Celo Arabia Budget - H2 2025.xlsx

	B	C	D	E	F	G	H
1		Items & Innitiatives	Focus Area	Total	Lead	Description	% of budget

2	A	General marketing budget	1. Community & Growth	$4,500		General budget for marketing	10.98%
3	B	Social Media Content & Management (X and Telegram	1. Community & Growth	$6,000		Community management includes: translating posts, creating original posts, supporting and guiding members.	14.63%
4	C	Videos	Content Creation	$3,000		Produce 6 videos	7.32%
5	D	Articles	Content Creation	$2,000		Produce 8 articles	4.88%
6	E	Webinars	1. Community & Growth	$3,000		Produce 4 webinars around Celo and it's dApps.	7.32%
7	F	Courses and workshops	Content Creation	$5,000		Produce 4 courses and 2 workshops about Blockchain and Celo	12.20%
8		Gamified Quest platform	1. Community & Growth	$10,000		Bring developers and users - Grow onchain transactions
9	G	Admin and coordination	3. Coordination	$5,000		Project Coordination and Internal Ops and parnterships	12.20%
10	H	Accountability & coordination tools	4. Ops	$1,000			2.44%
11	I	Running Costs (Emails, Website, etc)	4. Ops	$1,500			5.71%
12	Total			$41,000	Total		100.00%
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100