ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
Initial Deposit$5,000
2
Average Return0.08
3
4
MonthProfitNew Balance
5
1$400$5,400
6
2$432$5,832
7
3$467$6,299
8
4$504$6,802
9
5$544$7,347
10
6$588$7,934
11
7$635$8,569
12
8$686$9,255
13
9$740$9,995
14
10$800$10,795
15
11$864$11,658
16
12$933$12,591
17
13$1,007$13,598
18
14$1,088$14,686
19
15$1,175$15,861
20
16$1,269$17,130
21
17$1,370$18,500
22
18$1,480$19,980
23
19$1,598$21,579
24
20$1,726$23,305
25
21$1,864$25,169
26
22$2,014$27,183
27
23$2,175$29,357
28
24$2,349$31,706
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100