ABCDEFGHIJKLMNOPQRSTUVWXYZAA
1
Loan Name
Total Loan Amount
Principal LeftInterest Rate (%)EMINo. of EMIs left
2
Credit Card 1,00,00075,000245,00018
3
Personal Loan 5,00,000 3,00,0001410,25036
4
Education Loan 10,00,000 5,00,0001211,12260Monthly EMI65,382
5
Vehicle Loan 10,00,000 7,00,0001014,87260Monthly Income 1,00,000
6
Home Loan 30,00,000 30,00,000924,138360
7
EMI-Income Ratio65.38%
8
9
Total months taken360
10
Total interest paid 61,34,869
11
12
Extra Monthly Payment5,000
13
14
Make sure you give all approvals for Run Calculation button to work properly. Best used on PC/Laptop.
15
16
Go to File -> Make a Copy, if you want edit access
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100