	-$33,576,452	-$28,405,000	-$27,923,320


1	PLAYER	CAP	TAX	Player Sal	2010/11	2011/12	2012/13	2013/14	2014/15	2015/16	TOTAL	Notes
2	Yao Ming	$17,686,100	$17,686,100	$17,686,100	$17,686,100	$18,570,405					$17,686,100	15% TK
3	Kevin Martin	$10,600,005	$10,600,005	$10,600,005	$10,600,005	$11,519,840	$12,439,675				$34,559,520
4	Luis Scola	$7,775,378	$7,775,378	$7,775,378	$7,775,378	$8,591,793	$9,408,207	$10,224,622	$11,041,037		$36,000,000	14: Unguaranteed
5	Hasheem Thabeet	$4,793,280	$4,793,280	$4,793,280	$4,793,280	$5,127,720	$6,471,183	$8,444,893			$9,921,000
6	(Jared Jeffries)	$6,883,800	$6,883,800	$6,883,800	$6,883,800						$6,883,800
7	Kyle Lowry	$5,750,000	$5,750,000	$5,750,000	$5,750,000	$5,750,000	$5,750,000	$6,210,000			$18,250,000	13: $1m guaranteed, full on 7/16/13
8	Brad Miller	$4,400,000	$4,400,000	$4,400,000	$4,400,000	$4,752,000	$5,104,000				$10,000,000	12: $848k guaranteed, full on 7/1/12
9	Jordan Hill	$2,669,520	$2,669,520	$2,669,520	$2,669,520	$2,855,760	$3,632,527	$4,896,646			$5,525,280
10	Terrence Williams	$2,214,480	$2,214,480	$2,214,480	$2,214,480	$2,369,040	$3,143,716	$4,303,747			$4,583,520
11	Chuck Hayes	$1,972,500	$1,972,500	$1,972,500	$1,972,500	$3,945,000					$1,972,500	Unlikely and likely incentives
12	Goran Dragic	$1,972,000	$1,972,000	$1,972,000	$1,972,000	$2,108,000					$1,972,000
13	Patrick Patterson	$1,823,280	$1,823,280	$1,823,280	$1,823,280	$1,959,960	$2,096,760	$3,105,302	$4,319,474		$3,783,240
14	Courtney Lee	$1,352,640	$1,352,640	$1,352,640	$1,352,640	$2,225,093	$3,221,934				$3,577,733
15	(DeMarre Carroll)	$1,085,400	$1,085,400	$1,085,400	$1,085,400						$1,085,400
16	Chase Budinger	$780,871	$780,871	$780,871	$780,871	$884,293	$942,293				$780,871	11: Unguaranteed, full on 8/2/11
17	Marcus Cousin										$0
18	Marqus Blakely										$0
19	Jake Tsakalidis	$5,800,000
20	Maciej Lampe	$1,717,068
21	Dikembe Mutombo	$854,389
22	Mark Jackson	$854,389
23	Torraye Braggs	$854,389
24	Axel Hervelle											Draft rights held
25	Brad Newley											Draft rights held
26	Frederic Weis											Draft rights held
27	Kyle Hill											Draft rights held
28	Lior Eliyahu											Draft rights held
29	Maarty Leunen											Draft rights held
30	Sergio Llull											Draft rights held
31	Venson Hamilton											Draft rights Held
32	TRADE EXC	$7,354,500										(Expires 2/X/12 Shane Battier)
33	TRADE EXC	$780,871										(Expires X/X/12 Jermaine Taylor)
34	TRADE EXC	$473,604										(Expires X/X/12 Ishmael Smith)
35	TRADE EXC	$443,640										(Expires 8/11/11 Trevor Ariza)
36	MLE	$1,365,000										Signed Brad Miller
37	BAE	$2,080,000
38	TOTAL	$94,337,104	$71,759,254	$71,759,254	$71,759,254	$48,143,498	$48,988,361	$19,539,924	$11,041,037	$0	$199,472,074
39	COMMITTED				$71,759,254	$45,151,205	$28,445,882	$11,224,622	$0	$0	$156,580,964
40	CONTRACTS				16	13	9	3	1	0
41	CAP +/-	$36,293,104			\	-$11,926,502	-$15,582,639	-$38,111,076	-$17,460,963	$0
42	TAX +/-		$1,452,254			-$24,995,502	-$29,240,639	-$52,384,076	-$32,375,963	$0


1	PLAYER	CAP	TAX	Player Sal	2010/11	2011/12	2012/13	2013/14	2014/15	2015/16	TOTAL	Notes
2	Danny Granger	$10,973,202	$10,973,202	$10,973,202	$10,973,202	$12,015,904	$13,058,606	$14,021,788			$50,069,500	Unlikely incentives
3	Mike Dunleavy	$10,561,984	$10,561,984	$10,561,984	$10,561,984	$15,842,976					$10,561,984
4	T.J. Ford	$8,500,000	$8,500,000	$8,500,000	$8,500,000	$12,750,000					$8,500,000	Unlikely incentives ($275k/yr)
5	James Posey	$7,148,800	$7,148,800	$7,148,800	$7,148,800	$7,595,600					$14,744,400
6	Jeff Foster	$6,655,000	$6,655,000	$6,655,000	$6,655,000	$9,982,500					$6,655,000	TK (lesser of 15% or $1m)
7	(Jamaal Tinsley)	$5,459,183	$5,459,183	$5,459,183	$5,459,183						$5,459,183
8	Dahntay Jones	$2,500,000	$2,500,000	$2,500,000	$2,500,000	$2,700,000	$2,900,000				$8,100,000
9	Paul George	$2,238,360	$2,238,360	$2,238,360	$2,238,360	$2,406,240	$2,574,120	$3,282,003	$4,470,088		$4,644,600
10	Brandon Rush	$2,069,040	$2,069,040	$2,069,040	$2,069,040	$2,956,658	$4,089,058				$5,025,698
11	Tyler Hansbrough	$1,986,600	$1,986,600	$1,986,600	$1,986,600	$2,138,040	$3,055,259	$4,225,423			$4,124,640
12	Roy Hibbert	$1,685,280	$1,685,280	$1,685,280	$1,685,280	$2,588,590	$3,655,089				$4,273,870
13	Solomon Jones	$1,500,000	$1,500,000	$1,500,000	$1,500,000	$1,950,000					$1,500,000
14	Darren Collison	$1,361,040	$1,361,040	$1,361,040	$1,361,040	$1,455,960	$2,319,344	$3,342,175			$2,817,000
15	Josh McRoberts	$885,120	$885,120	$885,120	$885,120	$884,293					$885,120
16	AJ Price	$762,195	$762,195	$762,195	$762,195	$884,293	$1,105,366				$762,195	11: Unguaranteed, $175k guaranteed 8/2/11
17	Lance Stephenson	$750,000	$750,000	$750,000	$750,000	$810,000	$870,000	$930,000			$1,560,000	12, 13: Unguaranteed; Unlikely incentives ($75k)
18	(Magnum Rolle)	$50,000	$50,000	$50,000	$50,000						$50,000
19	Rik Smits	$18,928,700
20	Zan Tabak	$1,573,000
21	Andre Owens	$854,389
22	Lari Ketner	$854,389
23	LaSalle Thompson	$854,389
24	Terry Mills	$854,389
25	Tim Hardaway	$854,389
26	Tyus Edney	$854,389
27	Brent Scott	$762,195
28	Mate Skelin	$762,195
29	Andrew Betts											Draft rights held
30	Erazem Lorbek											Draft rights held
31	Stanko Barac											Draft rights held
32	TRADE EXC	$3,458,413										Expires 8/X/11 (Troy Murphy)
33	MLE	$5,765,000
34	BAE	$0
35	TOTAL	$101,461,641	$65,085,804	$65,085,804	$65,085,804	$35,551,285	$24,777,329	$18,233,791	$0	$0	$143,648,210
36	COMMITTED				$65,085,804	$34,666,992	$15,958,606	$14,021,788	$0	$0	$129,733,190
37	CONTRACTS				15	10	6	3	0	0
38	CAP +/-	$43,417,641				-$24,518,715	-$39,793,671	-$39,417,209	-$28,502,000	$0
39	TAX +/-		-$5,221,196			-$37,587,715	-$53,451,671	-$53,690,209	-$43,417,000	$0


1	PLAYER	CAP	TAX	Player Sal	2010/11	2011/12	2012/13	2013/14	2014/15	2015/16	TOTAL	Notes
2	Chris Kaman	$11,800,000	$11,800,000	$11,800,000	$11,800,000	$12,700,000					$24,500,000	Likely incentives; TK (lesser of 15% or $4m)
3	Mo Williams	$9,300,000	$9,300,000	$9,300,000	$9,300,000	$8,500,000	$8,500,000				$26,300,000
4	Blake Griffin	$5,357,380	$5,357,380	$5,357,380	$5,357,280	$5,731,080	$7,226,892	$9,394,959			$11,088,360
5	Randy Foye	$4,250,000	$4,250,000	$4,250,000	$4,250,000	$4,250,000					$8,500,000
6	Ryan Gomes	$4,000,000	$4,000,000	$4,000,000	$4,000,000	$4,000,000	$4,000,000				$12,000,000
7	Eric Gordon	$3,016,680	$3,016,680	$3,016,680	$3,016,680	$3,831,184	$5,137,617				$6,847,864
8	Jamario Moon	$3,000,000	$3,000,000	$3,000,000	$3,000,000	$3,900,000					$3,000,000
9	Al-Farouq Aminu	$2,563,320	$2,563,320	$2,563,320	$2,563,320	$2,755,560	$2,947,800	$3,749,602	$5,054,463		$5,318,880
10	(Rasual Butler)	$2,400,000	$2,400,000	$2,400,000	$2,400,000						$2,400,000
11	Craig Smith	$2,300,000	$2,300,000	$2,300,000	$2,300,000	$4,600,000					$2,300,000
12	Eric Bledsoe	$1,485,000	$1,485,000	$1,485,000	$1,485,000	$1,596,360	$1,707,720	$2,626,473	$3,726,966		$3,081,360
13	Brian Cook	$1,146,337	$1,146,337	$1,146,337	$1,146,337	$1,265,976					$2,412,313
14	DeAndre Jordan	$854,389	$854,389	$854,389	$854,389	$1,091,100					$854,389
15	(Jarron Collins)	$621,142	$621,142		$621,142						$621,142
16	Ike Diogu	$567,917	$567,917		$567,917	$884,293					$567,917
17	Willie Warren	$500,000	$500,000	$500,000	$500,000	$788,872	$828,872				$500,000	11: Unguaranteed, full opening day; 12: Unguaranteed, 8/1/12
18	(Marcus Blakely)	$35,000	$35,000	$35,000	$35,000						$35,000
19	Sofocles Schortsianitis											Draft rights held
20	MLE
21	BAE
22	TOTAL	$53,197,165	$53,197,165	$52,008,106	$53,197,065	$45,419,032	$25,211,284	$6,376,075	$0	$0	$130,203,455
23	COMMITTED				$53,197,065	$44,630,160	$24,382,412	$0	$0	$0	$122,209,636
24	CONTRACTS				14	10	6	2	0	0
25	CAP +/-	-$4,846,835				-$14,650,968	-$39,359,716	-$51,274,925	-$28,502,000	$0
26	TAX +/-		-$17,109,835			-$27,719,968	-$53,017,716	-$65,547,925	-$43,417,000	$0


1	PLAYER	CAP	TAX	Player Sal	2010/11	2011/12	2012/13	2013/14	2014/15	2015/16	TOTAL	Notes
2	Kobe Bryant	$24,806,250	$24,806,250	$24,806,250	$24,806,250	$25,244,493	$27,849,149	$30,453,805			$108,353,697	10% TK
3	Pau Gasol	$17,823,000	$17,823,000	$17,823,000	$17,823,000	$18,714,150	$19,000,000	$19,285,850			$74,823,000	15% TK
4	Andrew Bynum	$13,700,000	$13,700,000	$13,700,000	$13,700,000	$14,900,000	$16,100,000				$28,600,000	Unlikely incentives
5	Lamar Odom	$8,200,000	$8,200,000	$8,200,000	$8,200,000	$8,900,000	$8,200,000				$19,500,000	12: Guaranteed for $2.4 million
6	Ron Artest	$6,322,320	$6,322,320	$6,322,320	$6,322,320	$6,790,640	$7,258,960	$7,727,280			$28,099,200	15% TK
7	Luke Walton	$5,260,000	$5,260,000	$5,260,000	$5,260,000	$5,680,000	$6,100,000				$17,040,000	Unlikely incentives; 7.5% TK
8	Steve Blake	$4,000,000	$4,000,000	$4,000,000	$4,000,000	$4,000,000	$4,000,000	$4,000,000			$16,000,000
9	Derek Fisher	$3,700,000	$3,700,000	$3,700,000	$3,700,000	$3,400,000	$3,400,000				$10,500,000
10	Shannon Brown	$2,149,200	$2,149,200	$2,149,200	$2,149,200	$2,374,866					$4,524,066
11	Matt Barnes	$1,765,000	$1,765,000	$1,765,000	$1,765,000	$1,906,200					$3,671,200
12	Theo Ratliff	$854,389	$854,389	$1,352,181	$854,389	$884,293					$854,389
13	Joe Smith	$854,389	$854,389	$1,352,181	$854,389	$884,293					$854,389
14	Derrick Caracter	$473,604	$473,604	$473,604	$473,604	$788,872					$473,604	11: Unguaranteed
15	Devin Ebanks	$473,604	$473,604	$473,604	$473,604	$788,872					$473,604	11: Unguaranteed
16	Ron Harper	$2,860,000
17	Shammond Williams	$2,100,000
18	Karl Malone	$1,800,000
19	Brian Shaw	$854,389
20	Horace Grant	$854,389
21	Ira Newble	$854,389
22	Jim Jackson	$854,389
23	John Salley	$854,389
24	Mitch Richmond	$854,389
25	Chinemelu Elonu											Draft rights held
26	Sergei Lishouk											Draft rights held
27	TRADE EXC	$5,475,113										Expires X/X/11 (Sasha Vujacic)
28	MLE	$0										Signed Steve Blake, Matt Barnes
29	BAE	$0										Signed Shannon Brown (7/8/09)
30	TOTAL	$107,743,203	$90,381,756	$91,377,340	$90,381,756	$93,488,093	$91,908,109	$61,466,935	$0	$0	$337,244,893
31	COMMITTED				$90,381,756	$91,910,349	$70,008,109	$61,466,935	$0	$0	$313,767,149
32	CONTRACTS				14	12	8	4	0	0
33	CAP +/-	$49,699,203				$33,418,093	$27,337,109	$3,815,935	-$28,502,000	$0
34	TAX +/-		$20,074,756			$20,349,093	$13,679,109	-$10,457,065	-$43,417,000	$0


1	PLAYER	CAP	TAX	Player Sal	2010/11	2011/12	2012/13	2013/14	2014/15	2015/16	TOTAL	Notes
2	Zach Randolph	$17,666,666	$17,666,666	$17,666,666	$17,666,666	$15,375,000	$16,989,375	$18,603,750	$20,218,125		$73,477,916	Starting 2011: $1.3m likely incentives/year
3	Rudy Gay	$13,603,750	$13,603,750	$13,603,750	$13,603,750	$15,032,144	$16,460,538	$17,888,931	$19,317,325		$82,302,688
4	Shane Battier	$7,354,500	$7,354,500	$7,354,500	$7,354,500	$11,031,750					$7,354,500	Likely incentives ($75k/yr)
5	(Marko Jaric)	$6,759,237	$6,759,237	$6,759,237	$6,759,237						$6,759,237
6	Mike Conley	$4,913,077	$4,913,077	$4,913,077	$4,913,077	$6,611,571	$7,305,786	$8,000,001	$8,694,216	$9,388,426	$44,913,077	Unlikely incentives; $5m in deferred compensation
7	OJ Mayo	$4,456,200	$4,456,200	$4,456,200	$4,456,200	$5,632,637	$7,390,019				$10,088,837
8	Marc Gasol	$3,573,333	$3,573,333	$3,573,333	$3,573,333	$7,146,666					$3,573,333	Likely incentives
9	Tony Allen	$3,000,000	$3,000,000	$3,000,000	$3,000,000	$3,150,000	$3,300,000				$9,450,000
10	Xavier Henry	$2,020,200	$2,020,200	$2,020,200	$2,020,200	$2,171,640	$2,323,200	$3,201,370	$4,405,085		$4,191,840
11	Hamed Haddadi	$1,600,000	$1,600,000	$1,600,000	$1,600,000	$3,200,000					$1,600,000
12	Darrell Arthur	$1,123,680	$1,123,680	$1,123,680	$1,123,680	$2,027,119	$3,006,217				$3,150,799
13	Greivis Vasquesz	$1,035,960	$1,035,960	$1,035,960	$1,035,960	$1,113,600	$1,191,240	$2,150,188	$3,203,780		$2,149,560
14	Sam Young	$886,000	$886,000	$886,000	$886,000	$947,800	$1,184,750				$886,000
15	Jason Williams	$524,964	$524,964		$524,964	$884,293					$524,964
16	(Acie Law)	$500,000	$500,000	$500,000	$500,000						$500,000
17	Ishmael Smith	$473,604	$473,604	$473,604	$473,604	$788,872					$473,604	11: Unguaranteed
18	Leon Powe	$201,033	$201,033		$201,033						$201,033
19	(Rodney Carney)	$50,258	$50,258		$50,258						$50,258
20	Steven Hunter	$7,392,000
21	Marcus Williams	$854,389
22	Jamaal Tinsley	$854,389
23	MLE	$5,765,000
24	BAE	$2,080,000
25	TOTAL	$78,843,240	$69,742,462	$68,966,207	$69,742,462	$52,850,382	$47,570,139	$49,844,240	$48,229,666	$9,388,426	$277,625,315
26	COMMITTED				$69,742,462	$51,113,710	$44,055,699	$44,492,682	$48,229,666	$9,388,426	$267,022,645
27	CONTRACTS				15	10	6	5	3	1
28	CAP +/-	$20,799,240				-$7,219,618	-$17,000,862	-$7,806,760	$19,727,666	-$19,113,574
29	TAX +/-		-$564,538			-$20,288,618	-$30,658,862	-$22,079,760	$4,812,666	-$34,028,574


1	PLAYER	CAP	TAX	Player Sal	2010/11	2011/12	2012/13	2013/14	2014/15	2015/16	TOTAL	Notes
2	LeBron James	$14,500,000	$14,500,000	$14,500,000	$14,500,000	$16,022,500	$17,545,000	$19,067,500	$20,590,000	$22,112,500	$109,837,500
3	Chris Bosh	$14,500,000	$14,500,000	$14,500,000	$14,500,000	$16,022,500	$17,545,000	$19,067,500	$20,590,000	$22,112,500	$109,837,500
4	Dwyane Wade	$14,200,000	$14,200,000	$14,200,000	$14,200,000	$15,691,000	$17,182,000	$18,673,000	$20,164,000	$21,655,000	$107,565,000
5	Mike Miller	$5,000,000	$5,000,000	$5,000,000	$5,000,000	$5,400,000	$5,800,000	$6,200,000	$6,600,000		$29,000,000
6	Udonis Haslem	$3,500,000	$3,500,000	$3,500,000	$3,500,000	$3,780,000	$4,060,000	$4,340,000	$4,620,000		$20,300,000
7	Joel Anthony	$3,300,000	$3,300,000	$3,300,000	$3,300,000	$3,600,000	$3,750,000	$3,800,000	$3,800,000		$18,250,000
8	(James Jones)	$1,544,172	$1,544,172	$1,544,172	$1,544,172	$1,650,667	$1,757,161				$4,952,000
9	Zydrunas Ilgauskas	$1,352,181	$1,352,181	$1,352,181	$1,352,181	$1,399,507					$2,751,688
10	Eddie House	$1,352,181	$1,352,181	$1,352,181	$1,352,181	$1,399,507					$2,751,688
11	James Jones	$1,146,337	$1,146,337	$1,146,337	$1,146,337	$1,265,976					$2,412,313
12	(Carlos Arroyo)	$854,389	$854,389	$1,146,337	$854,389						$854,389
13	Mario Chalmers	$854,389	$854,389	$854,389	$854,389	$1,091,100					$854,389	Likely incentives ($19,580 for attending Summer League and completing skill/conditioning program)
14	Juwan Howard	$854,389	$854,389	$1,352,181	$854,389	$884,293					$854,389
15	Jamaal Magloire	$854,389	$854,389	$1,229,255	$854,389	$884,293					$854,389
16	Erick Dampier	$713,666	$713,666		$713,666	$884,293					$713,666
17	Dexter Pittman	$473,604	$473,604	$473,604	$473,604	$788,872	$884,293				$473,604	11, 12: Unguaranteed
18	(Patrick Beverley)	$473,604	$473,604	$473,604	$473,604	$788,872					$1,262,476
19	(Da'Sean Butler)	$300,000	$300,000	$300,000	$300,000						$300,000
20	(Shavlik Randolph)	$250,000	$250,000	$250,000	$250,000						$250,000
21	(Kenny Hasbrouck)	$250,000	$250,000	$250,000	$250,000						$250,000
22	(Jerry Stackhouse)	$246,574	$246,574		$246,574						$246,574
23	Jarvis Varnado											Draft rights held
24	Roberto Duenas											Draft rights held
25	Robert Dozier											Draft rights held
26	INJURY EXC	$1,750,000										Udonis Haslem
27	MLE
28	BAE
29	TOTAL	$68,269,875	$66,519,875	$66,724,241	$66,519,875	$67,809,401	$68,523,454	$71,148,000	$76,364,000	$65,880,000	$416,244,730
30	COMMITTED				$66,519,875	$67,020,529	$67,639,161	$71,148,000	$76,364,000	$65,880,000	$414,571,565
31	CONTRACTS				14	12	8	6	6	3
32	CAP +/-	$10,225,875				$7,739,401	$3,952,454	$13,497,000	$47,862,000	$37,378,000
33	TAX +/-		-$3,787,125			-$5,329,599	-$9,705,546	-$776,000	$32,947,000	$22,463,000


1	PLAYER	CAP	TAX	Player Sal	2010/11	2011/12	2012/13	2013/14	2014/15	2015/16	TOTAL	Notes
2	Michael Redd	$18,300,000	$18,300,000	$18,300,000	$18,300,000	$19,215,000					$18,300,000
3	Andrew Bogut	$11,000,000	$11,000,000	$11,000,000	$11,000,000	$12,000,000	$13,000,000	$14,000,000			$50,000,000	Unlikely incentives
4	Stephen Jackson	$8,453,250	$8,453,250	$8,453,250	$8,453,250	$9,256,500	$10,059,750				$27,769,500
5	Beno Udrih	$6,478,600	$6,478,600	$6,478,600	$6,478,600	$6,925,400	$7,372,200				$20,776,200
6	Drew Gooden	$5,765,000	$5,765,000	$5,765,000	$5,765,000	$6,226,200	$6,687,400	$6,687,400	$6,687,400		$32,053,400
7	Carlos Delfino	$3,500,000	$3,500,000	$3,500,000	$3,500,000	$3,500,000					$3,500,000	11: Unguaranteed
8	Shaun Livingston	$3,500,000	$3,500,000	$3,500,000	$3,500,000	$3,500,000	$3,500,000				$8,000,000	12: $1m guaranteed
9	Brandon Jennings	$2,331,120	$2,331,120	$2,331,120	$2,331,120	$2,493,720	$3,179,493	$4,330,469			$4,824,840
10	Ersan Ilyasova	$2,320,500	$2,320,500	$2,320,500	$2,320,500	$2,541,000					$2,720,500	11: $400k guaranteed, full on 7/1/11
11	Keyon Dooling	$2,080,000	$2,080,000	$2,080,000	$2,080,000	$2,246,400					$4,326,400
12	Larry Sanders	$1,731,960	$1,731,960	$1,731,960	$1,731,960	$1,861,920	$1,991,760	$3,053,368	$4,268,609		$3,593,880
13	Jon Brockman	$1,000,000	$1,000,000	$1,000,000	$1,000,000	$1,000,000	$1,000,000				$3,000,000
14	Earl Boykins	$854,389	$854,389	$1,352,181	$854,389	$884,293					$854,389
15	Luc Mbah a Mute	$854,389	$854,389	$854,389	$854,389	$1,091,100					$854,389
16	Chris Douglas-Roberts	$854,389	$854,389	$854,389	$854,389	$1,091,100					$854,389
17	(Brian Skinner)	$294,298	$294,298		$294,298						$294,298
18	(Darington Hobson)	$190,000	$190,000	$190,000	$190,000						$190,000
19	(Earl Barron)										$0
20	Damon Jones	$8,920,372
21	Primoz Brezec	$854,389
22	Keith Gallon											Draft rights held
23	Andrei Fetisov											Draft rights held
24	Eurelijus Zukauskas											Draft rights held
25	Szymon Szewczyk											Draft rights held
26	TRADE EXC	$1,700,000										Expires 7/X/11 (Francisco Elson)
27	MLE	$5,765,000
28	BAE	$0										Signed Keyon Dooling
29	TOTAL	$86,747,656	$69,507,895	$69,711,389	$69,507,895	$51,551,140	$46,790,603	$23,740,768	$6,687,400	$0	$198,277,806
30	COMMITTED				$69,507,895	$45,910,140	$41,619,350	$20,687,400	$687,400	$0	$178,412,185
31	CONTRACTS				17	11	8	3	1	0
32	CAP +/-	$28,703,656				-$8,518,860	-$17,780,397	-$33,910,232	-$21,814,600	$0
33	TAX +/-		-$799,105			-$21,587,860	-$31,438,397	-$48,183,232	-$36,729,600	$0


1	PLAYER	CAP	TAX	Player Sal	2010/11	2011/12	2012/13	2013/14	2014/15	2015/16	TOTAL	Notes
2	(Eddy Curry)	$11,530,592	$11,530,592	$11,530,592	$11,530,592						$11,530,592
3	Michael Beasley	$4,962,240	$4,962,240	$4,962,240	$4,962,240	$6,262,347	$8,172,363				$11,224,587
4	Martell Webster	$4,800,000	$4,800,000	$4,800,000	$4,800,000	$5,256,000	$5,712,000				$10,656,000	12: $600k guaranteed
5	Darko Milicic	$4,325,000	$4,325,000	$4,325,000	$4,325,000	$4,776,500	$5,228,000	$5,670,000			$16,329,500	13: $2m guaranteed
6	Nikola Pekovic	$4,275,000	$4,275,000	$4,275,000	$4,275,000	$4,595,000	$4,915,000	$5,898,000			$13,785,000
7	Luke Ridnour	$4,000,000	$4,000,000	$4,000,000	$4,000,000	$3,680,000	$4,000,000	$4,320,000			$16,000,000
8	Wesley Johnson	$3,726,600	$3,726,600	$3,726,600	$3,726,600	$4,006,080	$4,285,560	$5,421,233	$7,150,607		$7,732,680
9	Kevin Love	$3,638,280	$3,638,280	$3,638,280	$3,638,280	$4,609,701	$6,112,463				$8,247,981
10	Jonny Flynn	$3,192,000	$3,192,000	$3,192,000	$3,192,000	$3,414,720	$4,329,865	$5,776,040			$6,606,720
11	Sebastian Telfair	$2,700,000	$2,700,000	$2,700,000	$2,700,000	$5,400,000					$2,700,000	Unlikely incentives
12	Anthony Tolliver	$2,200,000	$2,200,000	$2,200,000	$2,200,000	$2,050,000					$4,250,000
13	Anthony Randolph	$1,965,720	$1,965,720	$1,965,720	$1,965,720	$2,911,231	$4,049,523				$4,876,951
14	Wayne Ellington	$1,078,800	$1,078,800	$1,078,800	$1,078,800	$1,154,040	$2,083,042	$3,103,733			$2,232,840
15	Lazar Hayward	$1,020,960	$1,020,960	$1,020,960	$1,020,960	$1,097,520	$1,174,080	$2,119,214	$3,178,822		$2,118,480
16	(Delonte West)	$500,000	$500,000	$500,000	$500,000						$500,000
17	(Sundiata Gaines)	$116,571	$116,571	$116,571	$116,571						$116,571
18	(Maurice Ager)	$109,338	$109,338	$109,338	$109,338						$109,338
19	Ricky Rubio					$3,480,120	$3,741,120	$4,002,120	$5,070,686	$6,723,730	$7,221,240
20	2011 #2
21	2011 #20
22	Nemanja Bjelica											Draft rights held
23	Paulao Prestes											Draft rights held
24	Henk Norel											Draft rights held
25	Loukas Mavrokefalidis											Draft rights held
26	MLE
27	BAE											Signed Sasha Pavlovic (9/16/09)
28	TOTAL	$54,141,101	$54,141,101	$54,141,101	$54,141,101	$47,293,259	$35,468,667	$21,532,567	$5,070,686	$0	$163,506,280
29	COMMITTED				$54,141,101	$47,293,259	$18,484,120	$6,320,000	$0	$0	$126,238,480
30	CONTRACTS				13	13	9	5	1	0
31	CAP +/-	-$3,902,899				-$12,776,741	-$29,102,333	-$36,118,433	-$23,431,314	$0
32	TAX +/-		-$16,165,899			-$25,845,741	-$42,760,333	-$50,391,433	-$38,346,314	$0


1	PLAYER	CAP	TAX	Player Sal	2010/11	2011/12	2012/13	2013/14	2014/15	2015/16	TOTAL	Notes
2	Deron Williams	$14,940,153	$14,940,153	$14,940,153	$14,940,153	$16,359,805	$17,779,458				$49,079,416
3	Dan Gadzuric	$7,248,325	$7,248,325	$7,248,325	$7,248,325	$10,872,488					$7,248,325
4	Travis Outlaw	$7,000,000	$7,000,000	$7,000,000	$7,000,000	$7,000,000	$7,000,000	$7,000,000	$7,000,000		$35,000,000
5	Sasha Vujacic	$5,475,113	$5,475,113	$5,475,113	$5,475,113	$10,950,226					$5,475,113
6	Anthony Morrow	$4,000,000	$4,000,000	$4,000,000	$4,000,000	$4,000,000	$4,000,000				$12,000,000
7	Jordan Farmar	$3,750,000	$3,750,000	$3,750,000	$3,750,000	$4,000,000	$4,250,000				$12,000,000
8	Brandan Wright	$3,398,072	$3,398,072	$3,398,072	$3,398,072	$10,194,215					$3,398,072
9	Johan Petro	$3,250,000	$3,250,000	$3,250,000	$3,250,000	$3,250,000	$3,500,000				$10,000,000
10	Kris Humphries	$3,200,000	$3,200,000	$3,200,000	$3,200,000	$6,400,000					$3,200,000
11	Brook Lopez	$2,413,320	$2,413,320	$2,413,320	$2,413,320	$3,076,983	$4,190,851				$5,490,303
12	Damion James	$1,156,320	$1,156,320	$1,156,320	$1,156,320	$1,243,080	$1,329,720	$2,325,680	$3,400,145		$2,399,400
13	(Quinton Ross)	$1,146,337	$1,146,337	$1,146,337	$1,146,337						$1,146,337
14	Stephen Graham	$992,680	$992,680	$992,680	$992,680	$1,106,941					$992,680
15	Ben Uzoh	$473,604	$854,389	$473,604	$473,604	$963,872					$473,604
16	(Sean May)	$100,000	$100,000	$100,000	$100,000						$100,000
17	(Orien Greene)	$50,258	$50,258	$50,258	$50,258						$50,258
18	(Brian Zoubek)	$50,000	$50,000	$50,000	$50,000						$50,000
19	Sundiata Gaines					$884,389					$0
20	Mario West					$884,389					$0
21	Christian Drejer											Draft rights held
22	TRADE EXC	$1,321,856										Expires X/X/12 (Troy Murphy)
23	MLE
24	BAE
25	TOTAL	$59,966,038	$59,024,967	$58,644,182	$58,644,181	$40,036,809	$37,859,178	$9,325,680	$7,000,000	$0	$152,865,848
26	COMMITTED				$58,644,181	$38,929,868	$36,529,458	$7,000,000	$7,000,000	$0	$148,103,507
27	CONTRACTS				15	9	6	2	1	0
28	CAP +/-	$1,922,038				-$20,033,191	-$26,711,822	-$48,325,320	-$21,502,000	$0
29	TAX +/-		-$11,282,033			-$33,102,191	-$40,369,822	-$62,598,320	-$36,417,000	$0


1	PLAYER	CAP	TAX	Player Sal	2010/11	2011/12	2012/13	2013/14	2014/15	2015/16	TOTAL	Notes
2	Chris Paul	$14,940,153	$14,940,153	$14,940,153	$14,940,153	$16,359,805	$17,779,458				$49,079,416	15% TK
3	Emeka Okafor	$11,495,000	$11,495,000	$11,495,000	$11,495,000	$12,792,500	$13,790,000	$14,787,500			$52,865,000	Unlikely incentives
4	David West	$8,287,500	$8,287,500	$8,287,500	$8,287,500	$7,525,000					$15,812,500
5	Trevor Ariza	$6,322,320	$6,322,320	$6,322,320	$6,322,320	$6,790,640	$7,258,960	$7,727,280			$28,099,200
6	Marcus Banks	$4,847,586	$4,847,586	$4,847,586	$4,847,586	$9,695,172					$4,847,586
7	Jarrett Jack	$4,600,000	$4,600,000	$4,600,000	$4,600,000	$5,000,000	$5,400,000				$15,000,000
8	Willie Green	$3,976,000	$3,976,000	$3,976,000	$3,976,000	$7,952,000					$3,976,000	Unlikely incentives
9	Carl Landry	$3,000,000	$3,000,000	$3,000,000	$3,000,000	$6,000,000					$3,000,000
10	David Andersen	$2,500,000	$2,500,000	$2,500,000	$2,500,000	$2,685,185					$2,685,185	11: $185,185 guaranteed, full on 8/15/11
11	Marco Belinelli	$2,380,270	$2,380,270	$2,380,270	$2,380,270	$7,140,811					$2,380,270
12	Jason Smith	$2,187,913	$2,187,913	$2,187,913	$2,187,913	$6,563,739					$2,187,913
13	Quincy Pondexter	$1,073,280	$1,073,280	$1,073,280	$1,073,280	$1,153,800	$1,234,320	$2,225,479	$3,284,807		$2,227,080
14	Aaron Gray	$885,120	$885,120	$885,120	$885,120	$947,907					$1,833,027
15	DJ Mbenga	$854,389	$854,389		$854,389	$884,293					$854,389
16	(Pops Mensah-Bonsu)	$380,081	$380,081		$380,081						$380,081
17	(Joe Alexander)	$200,000	$200,000	$200,000	$200,000						$200,000
18	(Sasha Pavlovic)	$50,258	$50,258		$50,258						$50,258
19	(Mustafa Shakur)	$50,000	$50,000	$50,000	$50,000						$50,000
20	Jerel McNeal										$0
21	Bonzi Wells	$2,969,460
22	TRADE EXC	$6,656,000										Expires 11/20/11 (Peja Stojakovic, less Carl Landry)
23	TRADE EXC	$2,858,057										Expires 8/11/11 (Julian Wright)
24	TRADE EXC	$1,361,040										Expires 8/11/11 (Darren Collison)
25	TRADE EXC	$1,352,414										Expires 7/8/11 (Morris Peterson)
26	TRADE EXC	$762,195										Expires 2/X/12 (Marcus Thornton)
27	MLE	$5,765,000
28	BAE	$2,080,000
29	TOTAL	$91,834,036	$68,029,870	$66,745,142	$68,029,870	$53,254,837	$45,462,738	$24,740,259	$0	$0	$191,487,704
30	COMMITTED				$68,029,870	$50,754,837	$44,228,418	$22,514,780	$0	$0	$185,527,905
31	CONTRACTS				15	8	5	3	0	0
32	CAP +/-	$33,790,036				-$6,815,163	-$19,108,262	-$32,910,741	-$28,502,000	$0
33	TAX +/-		-$2,277,130			-$19,884,163	-$32,766,262	-$47,183,741	-$43,417,000	$0


1	PLAYER	CAP	TAX	Player Sal	2010/11	2011/12	2012/13	2013/14	2014/15	2015/16	TOTAL	Notes
2	Carmelo Anthony	$17,149,243	$17,149,243	$17,149,243	$17,149,243	$19,000,000	$20,995,000	$22,990,000			$80,134,243	5% or $1m TK (whichever is smaller)
3	Amare Stoudemire	$16,486,611	$16,486,611	$16,486,611	$16,486,611	$18,217,705	$19,948,799	$21,679,893	$23,410,988		$99,743,997
4	Chauncey Billups	$13,150,000	$13,150,000	$13,150,000	$13,150,000	$14,200,000					$27,350,000
5	Ronny Turiaf	$4,000,000	$4,000,000	$4,000,000	$4,000,000	$4,360,000					$8,360,000
6	(Kelenna Azubuike)	$3,300,000	$3,300,000	$3,300,000	$3,300,000						$3,300,000
7	(Corey Brewer)	$3,703,472	$3,703,472	$3,703,472	$3,703,472						$3,703,472
8	Renaldo Balkman	$1,675,000	$1,675,000	$1,675,000	$1,675,000	$1,675,000	$1,675,000				$5,025,000	Incentives for 1100 MP & 42 wins, 1250 min & 42 wins
9	Roger Mason	$1,400,000	$1,400,000	$1,400,000	$1,400,000	$1,680,000					$1,400,000
10	Toney Douglas	$1,071,000	$1,071,000	$1,071,000	$1,071,000	$1,145,640	$2,067,880	$3,101,820			$2,216,640
11	Bill Walker	$854,389	$854,389	$854,389	$854,389	$916,100					$1,770,489
12	Shelden Williams	$854,389	$854,389	$915,852	$854,389	$884,293					$854,389
13	Shawne Williams	$854,389	$854,389	$915,852	$854,389	$884,293					$854,389
14	Anthony Carter	$854,389	$854,389	$1,352,181	$854,389	$884,293					$854,389
15	Derrick Brown	$762,195	$762,195	$762,195	$762,195	$884,293					$762,195
16	Andy Rautins	$600,000	$600,000	$600,000	$600,000	$788,872	$884,293				$600,000	11, 12: Unguaranteed
17	Landry Fields	$473,604	$473,604	$473,604	$473,604	$788,872					$473,604	11: Unguaranteed
18	Jared Jeffries	$221,136	$221,136		$221,136						$221,136
19	(Patrick Ewing Jr)	$150,000	$150,000	$150,000	$150,000						$150,000
20	Jerome Jordan											Draft rights held
21	MLE
22	BAE
23	TOTAL	$67,559,817	$67,559,817	$67,959,399	$67,559,817	$61,092,189	$45,570,973	$44,669,893	$23,410,988	$0	$242,303,860
24	COMMITTED				$67,559,817	$59,514,445	$42,618,799	$44,669,893	$23,410,988	$0	$237,773,943
25	CONTRACTS				15	9	5	2	1	0
26	CAP +/-	$9,515,817				$1,022,189	-$19,000,027	-$12,981,107	-$5,091,012	$0
27	TAX +/-		-$2,747,183			-$12,046,811	-$32,658,027	-$27,254,107	-$20,006,012	$0


1	PLAYER	CAP	TAX	Player Sal	2010/11	2011/12	2012/13	2013/14	2014/15	2015/16	TOTAL	Notes
2	Nick Collison	$13,270,000	$13,270,000	$13,270,000	$13,270,000	$3,272,997	$2,929,332	$2,585,668	$2,242,003		$24,300,000
3	Nazr Mohammed	$6,883,800	$6,883,800	$6,883,800	$6,883,800	$10,325,700					$6,883,800
4	Kendrick Perkins	$6,696,720	$6,696,720	$6,696,720	$6,696,720	$7,399,876	$8,103,031	$8,806,187	$9,509,342		$40,515,156	Incentives ($750k/yr)
5	Kevin Durant	$6,053,663	$6,053,663	$6,053,663	$6,053,663	$13,603,750	$15,032,144	$16,460,538	$17,888,931	$19,317,325	$88,356,350
6	James Harden	$4,304,520	$4,304,520	$4,304,520	$4,304,520	$4,604,760	$5,820,417	$7,636,387			$8,909,280
7	Nate Robinson	$4,200,000	$4,200,000	$4,200,000	$4,200,000	$4,641,000					$8,841,000
8	Russell Westbrook	$4,017,720	$4,017,720	$4,017,720	$4,017,720	$5,082,416	$6,703,706				$9,100,136
9	Thabo Sefolosha	$3,250,000	$3,250,000	$3,250,000	$3,250,000	$3,550,000	$3,850,000	$4,150,000			$14,800,000	Likely incentives
10	Daequan Cook	$2,169,857	$2,169,857	$2,169,857	$2,169,857	$6,509,571					$2,169,857
11	Cole Aldrich	$2,126,520	$2,126,520	$2,126,520	$2,126,520	$2,286,000	$2,445,480	$3,245,152	$4,442,613		$4,412,520
12	Eric Maynor	$1,417,800	$1,417,800	$1,417,800	$1,417,800	$1,516,680	$2,338,721	$3,351,387			$2,934,480
13	Serge Ibaka	$1,204,200	$1,204,200	$1,204,200	$1,204,200	$1,288,200	$2,253,062	$3,293,976			$2,492,400
14	Byron Mullens	$1,204,200	$1,204,200	$1,204,200	$1,204,200	$1,288,200	$2,253,062	$3,293,976			$2,492,400
15	Royal Ivey	$1,200,000	$1,200,000	$1,200,000	$1,200,000	$1,200,000					$1,200,000	11: Unguaranteed, full on 9/15/11
16	(Tweety Carter)	$25,000	$25,000	$25,000	$25,000						$25,000
17	(Elijah Millsap)	$10,000	$10,000	$10,000	$10,000						$10,000
18	(Jerome Dyson)	$10,000	$10,000	$10,000	$10,000						$10,000
19	Tibor Pleiss											Draft rights held
20	Latavious Williams											Draft rights held
21	Ryan Reid											Draft rights held
22	DeVon Hardin											Draft rights held
23	Paccelis Morlende											Draft rights held
24	Yotam Halperin											Draft rights held
25	TOTAL	$58,044,000	$58,044,000	$58,044,000	$58,044,000	$49,733,878	$45,025,248	$35,247,544	$29,640,277	$19,317,325	$237,008,272
26	COMMITTED				$58,044,000	$48,533,878	$29,914,507	$32,002,392	$29,640,277	$19,317,325	$217,452,379
27	CONTRACTS				14	12	9	5	3	1
28	CAP +/-	$0				-$10,336,122	-$19,545,752	-$22,403,456	$1,138,277	-$9,184,675
29	TAX +/-		-$12,263,000			-$23,405,122	-$33,203,752	-$36,676,456	-$13,776,723	-$24,099,675


1	PLAYER	CAP	TAX	Player Sal	2010/11	2011/12	2012/13	2013/14	2014/15	2015/16	TOTAL	Notes
2	Gilbert Arenas	$17,730,693	$17,730,693	$17,730,693	$17,730,693	$19,269,307	$20,807,921	$22,346,536			$80,154,457
3	Dwight Howard	$16,647,180	$16,647,180	$16,647,180	$16,647,180	$18,091,770	$19,536,360				$54,275,310
4	Jason Richardson	$14,444,443	$14,444,443	$14,444,443	$14,444,443	$19,045,250					$14,444,443
5	Hedo Turkoglu	$10,215,850	$10,215,850	$10,215,850	$10,215,850	$11,015,850	$11,815,850	$12,000,000			$45,047,550
6	Jameer Nelson	$7,800,000	$7,800,000	$7,800,000	$7,800,000	$8,100,000	$8,100,000				$24,000,000	Likely incentives ($500k/yr)
7	JJ Redick	$7,250,000	$7,250,000	$7,250,000	$7,250,000	$6,750,000	$6,190,000				$14,000,000	12: Unguaranteed until 7/8/12
8	Brandon Bass	$4,000,000	$4,000,000	$4,000,000	$4,000,000	$4,000,000	$4,000,000				$12,000,000	Unlikely incentives
9	Chris Duhon	$3,500,000	$3,500,000	$3,500,000	$3,500,000	$3,780,000	$4,060,000	$4,340,000			$15,680,000
10	Quentin Richardson	$2,265,000	$2,265,000	$2,265,000	$2,265,000	$2,446,200	$2,627,400	$2,808,600			$10,147,200
11	Earl Clark	$1,898,760	$1,898,760	$1,898,760	$1,898,760	$2,031,240					$1,898,760
12	Ryan Anderson	$1,409,040	$1,409,040	$1,409,040	$1,409,040	$2,244,601	$3,234,470				$3,653,641
13	Daniel Orton	$1,028,400	$1,028,400	$1,028,400	$1,028,400	$1,105,560	$1,182,600	$2,134,593	$3,201,890		$2,133,960
14	(Jason Williams)	$854,389	$854,389	$1,352,181	$854,389						$854,389
15	Malik Allen	$854,389	$854,389	$1,352,181	$854,389	$884,293					$854,389
16	Pat Garrity	$7,728,500
17	Tyronn Lue	$2,700,000
18	Anthony Johnson	$2,681,641
19	Jeremy Richardson	$854,389
20	Fran Vazquez											Draft rights held
21	Milovan Rakovic											Draft rights held
22	Ramon Van De Hare											Draft rights held
23	Rashard Griffith											Draft rights held
24	TRADE EXC	$6,322,320										Expires X/X/11 (Marcin Goratat)
25	TRADE EXC	$1,843,017										Expires X/X/11 (Rashard Lewis)
26	MLE	$0										Signed Chris Duhon, Quentin Richardson
27	BAE	$2,080,000
28	TOTAL	$114,108,011	$89,898,144	$90,893,728	$89,898,144	$76,803,288	$78,320,131	$43,629,729	$0	$0	$288,651,292
29	COMMITTED				$89,898,144	$76,803,288	$70,947,531	$41,495,136	$0	$0	$279,144,099
30	CONTRACTS				13	10	9	5	0	0
31	CAP +/-	$56,064,011				$16,733,288	$13,749,131	-$14,021,271	-$28,502,000	$0
32	TAX +/-		$19,591,144			$3,664,288	$91,131	-$28,294,271	-$43,417,000	$0


1	PLAYER	CAP	TAX	Player Sal	2010/11	2011/12	2012/13	2013/14	2014/15	2015/16	TOTAL	Notes
2	Elton Brand	$15,959,100	$15,959,100	$15,959,100	$15,959,100	$17,059,728	$18,160,356				$51,179,184
3	Andre Iguodala	$12,345,250	$12,345,250	$12,345,250	$12,345,250	$13,351,750	$14,718,250	$15,904,750			$56,320,000	Unlikely incentives
4	Andres Nocioni	$6,850,000	$6,850,000	$6,850,000	$6,850,000	$6,650,000	$7,500,000				$13,500,000	Unlikely incentives
5	Jason Kapono	$6,641,440	$6,641,440	$6,641,440	$6,641,440	$9,962,160					$6,641,440
6	Louis Williams	$5,000,000	$5,000,000	$5,000,000	$5,000,000	$5,176,000	$5,351,500				$15,527,500	Unlikely incentives
7	Darius Songaila	$4,818,000	$4,818,000	$4,818,000	$4,818,000	$9,636,000					$4,818,000	Unlikely incentives
8	Evan Turner	$4,602,720	$4,602,720	$4,602,720	$4,602,720	$4,947,840	$5,293,080	$6,679,867	$8,717,226		$9,550,560
9	Spencer Hawes	$2,974,320	$2,974,320	$2,974,320	$2,974,320	$8,922,960					$2,974,320
10	Thaddeus Young	$2,901,241	$2,901,241	$2,901,241	$2,901,241	$8,703,724					$2,901,241
11	Marreese Speights	$1,773,960	$1,773,960	$1,773,960	$1,773,960	$2,721,255	$3,823,363				$4,495,215
12	Jrue Holiday	$1,627,920	$1,627,920	$1,627,920	$1,627,920	$1,741,440	$2,674,852	$3,776,891			$3,369,360
13	Craig Brackins	$1,306,920	$1,306,920	$1,306,920	$1,306,920	$1,404,960	$1,503,000	$2,394,279	$3,450,156		$2,711,880
14	Tony Battie	$854,389	$854,389	$1,352,181	$854,389	$884,293					$854,389
15	Jodie Meeks	$762,195	$762,195	$762,195	$762,195	$884,293	$1,105,366				$762,195	11: Unguaranteed, 50% on 8/1/11, full on 11/1/11
16	(Chris Quinn)	$20,000	$20,000	$20,000	$20,000						$20,000
17	Allen Iverson	$854,389
18	Donyell Marshall	$854,389
19	Edin Bavcic											Draft rights held
20	Ricky Sanchez											Draft rights held
21	TRADE EXC	$2,192,894										Expires 6/X/11 (Samuel Dalembert)
22	TRADE EXC	$2,187,913										Expires X/X/X (Jason Smith)
23	MLE	$5,765,000
24	BAE	$2,080,000
25	TOTAL	$82,372,040	$68,437,455	$68,935,247	$68,437,455	$53,937,266	$55,201,038	$24,978,896	$0	$0	$202,554,655
26	COMMITTED				$68,437,455	$53,052,973	$38,230,106	$15,904,750	$0	$0	$175,625,284
27	CONTRACTS				14	9	7	3	0	0
28	CAP +/-	$24,328,040				-$6,132,734	-$9,369,962	-$32,672,104	-$28,502,000	$0
29	TAX +/-		-$1,869,545			-$19,201,734	-$23,027,962	-$46,945,104	-$43,417,000	$0


1	PLAYER	CAP	TAX	Player Sal	2010/11	2011/12	2012/13	2013/14	2014/15	2015/16	TOTAL	Notes
2	Vince Carter	$17,522,375	$17,522,375	$17,522,375	$17,522,375	$18,921,500					$21,522,375	11: Guaranteed for $4m
3	Steve Nash	$10,310,938	$10,310,938	$10,310,938	$10,310,938	$11,689,062					$22,000,000
4	Josh Childress	$6,500,000	$6,500,000	$6,500,000	$6,500,000	$7,182,500	$7,865,000	$8,547,500	$9,230,000		$39,325,000
5	Marcin Gortat	$6,322,320	$6,322,320	$6,322,320	$6,322,320	$6,790,640	$7,258,960	$7,727,280			$28,099,200
6	Mickael Pietrus	$5,300,000	$5,300,000	$5,300,000	$5,300,000	$5,300,000					$10,600,000	Unlikely incentives
7	Channing Frye	$5,200,000	$5,200,000	$5,200,000	$5,200,000	$5,746,000	$6,292,000	$6,838,000	$7,384,000		$31,460,000
8	Hakim Warrick	$4,250,000	$4,250,000	$4,250,000	$4,250,000	$4,590,000	$4,930,000	$5,270,000			$13,770,000	$2m incentives additionally
9	Grant Hill	$3,240,000	$3,240,000	$3,240,000	$3,240,000	$6,480,000					$3,240,000
10	Jared Dudley	$2,151,068	$2,151,068	$2,151,068	$2,151,068	$4,250,000	$4,250,000	$4,250,000	$4,250,000	$4,250,000	$23,401,068	Unlikely incentives
11	Aaron Brooks	$2,016,692	$2,016,692	$2,016,692	$2,016,692	$6,050,075					$2,016,692
12	Robin Lopez	$1,867,320	$1,867,320	$1,867,320	$1,867,320	$2,862,602	$4,001,917				$4,729,922
13	Gani Lawal	$473,604	$473,604	$473,604	$473,604	$788,872	$884,293				$473,604
14	Garret Siler	$473,604	$854,389	$473,604	$473,604	$788,872					$473,604
15	(Earl Barron)	$221,893	$221,893		$221,893						$221,893
16	Zabian Dowdell	$243,374	$243,374		$243,374						$243,374
17	(Matt Janning)	$66,862	$66,862		$66,862						$66,862
18	(Zabian Dowdell)	$55,718	$55,718		$55,718						$55,718
19	(Dwayne Jones)	$50,000	$50,000	$50,000	$50,000						$50,000
20	Jalen Rose	$1,848,000
21	Eric Piatkowski	$854,389
22	Gordan Giricek	$854,389
23	Jarron Collins	$854,389
24	Dwayne Collins											Draft rights held
25	Milos Vujanic											Draft rights held
26	TRADE EXC	$5,736,611										Expires 7/X/11 (Amare Stoudemire, less Hakim Warrick, Josh Childress)
27	TRADE EXC	$1,898,760										Expires X/X/11 (Earl Clark)
28	MLE	$5,765,000
29	BAE	$2,080,000
30	TOTAL	$86,157,306	$66,646,553	$65,677,921	$66,265,767	$68,910,048	$31,480,253	$32,632,780	$20,864,000	$4,250,000	$224,402,848
31	COMMITTED				$66,265,767	$52,410,804	$30,595,960	$27,362,780	$20,864,000	$4,250,000	$201,749,311
32	CONTRACTS				14	12	6	5	3	1
33	CAP +/-	$28,113,306				$8,840,048	-$33,090,747	-$25,018,220	-$7,638,000	-$24,252,000
34	TAX +/-		-$3,660,447			-$4,228,952	-$46,748,747	-$39,291,220	-$22,553,000	-$39,167,000


1	PLAYER	CAP	TAX	Player Sal	2010/11	2011/12	2012/13	2013/14	2014/15	2015/16	TOTAL	Notes
2	Brandon Roy	$13,603,750	$13,603,750	$13,603,750	$13,603,750	$15,032,144	$16,460,538	$17,888,932	$19,317,326		$77,473,359	TK (lesser of 15% or $4m); 14: 75% guaranteed, full on 6 contingencies
3	Marcus Camby	$11,749,832	$11,749,832	$11,749,832	$11,749,832	$12,866,332					$24,616,164	Likely incentives
4	LaMarcus Aldridge	$11,244,000	$11,244,000	$11,244,000	$11,244,000	$12,372,000	$13,500,000	$14,628,000	$15,756,000		$67,500,000	Likely incentives ($500k annually)
5	Gerald Wallace	$10,500,000	$10,500,000	$10,500,000	$10,500,000	$10,500,000	$10,500,000				$31,500,000	Likely incentives ($1m annually)
6	Andre Miller	$7,269,264	$7,269,264	$7,269,264	$7,269,264	$7,807,728					$7,269,264	11: Unguaranteed until 6/30/11
7	Greg Oden	$6,760,524	$6,760,524	$6,760,524	$6,760,524	$13,520,500					$6,760,524
8	Wesley Matthews	$5,765,000	$5,765,000	$5,765,000	$5,765,000	$6,226,200	$6,687,400	$7,148,600	$7,609,800		$33,437,000
9	Luke Babbitt	$1,645,440	$1,645,440	$1,645,440	$1,645,440	$1,768,800	$1,892,280	$2,902,758	$4,078,374		$3,414,240
10	Elliot Williams	$1,254,720	$1,254,720	$1,254,720	$1,254,720	$1,348,800	$1,442,880	$2,373,538	$3,436,882		$2,603,520
11	Rudy Fernandez	$1,246,680	$1,246,680	$1,246,680	$1,246,680	$2,180,443	$3,187,808				$3,427,123
12	Nicolas Batum	$1,196,760	$1,196,760	$1,196,760	$1,196,760	$2,155,365	$3,166,231				$3,352,125
13	Patrick Mills	$937,195	$937,195	$937,195	$937,195	$1,218,354					$937,195
14	(Jeff Pendergraph)	$762,195	$762,195	$762,195	$762,195						$762,195
15	Armon Johnson	$473,604	$473,604	$473,604	$473,604	$788,872					$1,262,476
16	(Fabricio Oberto)	$81,750	$81,750		$81,750						$81,750
17	(Chris Johnson)	$27,859	$27,859		$27,859						$27,859
18	(Jarron Collins)										$0
19	Earl Barron										$0
20	Travis Diener	$854,389
21	Viktor Claver											Draft rights held
22	Petteri Koponen											Draft rights held
23	Joel Freeland											Draft rights held
24	Doron Sheffer											Draft rights held
25	Federico Kammerichs											Draft rights held
26	Marcelo Nicola											Draft rights held
27	Nedzad Sinanovic											Draft rights held
28	TRADE EXC	$2,292,600										Expires X/X/11 (Jerryd Bayless)
29	INJURY EXC	$3,380,262										Greg Oden
30	MLE	$0										Signed Wesley Matthews
31	BAE	$2,080,000
32	TOTAL	$75,372,962	$73,540,972	$74,408,964	$74,518,573	$73,046,684	$50,483,098	$44,941,828	$42,683,126	$0	$285,673,309
33	COMMITTED				$74,518,573	$65,238,956	$47,147,938	$39,665,532	$37,853,795	$0	$264,424,793
34	CONTRACTS				14	12	6	5	3	0
35	CAP +/-	$17,328,962				$12,976,684	-$14,087,902	-$12,709,172	$14,181,126	$0
36	TAX +/-		$3,233,972			-$92,316	-$27,745,902	-$26,982,172	-$733,874	$0


1	PLAYER	CAP	TAX	Player Sal	2010/11	2011/12	2012/13	2013/14	2014/15	2015/16	TOTAL	Notes
2	Samuel Dalembert	$13,428,129	$13,428,129	$13,428,129	$13,428,129	$19,045,250					$13,428,129	Unlikely and likely incentives
3	John Salmons	$8,000,000	$8,000,000	$8,000,000	$8,000,000	$8,500,000	$8,083,000	$7,583,000	$7,000,000		$33,166,000	14: $1m guaranteed; $5m in additional incentives
4	Francisco Garcia	$5,500,000	$5,500,000	$5,500,000	$5,500,000	$5,800,000	$6,100,000	$6,400,000			$17,400,000
5	Tyreke Evans	$3,880,920	$3,880,920	$3,880,920	$3,880,920	$4,151,640	$5,251,825	$6,927,157			$8,032,560
6	DeMarcus Cousins	$3,374,640	$3,374,640	$3,374,640	$3,374,640	$3,627,720	$3,880,800	$4,916,974	$6,519,907		$7,002,360
7	Marquis Daniels	$2,388,000	$2,388,000	$2,388,000	$2,388,000	$2,865,600					$2,388,000
8	Jason Thompson	$2,178,000	$2,178,000	$2,178,000	$2,178,000	$3,001,284	$4,129,767				$5,179,284
9	Omri Casspi	$1,254,480	$1,254,480	$1,254,480	$1,254,480	$1,341,960	$2,277,306	$3,313,480			$2,596,440
10	Donte Greene	$930,700	$930,700	$930,700	$930,700	$1,679,914	$2,503,071				$2,610,614
11	(Antoine Wright)	$854,389	$854,389	$992,680	$854,389						$854,389
12	Darnell Jackson	$854,389	$854,389	$854,389	$854,389	$1,091,100					$854,389
13	(Luther Head)	$854,389	$854,389	$992,680	$854,389						$854,389
14	Jermaine Taylor	$780,871	$780,871	$780,871	$780,871	$884,293	$942,293				$780,871
15	Marcus Thornton	$762,195	$762,195	$762,195	$762,195	$1,059,293					$762,195
16	Hassan Whiteside	$730,437	$730,437	$730,437	$730,437	$788,872	$847,307	$905,742			$1,519,309	12: Unguaranteed, full on 7/16/11
17	Pooh Jeter	$473,604	$854,389	$473,604	$473,604	$788,872					$473,604
18	(Donald Sloan)	$10,000	$10,000	$10,000	$10,000						$10,000
19	(Connor Atchley)	$5,000	$5,000	$5,000	$5,000						$5,000
20	Dejan Bodiroga											Draft rights held
21	MLE
22	BAE
23	TOTAL	$46,260,143	$46,640,928	$46,536,725	$46,260,143	$30,564,555	$27,382,531	$19,805,716	$7,000,000	$0	$131,012,944
24	COMMITTED				$46,260,143	$28,891,390	$14,183,000	$7,583,000	$7,000,000	$0	$103,917,533
25	CONTRACTS				15	9	7	4	1	0
26	CAP +/-	-$11,783,857				-$29,505,445	-$37,188,469	-$37,845,284	-$21,502,000	$0
27	TAX +/-		-$23,666,072			-$42,574,445	-$50,846,469	-$52,118,284	-$36,417,000	$0


1	PLAYER	CAP	TAX	Player Sal	2010/11	2011/12	2012/13	2013/14	2014/15	2015/16	TOTAL	Notes
2	Tim Duncan	$18,835,381	$18,835,381	$18,835,381	$18,835,381	$21,164,619					$40,000,000	15% TK
3	Tony Parker	$13,500,000	$13,500,000	$13,500,000	$13,500,000	$12,500,000	$12,500,000	$12,500,000	$12,500,000		$54,500,000	14: $3.5m guaranteed
4	Manu Ginobili	$11,854,584	$11,854,584	$11,854,584	$11,854,584	$12,981,037	$14,107,491				$38,943,112	5% TK
5	Richard Jefferson	$8,400,000	$8,400,000	$8,400,000	$8,400,000	$9,282,000	$10,164,000	$11,046,000			$38,892,000
6	Antonio McDyess	$4,860,000	$4,860,000	$4,860,000	$4,860,000	$5,220,000					$7,500,000	10% TK, 11: $2.64m guaranteed, full 7/1/11
7	Tiago Splitter	$3,400,000	$3,400,000	$3,400,000	$3,400,000	$3,672,000	$3,944,000	$4,930,000			$11,016,000
8	Matt Bonner	$3,050,000	$3,050,000	$3,050,000	$3,050,000	$3,365,000	$3,680,000	$3,995,000			$11,095,000	13: $1m guaranteed
9	James Anderson	$1,361,400	$1,361,400	$1,361,400	$1,361,400	$1,402,540	$1,526,499	$2,353,861	$3,373,083		$2,763,940
10	DeJuan Blair	$918,000	$918,000	$918,000	$918,000	$986,000	$1,054,000				$1,418,000	11: $500k guaranteed, 12: Unguaranteed until 11/1/12
11	George Hill	$854,389	$854,389	$854,389	$854,389	$1,540,463	$2,273,723				$2,394,852
12	Chris Quinn	$804,131	$804,131		$804,131	$884,293					$804,131
13	Gary Neal	$565,000	$854,389	$565,000	$565,000	$788,872	$884,293				$565,000
14	(Ime Udoka)	$303,442	$303,442		$303,442						$303,442
15	Steve Novak	$206,059	$206,059	$206,059	$206,059	$884,293					$206,059
16	Danny Green	$130,022	$130,022	$130,022	$130,022	$884,293					$1,014,315
17	Da'Sean Butler	$125,000	$125,000		$125,000	$788,872					$913,872
18	(Garrett Temple)	$110,000	$110,000	$110,000	$110,000						$110,000
19	(Bobby Simmons)	$108,464	$108,464		$108,464						$108,464
20	(Alonzo Gee)	$107,604	$107,604	$107,604	$107,604						$107,604
21	(Steve Novak)	$100,516	$100,516		$100,516						$100,516
22	(Larry Owens)	$55,718	$55,718	$55,718	$55,718						$55,718
23	(Othyus Jeffers)	$44,835	$44,835	$44,835	$44,835						$44,835
24	(Danny Green)	$44,835	$44,835	$44,835	$44,835						$44,835
25	Robert Horry	$7,260,000
26	Damon Stoudamire	$854,389
27	Glenn Robinson	$854,389
28	Jacque Vaughn	$854,389
29	Nick Van Exel	$854,389
30	Ryan Richards											Draft rights held
31	James Gist											Draft rights held
32	Nando De Colo											Draft rights held
33	Robertas Javtokas											Draft rights held
34	Sergei Karaulov											Draft rights held
35	Viktor Sanikidze											Draft rights held
36	TRADE EXC	$762,195										Expires 10/18/11 (Curtis Jerrells)
37	MLE	$2,365,000										Signed Tiago Splitter
38	BAE	$2,080,000
39	TOTAL	$85,624,131	$70,028,769	$68,297,827	$69,739,380	$74,575,696	$47,860,283	$29,894,861	$12,500,000	$0	$234,570,220
40	COMMITTED				$69,739,380	$70,720,824	$44,395,491	$24,546,000	$3,500,000	$0	$212,901,695
41	CONTRACTS				15	13	8	4	1	0
42	CAP +/-	$27,580,131				$14,505,696	-$16,710,717	-$27,756,139	-$16,002,000	$0
43	TAX +/-		-$278,231			$1,436,696	-$30,368,717	-$42,029,139	-$30,917,000	$0


1	PLAYER	CAP	TAX	Player Sal	2010/11	2011/12	2012/13	2013/14	2014/15	2015/16	TOTAL	Notes
2	(Peja Stojakovic)	$15,034,483	$15,034,483	$15,034,483	$15,034,483						$15,034,483
3	Jose Calderon	$9,000,000	$9,000,000	$9,000,000	$9,000,000	$9,780,992	$10,561,983				$29,342,975	10% TK
4	Andrea Bargnani	$8,500,000	$8,500,000	$8,500,000	$8,500,000	$9,250,000	$10,000,000	$10,750,000	$11,500,000		$50,000,000	5% TK, Incentives
5	Leandro Barbosa	$7,100,000	$7,100,000	$7,100,000	$7,100,000	$7,600,000					$14,700,000
6	Reggie Evans	$5,080,000	$5,080,000	$5,080,000	$5,080,000	$10,160,000					$5,080,000
7	Amir Johnson	$5,000,000	$5,000,000	$5,000,000	$5,000,000	$5,500,000	$6,000,000	$6,500,000	$7,000,000		$28,000,000	TK; 14: $5m guaranteed
8	Linas Kleiza	$4,995,000	$4,995,000	$4,995,000	$4,995,000	$4,800,000	$4,600,000	$4,400,000			$18,795,000
9	Julian Wright	$2,858,057	$2,858,057	$2,858,057	$2,858,057	$8,574,171					$2,858,057
10	Demar DeRozan	$2,453,880	$2,453,880	$2,453,880	$2,453,880	$2,625,000	$3,344,250	$4,531,459			$5,078,880
11	Jerryd Bayless	$2,292,600	$2,292,600	$2,292,600	$2,292,600	$3,042,280	$4,164,882				$5,334,880
12	Ed Davis	$1,919,160	$1,919,160	$1,919,160	$1,919,160	$2,063,040	$2,207,040	$3,153,860	$4,361,789		$3,982,200
13	Alexis Ajinca	$1,467,840	$1,467,840	$1,467,840	$1,467,840	$2,263,409	$3,243,465				$3,731,249
14	James Johnson	$1,713,600	$1,713,600	$1,713,600	$1,713,600	$1,833,120	$2,812,006	$3,950,869			$3,546,720
15	Sonny Weems	$854,389	$854,389	$854,389	$854,389	$1,091,100					$854,389
16	Joey Dorsey	$854,389	$854,389	$854,389	$854,389	$1,091,100					$854,389
17	Solomon Alabi	$770,000	$770,000	$770,000	$770,000	$830,000	$890,000				$1,600,000
18	(Sundiata Gaines)	$89,670	$89,670	$89,670	$89,670						$89,670
19	(Trey Johnson)	$89,670	$89,670		$89,670						$89,670
20	(Ronald Dupree)	$75,911	$75,911		$75,911						$75,911
21	Rasho Nesterovic	$2,388,000
22	Pape Sow	$854,389
23	Patrick O'Bryant	$854,389
24	Uros Slokar	$762,195
25	DeAndre Hulett											Draft rights held
26	TRADE EXC	$9,055,960										Expires 7/X/11 (Chris Bosh, less James Johnson)
27	MLE	$5,765,000
28	BAE											Signed Rasho Nesterovic (7/30/09)
29	TOTAL	$89,828,582	$70,148,649	$69,983,068	$70,148,649	$49,587,841	$40,415,279	$28,754,729	$18,500,000	$0	$207,406,498
30	COMMITTED				$70,148,649	$49,587,841	$31,161,983	$21,650,000	$16,500,000	$0	$189,048,473
31	CONTRACTS				15	11	8	5	2	0
32	CAP +/-	$31,784,582			x	-$10,482,159	-$24,155,721	-$28,896,271	-$10,002,000	$0
33	TAX +/-		-$158,351			-$23,551,159	-$37,813,721	-$43,169,271	-$24,917,000	$0


1	PLAYER	CAP	TAX	Player Sal	2010/11	2011/12	2012/13	2013/14	2014/15	2015/16	TOTAL	Notes
2	Andrei Kirilenko	$17,823,000	$17,823,000	$17,823,000	$17,823,000	$19,045,250					$17,823,000
3	Al Jefferson	$13,000,000	$13,000,000	$13,000,000	$13,000,000	$14,000,000	$15,000,000				$42,000,000	Incentives ($1m/yr)
4	Mehmet Okur	$9,945,000	$9,945,000	$9,945,000	$9,945,000	$10,890,000					$20,835,000	Unlikely incentives
5	Devin Harris	$8,981,000	$8,981,000	$8,981,000	$8,981,000	$9,319,000	$8,500,000				$26,800,000
6	Paul Millsap	$7,600,000	$7,600,000	$7,600,000	$7,600,000	$8,103,435	$8,603,633				$24,307,068
7	Derrick Favors	$4,133,280	$4,133,280	$4,133,280	$4,133,280	$4,443,360	$4,753,320	$6,008,196	$7,882,754		$8,576,640
8	CJ Miles	$3,700,000	$3,700,000	$3,700,000	$3,700,000	$3,700,000					$3,700,000
9	Raja Bell	$3,000,000	$3,000,000	$3,000,000	$3,000,000	$3,240,000	$3,480,000				$9,720,000
10	Gordon Hayward	$2,356,320	$2,356,320	$2,356,320	$2,356,320	$2,532,960	$2,709,720	$3,452,183	$4,677,708		$4,889,280
11	Ronnie Price	$1,381,250	$1,381,250	$1,381,250	$1,381,250	$2,762,500					$1,381,250	Unlikely incentives
12	Krsylo Fesenko	$1,087,500	$1,087,500	$1,087,500	$1,087,500	$2,175,000					$1,087,500
13	Earl Watson	$854,389	$854,389	$1,229,255	$854,389	$884,293					$854,389
14	Francisco Elson	$854,389	$854,389	$1,146,337	$854,389	$884,293					$854,389
15	Jeremy Evans	$473,604	$473,604	$473,604	$473,604	$788,872					$473,604
16	(Sundiata Gaines)	$25,000	$25,000	$25,000	$25,000						$25,000
17	Greg Ostertag	$6,305,000
18	Brevin Knight	$2,600,000
19	Ante Tomic											Draft rights held
20	Jeremy Evans											Draft rights held
21	Mario Austin											Draft rights held
22	Peter Fehse											Draft rights held
23	Tadija Dragicevic											Draft rights held
24	TRADE EXC	$1,815,873										Expires 2/X/11 (Deron Williams)
25	TRADE EXC	$1,400,000										Expires 7/X/11 (Carlos Boozer)
26	TRADE EXC	$1,298,640										Expires 7/X/11 (Kosta Koufos)
27	MLE	$2,765,000										Signed Raja Bell (7/X/10)
28	BAE	$2,080,000
29	TOTAL	$93,479,245	$75,214,732	$75,881,546	$75,214,732	$57,017,627	$43,046,673	$9,460,379	$0	$0	$184,739,411
30	COMMITTED				$75,214,732	$52,528,755	$35,583,633	$0	$0	$0	$163,327,120
31	CONTRACTS				14	9	6	2	0	0
32	CAP +/-	$35,435,245				-$3,052,373	-$21,524,327	-$48,190,621	-$28,502,000	$0
33	TAX +/-		$4,907,732			-$16,121,373	-$35,182,327	-$62,463,621	-$43,417,000	$0


1	PLAYER	CAP	TAX	Player Sal	2010/11	2011/12	2012/13	2013/14	2014/15	2015/16	TOTAL	Notes
2	Rashard Lewis	$19,573,711	$19,573,711	$19,573,711	$19,573,711	$21,136,630	$22,699,550				$50,710,341	2012: $10m guaranteed, remainder guaranteed w/ performance incentives
3	Andray Blatche	$5,904,152	$5,904,152	$5,904,152	$5,904,152	$6,442,083	$7,118,502	$7,794,921	$8,471,339		$35,730,997
4	(Mike Bibby)	$5,764,767	$5,764,767	$5,764,767	$5,764,767						$5,764,767	Unlikely incentives
5	John Wall	$5,144,280	$5,144,280	$5,144,280	$5,144,280	$5,530,080	$5,915,880	$7,459,925	$9,697,902		$10,674,360
6	Yi Jianlian	$4,050,499	$4,050,499	$4,050,499	$4,050,499	$12,151,498					$4,050,499
7	Josh Howard	$3,000,000	$3,000,000	$3,000,000	$3,000,000	$6,000,000					$3,000,000
8	(Al Thornton)	$2,814,196	$2,814,196	$2,814,196	$2,814,196						$2,814,196
9	Nick Young	$2,630,503	$2,630,503	$2,630,503	$2,630,503	$7,891,510					$2,630,503
10	JaVale McGee	$1,601,040	$1,601,040	$1,601,040	$1,601,040	$2,462,400	$3,494,145				$4,063,440
11	Maurice Evans	$2,500,000	$2,500,000	$2,500,000	$2,500,000	$5,000,000					$2,500,000
12	Kevin Seraphin	$1,563,120	$1,563,120	$1,563,120	$1,563,120	$1,680,360	$1,797,600	$2,761,114	$3,898,692		$3,243,480
13	Trevor Booker	$1,204,560	$1,204,560	$1,204,560	$1,204,560	$1,294,920	$1,385,280	$2,350,820	$3,420,443		$2,499,480
14	Jordan Crawford	$1,042,320	$1,042,320	$1,042,320	$1,042,320	$1,120,440	$1,198,680	$2,162,419	$3,206,867		$2,162,760
15	(Cartier Martin)	$854,389	$854,389	$854,389	$854,389						$854,389
16	Hamady N'diaye	$473,604	$473,604	$473,604	$473,604	$963,872					$473,604
17	Mustafa Shakur	$226,162	$226,162		$226,162	$884,293					$226,162
18	(Lester Hudson)	$219,692	$219,692	$219,692	$219,692						$219,692
19	(Alonzo Gee)	$138,989	$138,989	$138,989	$138,989						$138,989
20	(Mustafa Shakur)	$100,516	$100,516		$100,516						$100,516
21	(Othyus Jeffers)	$89,670	$89,670		$89,670						$89,670
22	Othyus Jeffers	$35,868	$35,868		$35,868	$1,059,293					$35,868
23	Larry Owens	$22,287	$22,287		$22,287	$963,872					$22,287
24	Cedric Jackson	$854,389
25	Emir Preldzic											Draft rights held
26	TRADE EXC	$854,389										Expires 2/X/12 (Armstrong)
27	MLE
28	BAE											Signed Fabricio Oberto 8/10/09
29	TOTAL	$60,663,103	$58,954,325	$58,479,822	$58,954,325	$39,666,913	$40,115,492	$22,529,199	$8,471,339	$0	$169,737,268
30	COMMITTED				$58,954,325	$39,666,913	$27,415,942	$7,794,921	$8,471,339	$0	$142,303,440
31	CONTRACTS				15	7	6	5	1	0
32	CAP +/-	$2,619,103				-$20,403,087	-$24,455,508	-$35,121,801	-$20,030,661	-$28,502,000
33	TAX +/-		-$11,352,675			-$33,472,087	-$38,113,508	-$49,394,801	-$34,945,661	-$43,417,000


1			CURRENT	2005/06	2006/07	2007/08	2008/09	2009/10	2010/11	2011/12	2012/13	2013/14	2014/15
2				07/01/05	07/01/06	07/01/07	07/01/08	07/01/09	07/01/10	07/01/11	07/01/12	07/01/13	07/01/14
3	Salary Cap		$28,502,000	$49,500,000	$53,135,000	$55,630,000	$58,680,000	$57,700,000	$58,044,000	$60,070,000	$64,571,000	$57,651,000	$28,502,000
4	% of Projected BRI			49.50%	51.00%	51.00%	51.00%	51.00%	51.00%	51.00%	51.00%	51.00%	51.00%
5	% Change			12.83%	7.34%	4.70%	5.48%	-1.67%	0.60%	3.49%	7.49%	-10.72%	-50.56%
6	Salary Cap Error Checker			49,396,000.00	53,135,000.00	55,630,000.00	58,680,000.00	57,700,000.00
7	Tax Level		$43,417,000	$61,700,000	$65,420,000	$67,865,000	$71,150,000	$69,920,000	$70,307,000	$73,139,000	$78,229,000	$71,924,000	$43,417,000
8	% of Projected BRI			61.00%	61.00%	61.00%	61.00%	61.00%	61.00%	61.00%	61.00%	61.00%	61.00%
9	% Change			-	6.03%	3.74%	4.84%	-1.73%	0.55%	4.03%	6.96%	-8.06%	-39.63%
10	Tax Level Error Checker			61,769,000.00	65,429,000.00	67,828,000.00	71,150,000.00	69,923,000.00
11	Mid-Level Exception		$1,090,000	$5,000,000	$5,215,000	$5,356,000	$5,585,000	$5,854,000	$5,765,000	$5,501,000	$3,043,000	$2,296,000	$1,090,000
12	% Change			1.98%	4.30%	2.70%	4.28%	4.82%	-1.52%	-4.58%	-44.68%	-24.55%	-52.53%
13	Mid-Level Exception Error Checker			5,000,000.00	5,333,000.00	5,376,000.00	5,603,000.00	5,853,000.00
14	Bi-Annual Exception			$1,670,000	$1,750,000	$1,830,000	$1,910,000	$1,990,000	$2,080,000	$2,180,000
15	% Change			4.38%	4.79%	4.57%	4.37%	4.19%	4.52%	4.81%	-	-	-
16
17	Max Contracts
18	48.04% Salary Cap			$47,825,000	$49,820,000	$52,165,000	$55,032,000	$54,082,000	$54,405,000	$56,301,000	$60,528,000	$57,469,000	$28,312,000
19	% of Projected BRI			48.04%	48.04%	48.04%	48.04%	48.04%	48.04%	48.04%	48.04%	48.04%	48.04%
20	48.04% Salary Cap Error Checker			47,825,000.00	49,820,000.00	52,165,000.00	55,032,000.00	54,082,000.00
21	Tenure <= 6 Years	25%	7,078,000.00	12,000,000.00	12,455,000.00	13,041,250.00	13,758,000.00	13,520,500.00	13,603,750.00	14,075,250.00	15,132,000.00	14,367,250.00	7,078,000.00
22	7 - 9 Year Tenure	30%	8,493,600.00	14,400,000.00	14,946,000.00	15,649,500.00	16,509,600.00	16,224,600.00	16,324,500.00	16,890,300.00	18,158,400.00	17,240,700.00	8,493,600.00
23	10+ Year Tenure	35%	9,909,200.00	16,800,000.00	17,437,000.00	18,257,750.00	19,261,200.00	18,928,700.00	19,045,250.00	19,705,350.00	21,184,800.00	20,114,150.00	9,909,200.00
24
25	Inputs
26	Projected BRI			$3,120,159,000	$3,359,798,000	$3,511,824,000	$3,697,298,000	$3,755,691,000	$3,853,312,000	$3,920,869,000	$4,097,308,000	$4,281,687,000	$4,474,363,000
27	% Change			-	7.68%	4.52%	5.28%	1.58%	2.60%	1.75%	4.50%	4.50%	4.50%
28
29	Projected Benefits			112,000,000.00	119,447,000.00	122,130,000.00	125,222,000.00	139,115,000.00	139,600,000.00	145,900,000.00	152,500,000.00	159,400,000.00	166,600,000.00
30	Projected Benefits			112,000,000.00	161,447,000.00	128,577,000.00	132,352,000.00	133,587,000.00	139,600,000.00	145,900,000.00	152,500,000.00	159,400,000.00	166,600,000.00
31	Actual vs. Projected Adjustment			0.00	(42,000,000.00)	(6,447,000.00)	(7,130,000.00)	5,528,000.00	0.00	0.00	0.00	0.00	0.00
32
33	Salary Cap Adjustments			0.00	0.00	0.00	0.00	(45,287,490.00)	(84,269,340.00)	(51,654,840.00)	0.00	(294,722,468.56)	(1,260,257,265.90)
34	BRI vs. Projected BRI			0.00	0.00	0.00	0.00	(45,287,490.00)	(84,269,340.00)	(51,654,840.00)	0.00	0.00	0.00
35	Total Salary and Benefits vs. BRI			0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	(294,722,468.56)	(1,260,257,265.90)
36
37	Tax Level Adjustments			0.00	32,843,010.00	14,763,220.00	4,377,360.00	(54,167,390.00)	(100,792,740.00)	(61,783,240.00)	0.00	0.00	0.00
38	BRI vs. Projected BRI			0.00	32,843,010.00	14,763,220.00	4,377,360.00	(54,167,390.00)	(100,792,740.00)	(61,783,240.00)	0.00	0.00	0.00
39
40	48.04% Salary Cap Adjustments			0.00	0.00	0.00	0.00	(42,659,039.60)	(79,378,413.60)	(48,656,833.60)	0.00	(173,442,151.76)	(1,133,519,330.70)
41	BRI vs. Projected BRI			0.00	0.00	0.00	0.00	(42,659,039.60)	(79,378,413.60)	(48,656,833.60)	0.00	0.00	0.00
42	Total Salary and Benefits vs. BRI			0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	(173,442,151.76)	(1,133,519,330.70)
43
44	Non-Expansion Teams			29.00	30.00	30.00	30.00	30.00	30.00	30.00	30.00	30.00	30.00
45	Expansion Teams			1.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
46	Total NBA Teams			30.00	30.00	30.00	30.00	30.00	30.00	30.00	30.00	30.00	30.00
47
48	Escrow
49	BRI			$3,174,000,000	$3,384,000,000	$3,519,000,000	$3,608,499,000	$3,590,457,000	$3,752,028,000	$3,920,869,000	$4,097,308,000	$4,281,687,000	$4,474,363,000
50	% Change			4.51%	6.62%	3.99%	2.54%	-0.50%	4.50%	4.50%	4.50%	4.50%	4.50%
51
52	Designated Percentage			57.0%	57.0%	57.0%	57.0%	57.0%	57.0%	57.0%	57.5%	57.5%	57.5%
53	Designated Percentage of BRI			1,809,180,000.00	1,928,880,000.00	2,005,830,000.00	2,056,844,430.00	2,046,560,490.00	2,138,655,960.00	2,234,895,330.00	2,355,952,100.00	2,461,970,025.00	2,572,758,725.00
54
55	Total Salaries			1,890,352,400.00	1,971,300,550.00	2,054,270,780.00	2,145,939,000.00	2,119,272,820.00	3,134,870,865.83	2,173,953,031.85	1,642,404,611.44	764,003,104.10	0.00
56	Total Benefits			70,000,000.00	113,000,000.00	115,000,000.00	130,750,000.00	139,115,000.00	139,600,000.00	145,900,000.00	152,500,000.00	159,400,000.00	166,600,000.00
57	Total Salaries and Benefits			1,960,352,400.00	2,084,300,550.00	2,169,270,780.00	2,276,689,000.00	2,258,387,820.00	3,274,470,865.83	2,319,853,031.85	1,794,904,611.44	923,403,104.10	166,600,000.00
58
59	Total Salaries and Article IV, Section 5(k) Amts.			1,890,352,400.00	1,971,300,550.00	2,054,900,000.00	2,155,949,000.00	3,969,318,025.05	3,134,870,865.83	2,173,953,031.85	1,642,404,611.44	764,003,104.10	0.00
60	Article VII, Section 12 Percentage			10.0%	9.0%	9.0%	9.0%	9.0%	8.0%	8.0%	8.0%	8.0%	8.0%
61	Escrow Amount			189,035,240.00	177,417,049.50	184,941,000.00	194,035,410.00	357,238,622.25	250,789,669.27	173,916,242.55	131,392,368.92	61,120,248.33	0.00
62
63	Overage			151,172,400.00	155,420,550.00	163,440,780.00	219,844,570.00	211,827,330.00	1,135,814,905.83	84,957,701.85	0.00	0.00	0.00
64	Agg. Salaries and Benefits Adj. Amount			151,172,400.00	155,420,550.00	163,440,780.00	204,902,010.00	203,254,903.80	261,957,669.27	84,957,701.85	0.00	0.00	0.00
65	Agg. Compensation Adjustment Amount			151,172,400.00	155,420,550.00	163,440,780.00	194,035,410.00	203,254,903.80	250,789,669.27	84,957,701.85	0.00	0.00	0.00
66	Agg. Comp. Adjustment Amount Shortfall			0.00	0.00	0.00	10,866,600.00	0.00	11,168,000.00	0.00	0.00	0.00	0.00
67
68	Funds Returned to Players			37,862,840.00	21,996,499.50	21,500,220.00	0.00	153,983,718.45	0.00	88,958,540.70	131,392,368.92	61,120,248.33	0.00
69
70	Funds Retained by NBA			151,172,400.00	155,420,550.00	163,440,780.00	194,035,410.00	214,121,503.80	250,789,669.27	96,125,701.85	0.00	0.00	0.00
71	Undistributed Funds			0.00	20,700,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
72	Funds Returned to Teams			151,172,400.00	134,720,550.00	163,440,780.00	194,035,410.00	214,121,503.80	250,789,669.27	96,125,701.85	0.00	0.00	0.00
73	Per Team Check			5,039,080.00	4,490,685.00	5,448,026.00	6,467,847.00	7,137,383.46	8,359,655.64	3,204,190.06	0.00	0.00	0.00
74
75	Tax Level
76	Tax Level			$61,700,000	$65,420,000	$67,865,000	$71,150,000	$69,920,000	$70,307,000	$73,139,000	$78,229,000	$71,924,000	$43,417,000
77	Total Tax Collected			71,642,951.00	55,564,006.00	92,454,198.00	87,352,665.00	142,892,718.00	0.00	0.00	0.00	10,320,109,455.77	0.00
78	Per Team Check			2,388,098.37	1,852,133.53	3,081,806.60	2,911,755.50	4,763,090.60	0.00	0.00	0.00	344,003,648.53	0.00
79
80	Number of Teams Collecting			24.00	25.00	22.00	23.00	0.00	30.00	30.00	30.00	0.00	30.00
81	Remaining Funds			14,328,590.20	9,260,667.67	24,654,452.80	20,382,288.50	142,892,718.00	0.00	0.00	0.00	10,320,109,455.77	0.00
82
83	Undistributed Funds			14,328,590.20	9,260,667.67	24,654,452.80	20,382,288.50	142,892,718.00	0.00	0.00	0.00	10,320,109,455.77	0.00
84	Funds Returned to Teams			0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
85	Per Team Check			0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
86
87	NBA Payment to Players
88	Minimum League-Wide Roster			$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
89	Salary and Benefits Guarantee			0.00	0.00	0.00	0.00	0.00	0.00	0.00	540,560,948.56	1,517,158,485.90	2,383,786,910.00
90
91	Distributions
92	Total Gross Proceeds to Teams			$1,350,491,410	$1,425,159,332	$1,488,515,547	$1,505,463,122	$1,403,297,966	$728,346,803	$1,697,141,670	$2,302,403,389	($6,961,825,560)	$4,307,763,000
93	% of BRI			42.55%	42.11%	42.30%	41.72%	39.08%	19.41%	43.28%	56.19%	-162.60%	96.28%
94
95	Total Net Player Salaries and Benefits			1,809,180,000.00	1,928,880,000.00	2,005,830,000.00	2,082,653,590.00	2,044,266,316.20	3,023,681,196.56	2,223,727,330.00	1,794,904,611.44	923,403,104.10	166,600,000.00
96	% of BRI			57.00%	57.00%	57.00%	57.72%	56.94%	80.59%	56.72%	43.81%	21.57%	3.72%
97
98	Total League-Purpose Funds			14,328,590.20	29,960,667.67	24,654,452.80	20,382,288.50	142,892,718.00	0.00	0.00	0.00	10,320,109,455.77	0.00
99	% of BRI			0.45%	0.89%	0.70%	0.56%	3.98%	0.00%	0.00%	0.00%	241.03%	0.00%
100
101