Dividends of holding COSS.xlsx

	A	B	C	D	E	F	G	H	I	J	K	L	M	N
1	Volume	Dividends %	COSS Hold	Circulating supply	% of supply owned	Fees	Daily profit	Monthly profit	Annual profit	Date reached	Price Prediction	Current price of COSS:	#N/A
2	$3,700,000.00	50%	10,000	98,283,923	0.01%	0.18%	$0.17	$5.25	$61.83		$1.20	Cost of 10k COSS:	#N/A
3	$5,000,000.00	50%	10,000	98,283,923	0.01%	0.18%	$0.23	$7.10	$83.56	We are here		24hr volume:	$3,700,000
4	$10,000,000.00	50%	10,000	98,283,923	0.01%	0.18%	$0.46	$14.19	$167.12		$2.50	Annual return:	#N/A
5	$20,000,000.00	50%	10,000	98,283,923	0.01%	0.18%	$0.92	$28.39	$334.24
6	$25,000,000.00	50%	10,000	98,283,923	0.01%	0.18%	$1.14	$35.48	$417.79
7	$30,000,000.00	50%	10,000	98,283,923	0.01%	0.18%	$1.37	$42.58	$501.35			50% dividend is encoded within the smart contract, assumption is 50% is staying for the time being.
8	$35,000,000.00	50%	10,000	98,283,923	0.01%	0.18%	$1.60	$49.68	$584.91
9	$40,000,000.00	50%	10,000	98,283,923	0.01%	0.18%	$1.83	$56.77	$668.47
10	$45,000,000.00	50%	10,000	98,283,923	0.01%	0.18%	$2.06	$63.87	$752.03
11	$50,000,000.00	50%	10,000	98,283,923	0.01%	0.18%	$2.29	$70.97	$835.59			Signed up here!
12	$52,500,000.00	50%	10,000	98,283,923	0.01%	0.18%	$2.40	$74.52	$877.37
13	$55,000,000.00	50%	10,000	98,283,923	0.01%	0.18%	$2.52	$78.06	$919.15
14	$57,500,000.00	50%	10,000	98,283,923	0.01%	0.18%	$2.63	$81.61	$960.93			https://sso.coss.io/api/invite/RMN4BXVOUW
15	$60,000,000.00	50%	10,000	98,283,923	0.01%	0.18%	$2.75	$85.16	$1,002.71
16	$62,500,000.00	50%	10,000	98,283,923	0.01%	0.18%	$2.86	$88.71	$1,044.49
17	$65,000,000.00	50%	10,000	98,283,923	0.01%	0.18%	$2.98	$92.26	$1,086.27			We are at 70k Users!
18	$67,500,000.00	50%	10,000	98,283,923	0.01%	0.18%	$3.09	$95.81	$1,128.05
19	$70,000,000.00	50%	10,000	98,283,923	0.01%	0.18%	$3.21	$99.36	$1,169.83			News Update: New UI to be releasd next week! see link below		https://www.reddit.com/r/CossIO/comments/7nmotc/announcement_new_ui_will_go_live_next_week/
20	$72,500,000.00	50%	10,000	98,283,923	0.01%	0.18%	$3.32	$102.90	$1,211.60
21	$75,000,000.00	50%	10,000	98,283,923	0.01%	0.18%	$3.43	$106.45	$1,253.38
22	$80,000,000.00	50%	10,000	98,283,923	0.01%	0.18%	$3.66	$113.55	$1,336.94
23	$85,000,000.00	50%	10,000	98,283,923	0.01%	0.18%	$3.89	$120.65	$1,420.50
24	$90,000,000.00	50%	10,000	98,283,923	0.01%	0.18%	$4.12	$127.74	$1,504.06
25	$95,000,000.00	50%	10,000	98,283,923	0.01%	0.18%	$4.35	$134.84	$1,587.62
26	$100,000,000.00	50%	10,000	98,283,923	0.01%	0.18%	$9.16	$283.87	$1,671.18	First Milestone	$10.00
27	$105,000,000.00	50%	10,000	98,283,923	0.01%	0.18%	$9.62	$298.07	$1,754.74
28	$110,000,000.00	50%	10,000	98,283,923	0.01%	0.18%	$10.07	$312.26	$1,838.30
29	$115,000,000.00	50%	10,000	98,283,923	0.01%	0.18%	$10.53	$326.45	$1,921.86
30	$120,000,000.00	50%	10,000	98,283,923	0.01%	0.18%	$10.99	$340.65	$2,005.41
31	$125,000,000.00	50%	10,000	98,283,923	0.01%	0.18%	$11.45	$354.84	$2,088.97
32	$135,000,000.00	50%	10,000	98,283,923	0.01%	0.18%	$12.36	$383.23	$2,256.09
33	$145,000,000.00	50%	10,000	98,283,923	0.01%	0.18%	$13.28	$411.61	$2,423.21
34	$155,000,000.00	50%	10,000	98,283,923	0.01%	0.18%	$14.19	$440.00	$2,590.33
35	$165,000,000.00	50%	10,000	98,283,923	0.01%	0.18%	$15.11	$468.39	$2,757.44
36	$175,000,000.00	50%	10,000	98,283,923	0.01%	0.18%	$16.03	$496.78	$2,924.56
37	$185,000,000.00	50%	10,000	98,283,923	0.01%	0.18%	$16.94	$525.16	$3,091.68
38	$195,000,000.00	50%	10,000	98,283,923	0.01%	0.18%	$17.86	$553.55	$3,258.80
39	$205,000,000.00	50%	10,000	98,283,923	0.01%	0.18%	$18.77	$581.94	$3,425.92		$20.00
40	$215,000,000.00	50%	10,000	98,283,923	0.01%	0.18%	$19.69	$610.32	$3,593.03
41	$225,000,000.00	50%	10,000	98,283,923	0.01%	0.18%	$20.60	$638.71	$3,760.15
42	$250,000,000.00	50%	10,000	98,283,923	0.01%	0.18%	$22.89	$709.68	$4,177.95
43	$275,000,000.00	50%	10,000	98,283,923	0.01%	0.18%	$25.18	$780.65	$4,595.74
44	$300,000,000.00	50%	10,000	98,283,923	0.01%	0.18%	$27.47	$851.61	$5,013.54
45	$325,000,000.00	50%	10,000	98,283,923	0.01%	0.18%	$29.76	$922.58	$5,431.33
46	$350,000,000.00	50%	10,000	98,283,923	0.01%	0.18%	$32.05	$993.55	$5,849.13
47	$400,000,000.00	50%	10,000	98,283,923	0.01%	0.18%	$36.63	$1,135.49	$6,684.71
48	$500,000,000.00	50%	10,000	98,283,923	0.01%	0.18%	$45.79	$1,419.36	$8,355.89
49	$600,000,000.00	50%	10,000	98,283,923	0.01%	0.18%	$54.94	$1,703.23	$10,027.07
50	$700,000,000.00	50%	10,000	98,283,923	0.01%	0.18%	$64.10	$1,987.10	$11,698.25
51	$800,000,000.00	50%	10,000	98,283,923	0.01%	0.18%	$73.26	$2,270.97	$13,369.43
52	$900,000,000.00	50%	10,000	98,283,923	0.01%	0.18%	$82.41	$2,554.84	$15,040.61
53	$1,000,000,000.00	50%	10,000	98,283,923	0.01%	0.18%	$91.57	$2,838.71	$16,711.79
54	$2,000,000,000.00	50%	10,000	98,283,923	0.01%	0.18%	$183.14	$5,677.43	$33,423.57
55	$3,000,000,000.00	50%	10,000	98,283,923	0.01%	0.18%	$274.71	$8,516.14	$50,135.36
56	$4,000,000,000.00	50%	10,000	98,283,923	0.01%	0.18%	$366.29	$11,354.86	$66,847.15
57	$5,000,000,000.00	50%	10,000	98,283,923	0.01%	0.18%	$457.86	$14,193.57	$83,558.94
58	$6,000,000,000.00	50%	10,000	98,283,923	0.01%	0.18%	$549.43	$17,032.29	$100,270.72
59	$7,000,000,000.00	50%	10,000	98,283,923	0.01%	0.18%	$641.00	$19,871.00	$116,982.51
60	$8,000,000,000.00	50%	10,000	98,283,923	0.01%	0.18%	$732.57	$22,709.72	$133,694.30
61	$9,000,000,000.00	50%	10,000	98,283,923	0.01%	0.18%	$824.14	$25,548.43	$150,406.08
62	$10,000,000,000.00	50%	10,000	98,283,923	0.01%	0.18%	$915.71	$28,387.15	$167,117.87	To the MOON!
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100