A | B | C | D | E | F | G | H | |
---|---|---|---|---|---|---|---|---|
1 | Month | expenditure (exluding salaries) | Sum, USD | ETH rate | Sum, ETH | BTC rate | Sum, BTC | |
2 | Expences | Comments | ||||||
3 | March | website design | 1400 | 7900 | 0,1772 | All expenditures considered were made with the currencies of origin (USD, NIS, RUR) presented in USD in col.C | ||
4 | March | WP, onepager content | 1300 | 7900 | 0,1646 | The USD expenditures are also transferred to BTC or ETH according to the BTC and ETH rates in the end of months when payments were made | ||
5 | March | Onepagers translations (6 languages) | 300 | 7900 | 0,0380 | All payments made in cryptocurrencies directly are presented in E and G column without USD conversion | ||
6 | March | WP, onepager design | 300 | 7900 | 0,0380 | |||
7 | March | ANN thread design | 150 | 7900 | 0,0190 | |||
8 | March | Website&VPS hosting | 50 | 7900 | 0,0063 | |||
9 | April | Affiliate website design&backend development | 1400 | 8800 | 0,1591 | |||
10 | April | Listing at masternodes.online | 1,0000 | |||||
11 | April | Youtube promotion | 2 | |||||
12 | April | Discord promotion | 0,3500 | |||||
13 | May | Telegram promotion | 2 | |||||
14 | May | Discord promotion | 0,3300 | |||||
15 | June | Affiliate payouts | 1,72 | |||||
16 | June | Affiliate payouts | 0,1036 | |||||
17 | Salaries | |||||||
18 | March | Coin&wallets developer (Shapiro) | 3800 | 550 | 7900 | 0,4810 | ||
19 | April | Coin&wallets developer (Shapiro, support) | 1300 | 580 | 8800 | 0,1477 | ||
20 | May | 500 | 600 | 7500 | 0,0667 | |||
21 | June | 500 | 440 | 6600 | 0,0758 | |||
22 | March | Coin sale marketing manager (Kempston) | 1400 | 550 | 2,545 | 7900 | ||
23 | April | 1400 | 580 | 2,414 | 8800 | |||
24 | May | 1400 | 600 | 2,333 | 7500 | |||
25 | June | 1400 | 440 | 3,182 | 6600 | |||
26 | April | Bounty campaign management (outsourse) | 0,35 | |||||
27 | May | 1,52 | ||||||
28 | June | 2,406 | ||||||
29 | April | Content manager (Levit) | 300 | 8800 | 0,0341 | |||
30 | May | 1200 | 7500 | 0,1600 | ||||
31 | June | 1200 | 6600 | 0,1818 | ||||
32 | March | Lead developer (platform development, Caplan) | 2900 | 7900 | 0,3671 | |||
33 | April | 1200 | 8800 | 0,1364 | ||||
34 | May | 800 | 7500 | 0,1067 | ||||
35 | June | 3500 | 6600 | 0,5303 | ||||
36 | Further expenditures | |||||||
37 | Cryptobridge listing | 1,0000 | ||||||
38 | Total expences | 20,4704 | 5,6732 | |||||
39 | Total Raised | 18,07 | 5,81 | |||||
40 | Balances (Subtotal) | -2,4004 | 0,1368 | |||||
41 | Balance (BTC) | -0,0337 | ||||||
42 | ||||||||
43 | ||||||||
44 | ||||||||
45 | ||||||||
46 | ||||||||
47 | ||||||||
48 | ||||||||
49 | ||||||||
50 | ||||||||
51 | ||||||||
52 | ||||||||
53 | ||||||||
54 | ||||||||
55 | ||||||||
56 | ||||||||
57 | ||||||||
58 | ||||||||
59 | ||||||||
60 | ||||||||
61 | ||||||||
62 | ||||||||
63 | ||||||||
64 | ||||||||
65 | ||||||||
66 | ||||||||
67 | ||||||||
68 | ||||||||
69 | ||||||||
70 | ||||||||
71 | ||||||||
72 | ||||||||
73 | ||||||||
74 | ||||||||
75 | ||||||||
76 | ||||||||
77 | ||||||||
78 | ||||||||
79 | ||||||||
80 | ||||||||
81 | ||||||||
82 | ||||||||
83 | ||||||||
84 | ||||||||
85 | ||||||||
86 | ||||||||
87 | ||||||||
88 | ||||||||
89 | ||||||||
90 | ||||||||
91 | ||||||||
92 | ||||||||
93 | ||||||||
94 | ||||||||
95 | ||||||||
96 | ||||||||
97 | ||||||||
98 | ||||||||
99 | ||||||||
100 |