ABCDEFGHIJKLMNOPQRSTUVWXYZAA
1
2
3
客單價固定成本折扣利潤
4
平常無折扣訂單營收/成本結構50020%0%400.001
5
6
7
門檻固定成本折扣深度利潤方程式NLSOLVE()
8
加入優惠券後,門檻/折扣怎麼設?55020%7%400.00-510.00X87.27%1
9
60020%13%400.00-520.00X913.33%1
10
65020%18%400.00-530.00X1018.46%1
11
70020%23%400.00-540.00X1122.86%1
12
75020%27%400.00-550.00X1226.67%1
13
80020%30%400.00-560.00X1330.00%1
14
SSERROR0.00%1
15
ITRNS400.00%1
16
1
17
1
18
1
19
1
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100