| A | B | C | D | E | F | G | H | |
|---|---|---|---|---|---|---|---|---|
1 | JAM TOUR BUDGET + Kus Funding Gap | |||||||
2 | Item | Cost | # | Total | USD Price at time of Payout | DOT value at time of payout | Link to Invoice | Transaction |
3 | Stanford Remote Team | 1 | $6,545.00 | |||||
4 | Producer | $800.00 | 1 | $800.00 | $7.60 | 861.18 | https://drive.google.com/drive/folders/1Im_oiv4EEsi7aKFIk7nxV1LhC-ipcXjy?usp=sharing | https://polkadot.subscan.io/tx/0xab6cfc92638bd93919a86fdce2bd6345d84b97dbced0a4745f88e94124ae190e |
5 | Soundmixer | $850.00 | 1 | $850.00 | ||||
6 | Sound kit Rental | $500.00 | 1 | $500.00 | ||||
7 | Production Expenses | $550.00 | 1 | $550.00 | ||||
8 | Cinematographer | $1,200.00 | 1 | $1,200.00 | ||||
9 | Camera Kit | $1,000.00 | 1 | $1,000.00 | ||||
10 | AC/CAM | $700.00 | 1 | $700.00 | ||||
11 | Shoot | $350.00 | 1 | $350.00 | ||||
12 | Local USA Payments | $595.00 | 1 | $595.00 | ||||
13 | Zurich Remote Team | $5,611.29 | ||||||
14 | Full Day Production | $1,000.00 | 2 | $2,000.00 | $7.39 | 466.847 | https://drive.google.com/drive/folders/19MYZKhK08uuoLYLrnqfoFh_Sgj2B6EM5?usp=sharing | https://etherscan.io/tx/0x1437d961cfc0ebe30bcd30775a4fbc8452b79f6b718be35a5504d983bc1bfc0c |
15 | Logistics | $950.00 | 1 | $950.00 | ||||
16 | Per Diem | $500.00 | 1 | $500.00 | ||||
17 | Hotel | $1,212.59 | 1 | $1,212.59 | $7.20 | 148.6522 | https://etherscan.io/tx/0xedcb7e4cad2a6b03bc4251bf9d54fdfbec92122e116ff85302a424e6cbf4827a | |
18 | Plane | $948.70 | 1 | $948.70 | ||||
19 | Tokyo, Seoul, Singapore | $34,500.00 | ||||||
20 | Shooting & Management | $2,500.00 | 3 | $7,500.00 | $7.20 | 4,792.5 | https://drive.google.com/drive/folders/1lWXwpUR4T810Z2E8fKzlh_a5YgVFC9ac?usp=sharing | https://polkadot.subscan.io/tx/0x931f59a7d792cb30e98cb94177715714af572863eaf48b3733a916282fb2ff1b |
21 | Extra Crew | $2,000.00 | 3 | $6,000.00 | ||||
22 | Flights | $2,000.00 | 1 | $2,000.00 | ||||
23 | Simon Accomodation | $500.00 | 12 | $6,000.00 | ||||
24 | Simon Editing | $12,000.00 | 1 | $12,000.00 | ||||
25 | Music Licensing | $1,000.00 | 1 | $1,000.00 | ||||
26 | Kus Editing | $12,000.00 | 1 | $12,000.00 | To be spent | |||
27 | Simon Shooting 4th City | $3,750.00 | 1 | $3,750.00 | ||||
28 | Native ๐ & YouTube Promo | $5,000.00 | 1 | $5,000.00 | ||||
29 | Kus Funding Gap | $138,128.00 | 1 | $138,128.00 | ||||
30 | Sub Total: | $205,534.29 | ||||||