| A | B | C | D | E | F | G | H | I | J | K | L | M | N | O | P | Q | R | S | T | U | V | W | X | Y | Z | AA | AB | AC | AD | AE | AF | AG | AH | AI | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | What it takes to Mine 1 Bitcoin a Day and every 12 days | Principal (PV) | Hardware Repayment | Bitcoin Production | Bitcoin Production | Difficulty | Mining | Dificulty | Power | Exchange Rate | Reward per Block | Time | ||||||||||||||||||||||||
2 | Bitcoin to USD Price Results | Delivery Date | Device Name | Hardware | Price (At time of first sell) | MHs | KWh | Hardware Efficiency/Cost | Energy Cost/Day | Amortization | Nper | Interest Rate | Interest Rate | Loan Payment | With Power & Hardware Costs | With Power Costs & NO Hardware Costs | Unprofitable limit | Factor | Start Date | kWh/$ | BTC/USD | BTC per Block | per Block | |||||||||||||
3 | $15,000 vs $9500 | QTY of Units | U$D | BTC | J/GH | BTC/GH | $/GH | U$D | BTC | Years | Days | % | Day | U$D per day | U$D per day | BTC per day | BTC per 12 Days | U$D per day | BTC per day | BTC per 12 Days | U$D per day | BTC per day | BTC per 12 Days | |||||||||||||
4 | ||||||||||||||||||||||||||||||||||||
5 | Copy and Paste rows here for your rigs | |||||||||||||||||||||||||||||||||||
6 | Bitcoin to USD Price Results with Costs for Mining BTC/USD 15k, 9.5k, & 6.5k | |||||||||||||||||||||||||||||||||||
7 | Bitcoin to USD Price Results for $15,000 & BOTH HARDWARE REPAYMENT AND POWER COSTS | |||||||||||||||||||||||||||||||||||
8 | AntMiner S9 13.5TH | Shipped | AntMiner S9 13.5TH | 1 | $ 2,320.00 | ฿0.34 | 13500000 | 1.323 | 0.0980 | 0.000 | $0.38 | $1.91 | 0.000 | 1.000 | 365 | 5.00% | 0.00013699 | $6.52 | $ 4.24 | 0.00028 | 0.00339 | $ 10.75 | 0.00072 | 0.00860 | 6,046,022,302,867 | 1.503 | $ 12.66 | 0.00084 | 0.01013 | 4,022,059,196,164 | 4/27/2018 | $ 0.06 | $ 15,000.00 | 12.5 | 1,279,620,466.95 | |
9 | AntMiner v9 4TH | Shipped | AntMiner V9 4TH | 1 | $ 340.00 | ฿0.04 | 4000000 | 1.027 | 0.2568 | 0.000 | $0.17 | $1.48 | 0.000 | 1.000 | 365 | 5.00% | 0.00013699 | $0.96 | $ 1.32 | 0.00009 | 0.00105 | $ 2.27 | 0.00015 | 0.00182 | 6,198,691,352,021 | 1.541 | $ 3.75 | 0.00025 | 0.00300 | 4,022,059,196,164 | 4/27/2018 | $ 0.06 | $ 15,000.00 | 12.5 | 4,318,719,075.95 | |
10 | Avalon 821 | Shipped | AvalonMiner 821 | 1 | $ 2,150.00 | ฿0.29 | 11000000 | 1.2 | 0.1091 | 0.000 | $0.40 | $1.73 | 0.000 | 1.000 | 365 | 5.00% | 0.00013699 | $6.04 | $ 2.55 | 0.00017 | 0.00204 | $ 8.59 | 0.00057 | 0.00687 | 5,341,595,981,876 | 1.328 | $ 10.32 | 0.00069 | 0.00825 | 4,022,059,196,164 | 4/27/2018 | $ 0.06 | $ 15,000.00 | 12.5 | 1,570,443,300.34 | |
11 | Bitcoin to USD Price Results for $15,000 & BOTH HARDWARE REPAYMENT AND POWER COSTS | |||||||||||||||||||||||||||||||||||
12 | AntMiner S9 Site 1 Bitcoin EACH Day With Power Costs | Now | Hardware & Power 13.770 PH | 1,020 | $ 2,366,417.19 | ฿249.10 | 13770100000 | 1349.5 | 0.0980 | 0.000018 | $0.28 | $1,943.24 | 0.130 | 1.000 | 365 | 5.00% | 0.00013699 | $6,647.21 | $ 4,322.85 | 0.28819 | 3.45828 | $ 10,970.06 | 0.73134 | 8.77605 | 6,046,022,302,867 | 1.503 | $ 12,913.30 | 0.86089 | 10.3306 | 4,022,059,196,164 | 4/27/2018 | $ 0.06 | $ 15,000.00 | 12.5 | 1,254,520.76 | |
13 | AntMiner S9 Site 1 Bitcoin Every 12 Days With Power Costs | Now | Hardware & Power 1.1475 PH | 85 | $ 197,201.72 | ฿20.76 | 1147510000 | 112.5 | 0.0980 | 0.000018 | $0.28 | $161.94 | 0.011 | 1.000 | 365 | 5.00% | 0.00013699 | $553.94 | $ 360.24 | 0.02402 | 0.28819 | $ 914.17 | 0.06094 | 0.73134 | 6,046,022,302,867 | 1.503 | $ 1,076.11 | 0.07174 | 0.8609 | 4,022,059,196,164 | 4/27/2018 | $ 0.06 | $ 15,000.00 | 12.5 | 15,054,227.24 | |
14 | Bitcoin to USD Price Results for $9500 & BOTH HARDWARE REPAYMENT AND POWER COSTS | |||||||||||||||||||||||||||||||||||
15 | AntMiner S9 Site 1 Bitcoin EACH Day With Power Costs | Now | Hardware & Power 13.770 PH | 1,020 | $ 2,366,417.19 | ฿249.10 | 13770100000 | 1349.5 | 0.0980 | 0.000018 | $0.18 | $1,943.24 | 0.205 | 1.000 | 365 | 5.00% | 0.00013699 | $6,647.21 | -$ 412.03 | -0.04337 | -0.52046 | $ 6,235.19 | 0.65634 | 7.87602 | 3,829,147,458,482 | 0.952 | $ 8,178.42 | 0.86089 | 10.3306 | 4,022,059,196,164 | 4/27/2018 | $ 0.06 | $ 9,500.00 | 12.5 | 1,254,520.76 | |
16 | AntMiner S9 Site 1 Bitcoin Every 12 Days With Power Costs | Now | Hardware & Power 1.1475 PH | 85 | $ 197,201.72 | ฿20.76 | 1147510000 | 112.5 | 0.0980 | 0.000018 | $0.18 | $161.94 | 0.017 | 1.000 | 365 | 5.00% | 0.00013699 | $553.94 | -$ 34.34 | -0.00361 | -0.04337 | $ 519.60 | 0.05469 | 0.65634 | 3,829,147,458,482 | 0.952 | $ 681.54 | 0.07174 | 0.8609 | 4,022,059,196,164 | 4/27/2018 | $ 0.06 | $ 9,500.00 | 12.5 | 15,054,227.24 | |
17 | Bitcoin to USD Price Results for $6500 & ONLY POWER COSTS | |||||||||||||||||||||||||||||||||||
18 | AntMiner S9 Site 1 Bitcoin EACH Day With Power Costs | Now | Hardware & Power 13.770 PH | 1,020 | $ 0.00 | ฿0.00 | 13770100000 | 1349.5 | 0.0980 | 0.000000 | $0.01 | $1,943.24 | 0.299 | 1.000 | 365 | 5.00% | 0.00013699 | $0.00 | $ 3,652.53 | 0.56193 | 6.74312 | $ 3,652.53 | 0.56193 | 6.74312 | 11,581,959,880,953 | 2.880 | $ 5,595.76 | 0.86089 | 10.3306 | 4,022,059,196,164 | 4/27/2018 | $ 0.06 | $ 6,500.00 | 12.5 | 1,254,520.76 | |
19 | AntMiner S9 Site 1 Bitcoin Every 12 Days With Power Costs | Now | Hardware & Power 1.1475 PH | 85 | $ 0.00 | ฿0.00 | 1147510000 | 112.5 | 0.0980 | 0.000000 | $0.01 | $161.94 | 0.025 | 1.000 | 365 | 5.00% | 0.00013699 | $0.00 | $ 304.38 | 0.04683 | 0.56193 | $ 304.38 | 0.04683 | 0.56193 | 11,581,959,880,953 | 2.880 | $ 466.31 | 0.07174 | 0.8609 | 4,022,059,196,164 | 4/27/2018 | $ 0.06 | $ 6,500.00 | 12.5 | 15,054,227.24 | |
20 | Bitcoin to USD Price Results for $6500 with NO Costs for Both Hardware Repayment and Power Costs for Mining | |||||||||||||||||||||||||||||||||||
21 | Example Site 1 Bitcoin EACH Day No Costs | Now | No Costs Mining 13.770 PH | FREE Hardware | $ 0.00 | ฿0.00 | 13770100000 | 0 | 0.00 | 0.000 | $0.00 | $0.00 | 0.000 | 1.000 | 365 | 5.00% | 0.00013699 | $0.00 | $ 5,595.76 | 0.86089 | 10.3306 | $ 5,595.76 | 0.86089 | 10.3306 | NA | NA | $ 5,595.76 | 0.86089 | 10.3306 | 4,022,059,196,164 | 4/27/2018 | $ 0.00 | $ 6,500.00 | 12.5 | 1,254,520.76 | |
22 | Example Site 1 Bitcoin Every 12 Days NO COSTS | Now | No Costs Mining 1.1475 PH | FREE Hardware | $ 0.00 | ฿0.00 | 1147510000 | 0 | 0.00 | 0.000 | $0.00 | $0.00 | 0.000 | 1.000 | 365 | 5.00% | 0.00013699 | $0.00 | $ 466.31 | 0.07174 | 0.8609 | $ 466.31 | 0.07174 | 0.86089 | NA | NA | $ 466.31 | 0.07174 | 0.8609 | 4,022,059,196,164 | 4/27/2018 | $ 0.00 | $ 6,500.00 | 12.5 | 15,054,227.24 | |
23 | ||||||||||||||||||||||||||||||||||||
24 | Updated 2018-05-07 | *This chart is forcasting potential estimated returns bassed on a network difficulty increase of 10%. The chosen difficulty is from the manufactures estimated shipping date. NEXT ESTIMATED Difficulty will be on May 10th 2018 4,123,430,359,584 (+2.52%) | ||||||||||||||||||||||||||||||||||
25 | Next Estimated Difficulty May 10 | Note: A 30% network difficulty increase means that the present difficulty will only last 10.7 days until it goes up. A 20% network difficulty increase means that the present difficulty will only last 12 days until it goes up. https://data.bitcoinity.org/bitcoin/difficulty/ | ||||||||||||||||||||||||||||||||||
26 | 4,123,430,359,584 (+2.52%) | **Projecting future Bitcoin network difficulty is pure speculation and the information on this report should be used for education purposes. What the outcome will be is unknown. Realise that Bitcoin and Mining hardware is a highly volatile asset. | ||||||||||||||||||||||||||||||||||