MoneyMeets AI Budget Spreadsheet example

	A	B	C	D
1	Category Group	Subcategory	Amount (example)	% of Income (Formula)
2	Fixed Costs	Rent or mortgage	$1,500.00	30%
3	Fixed Costs	Utilities	$200.00	4%
4	Fixed Costs	Internet	$75.00	2%
5	Fixed Costs	Cell phone	$75.00	2%
6	Fixed Costs	Car payment	$300.00	6%
7	Fixed Costs	Insurance	$250.00	5%
8	Fixed Costs	Minimum debt payments	$200.00	4%
9	Investments	Roth IRA	$250.00	5%
10	Investments	401(k)/Brokerage	$250.00	5%
11	Savings	Emergency fund	$250.00	5%
12	Savings	Vacation fund	$150.00	3%
13	Savings	Sinking funds	$100.00	2%
14	Guilt-Free Spending	Groceries	$500.00	10%
15	Guilt-Free Spending	Dining out	$300.00	6%
16	Guilt-Free Spending	Coffee/snacks	$100.00	2%
17	Guilt-Free Spending	Subscriptions	$50.00	1%
18	Guilt-Free Spending	Travel	$500.00	10%
19	Guilt-Free Spending	Clothing	$100.00	2%
20	Guilt-Free Spending	Fitness	$100.00	2%
21
22			$5,250.00
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100