Athelas True Net Cost of Private Health Insurance To USA
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

 
View only
 
 
ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
Hypothetical Employee's Missing Salary (if disproportionate rate increases had not occurred):
2
Future value of 2001 level of $8981 using 3% growth rate
3
2001$8,414(On 2005 Milliman Index report)
4
2017 Insurance Yearly cost breakdown:2002$8,6661.03
5
Total100%$26,9442003$8,926
6
Employee Premium:27%$7,1512004$9,194
7
Employee Out Pocket:17%$4,5342005$9,470
8
Corporate Portion:57%$15,2592006$9,754
9
2007$10,047
10
2008$10,348
11
2009$10,659
12
2010$10,978
13
2011$11,308
14
Actual 2017 Insurance cost:$26,9442012$11,647
15
Minus2013$11,996
16
Hypothetical Fair 2017 cost:$13,5022014$12,356
17
Minus corp tax deduction 35%2015$12,727
18
On corp 57% part:$2,6942016$13,109
19
Current Estimated Missing salary:$10,7482017$13,502
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
Loading...
Main menu