CONTROL COGS RESTO KUTAGANDOK LU734.xlsx

	A	B	C	D	E	F	G	H	I	J	K	L	M	N	O	P	Q	R	S	T	U	V	W	X	AH	AI	AJ
1											COGS														1
2						NASI	6 0RANG				STOK AWAL
3	RESTO		KUTAGANDOK			6x2	12				ORDER
4	KODE		LU347			12x16	192				STOK AKHIR
5	PERIODE		JULI	16 JULI 2026		373-192	181	6			COGS
6											%	0,0%				TANGGAL
7	No	ITEM	STOK AWAL	ORDER	STOK AKHIR	TERPAKAI	TERJUAL	SELISIH							ORDERAN BY S.J	2	4	4	6	8	10	12	14	16		TOTAL
8	1	AYAM	117	725	127	6435	6414	-21		ITEM	HARGA	MINUS	TOTAL	3	AYAM	100	50	0	175	100	50	100	100	50		725
9	2	AYAM 07 - 08	16	33	20	29	28	-1		AYAM	Rp 103.000	2	Rp 206.000		AYAM 07 - 08	0	0	0	10	10	5	4	4	0		33
10	3	ROTI BESAR WIJEN	11	200	33	178	184	6		EXSTRA	Rp 67.000	1	Rp 67.000		ROTI BESAR WIJEN	30	0	0	50	20	20	30	20	30		200
11	4	ROTI KECIL POLOS	29	68	27	70	66	-4		PRIMA	Rp 5.000	8	Rp 40.000		ROTI KECIL POLOS	0	0	0	30	10	0	10	0	18		68
12	5	MINCED BEEF 1	18	210	42	186	184	-2		TK KOTAK	Rp 4.000	1	Rp 4.000	1	MINCED BEEF 1	30	0	0	60	20	20	30	20	30		210
13	6	MINCED BEEF 2	51	90	47	94	94	0		S - TEE	Rp 5.000	3	Rp 15.000		MINCED BEEF 2	0	0	0	40	10	0	20	0	20		90
14	7	KENTANG 2,5kg	50	0	30	20	23	3		HAMER	Rp 10.000	2	Rp 20.000		KENTANG 2,5kg	0	0	0	0	0	0	0	0	0		0
15	8	BERAS	336	2492	666	2162	1789	-373		BERAS / KG	Rp 13.000	12	Rp 156.000	1	BERAS	15	8	0	15	15	6	10	14	6		89	2492
16	9	AIR PRIMA	10	72	34	48	40	-8			Rp -		Rp -	1	AIR PRIMA	0	0	0	24	24	0	0	0	24		72
17	10	TEH KOTAK	12	24	12	24	23	-1			Rp -		Rp -		TEH KOTAK	0	0	0	24	0	0	0				24
18	11	KULIT AYAM	42	174	54	162	162	0			Rp -		0		KULIT AYAM	24	0	0	36	36	18	24	36	0		174
20	13	S-TEE	43	84	42	85	82	-3		MINUS BARANG	TOTAL	KERUGIAN	Rp 508.000		S-TEE	36	0	0	48	0	0	0	0	0		84
23	16	DUS NASI	820	1800	465	2155	1733	-422							DUS NASI	900	0	0	0	300	0	0	300	300		1800
24	17	DUS SADAZ	460	1500	983	977	891	-86							DUS SADAZ	900	0	0	0	0	0	0	600	0		1500
25
26
27
28								6414
29								371	41,22222222
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103