Litecoin Profit Model from anonymous LTC fan

	A	B	C	D	E	F	G	H	I	J	L	M	N
1						Litecoin Price Change
2			Litecoin Every 3.5 days	Total Days	30%	10%	0	-10%	-30%	-50%	Litecoin Price In USD	330
3	Current Difficulty	191000	3.5	3.5	1501.5	1270.5	1155	1039.5	808.5	577.5
4		324700	1.05	7	450.45	381.15	346.5	311.85	242.55	173.25
5		551990	0.315	10.5	135.135	114.345	103.95	93.555	72.765	51.975	Rise In Difficulty in Percentagee	70.00%
6		938383	0.0945	14	40.5405	34.3035	31.185	28.0665	21.8295	15.5925
7		1595251.1	0.02835	17.5	12.16215	10.29105	9.3555	8.41995	6.54885	4.67775	Per Day LTC	1
8		2711926.87	0.008505	21	3.648645	3.087315	2.80665	2.525985	1.964655	1.403325
9		4610275.679	0.0025515	24.5	1.0945935	0.9261945	0.841995	0.7577955	0.5893965	0.4209975	Difficulty Adj	2017	seconds
10		7837468.654	0.00076545	28	0.32837805	0.27785835	0.2525985	0.22733865	0.17681895	0.12629925	Time per block	2.5 min	150
11		13323696.71	0.000229635	31.5	0.098513415	0.083357505	0.07577955	0.068201595	0.053045685	0.037889775	Time in Days	3.501736111
12		22650284.41	0.0000688905	35	0.0295540245	0.0250072515	0.022733865	0.0204604785	0.0159137055	0.0113669325
13		38505483.5	0.00002066715	38.5	0.00886620735	0.00750217545	0.0068201595	0.00613814355	0.00477411165	0.00341007975
14		65459321.95	0.000006200145	42	0.002659862205	0.002250652635	0.00204604785	0.001841443065	0.001432233495	0.001023023925
15		111280847.3	0.0000018600435	45.5	0.0007979586615	0.0006751957905	0.000613814355	0.0005524329195	0.0004296700485	0.0003069071775
16		189177440.4	0.00000055801305	49	0.0002393875985	0.0002025587372	0.0001841443065	0.0001657298759	0.0001289010146	0.00009207215325
17		321601648.7	0.000000167403915	52.5	0.00007181627954	0.00006076762115	0.00005524329195	0.00004971896276	0.00003867030437	0.00002762164598
18		546722802.8	0.0000000502211745	56	0.00002154488386	0.00001823028634	0.00001657298759	0.00001491568883	0.00001160109131	0.000008286493793
19		929428764.8	0.00000001506635235	59.5	0.000006463465158	0.000005469085903	0.000004971896276	0.000004474706648	0.000003480327393	0.000002485948138
20		1580028900	0.000000004519905705	63	0.000001939039547	0.000001640725771	0.000001491568883	0.000001342411994	0.000001044098218	0.0000007457844413
21		2686049130	0.000000001355971712	66.5	0.0000005817118642	0.0000004922177313	0.0000004474706648	0.0000004027235983	0.0000003132294654	0.0000002237353324
22		4566283522	0.0000000004067915135	70	0.0000001745135593	0.0000001476653194	0.0000001342411994	0.0000001208170795	0.00000009396883961	0.00000006712059972
23		7762681987	0.000000000122037454	73.5	0.00000005235406778	0.00000004429959581	0.00000004027235983	0.00000003624512385	0.00000002819065188	0.00000002013617992
24		13196559377	0	77	0.00000001570622033	0.00000001328987874	0.00000001208170795	0.00000001087353715	0.000000008457195565	0.000000006040853975
25		22434150942	0	80.5	0.0000000047118661	0.000000003986963623	0.000000003624512385	0.000000003262061146	0.000000002537158669	0.000000001812256192
26		38138056601	0	84	0.00000000141355983	0.000000001196089087	0.000000001087353715	0.0000000009786183439	0.0000000007611476008	0.0000000005436768577
27		64834696221	0	87.5	0.000000000424067949	0.0000000003588267261	0.0000000003262061146	0.0000000002935855032	0.0000000002283442802	0.0000000001631030573
28		110218983576	0	91	0.0000000001272203847	0.0000000001076480178	0	0	0	0
29		187372272079	0	94.5	0	0	0	0	0	0
30		318532862534	0	98	0	0	0	0	0	0
31		541505866308	0	101.5	0	0	0	0	0	0
32
33			5		2145	1815	1650	1485	1155	825
34			Total LTC in 100 Days				Total Dollar Value Earned
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100