5 - G | 142-936 All Corp 122223.xlsx

	A	B	C	D	E	F
1
2
3
4
5
6
7
8	Account	Description	Budget Amount	Increase	Decrease	Amended Budget
9
10	71100-163	Educational Assistants	$144,105.00			$144,105.00
11	71100-201	Social Security	$8,935.00			$8,935.00
12	71100-204	Retirement	$10,174.00			$10,174.00
13	71100-207	Insurance	$30,000.00			$30,000.00
14	71100-210	Unemployment	$0.00	$55.00		$55.00
15	71100-212	Medicare	$2,090.00			$2,090.00
16	71100-399	Other Contracted Services	$102,965.47		$1,055.00	$101,910.47
17	71100-429	Instructional Supplies	$6,092.58	$1,000.00		$7,092.58
18	71100-499	Other Supplies & Materials	$5,092.74			$5,092.74
19	71100-722	Reg Instruction Equip	$6,945.21			$6,945.21
20	71100-790	Other Equipment	$0.00			$0.00
21
22			$316,400.00			$316,400.00
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100