Potential Ad Revenue Table

	A	B	C	D	E	F	G	H
1
2		Ad Clicks per Day (0.1% CTR)	CPC Revenue	CPM Revenue	Total Daily Ad Revenue	Daily Ad Revenue for Liquidity Mining Rewards	Pool Depth	Pool APR
3	10,000	10	$2	$0.20	$2.20	$0.77	$10,000.00	28.11%
4	10,000	10	$2	$0.20	$2.20	$0.77	$100,000.00	2.81%
5	10,000	10	$2	$0.20	$2.20	$0.77	$1,000,000.00	0.28%
6	100,000	100	$20	$2.00	$22.00	$7.70	$10,000.00	281.10%
7	100,000	100	$20	$2.00	$22.00	$7.70	$100,000.00	28.11%
8	100,000	100	$20	$2.00	$22.00	$7.70	$1,000,000.00	2.81%
9	1,000,000	1,000	$200	$20.00	$220.00	$77.00	$10,000.00	2811.00%
10	1,000,000	1,000	$200	$20.00	$220.00	$77.00	$100,000.00	281.10%
11	1,000,000	1,000	$200	$20.00	$220.00	$77.00	$1,000,000.00	28.11%
12	10,000,000	10,000	$2,000	$200.00	$2,200.00	$770.00	$10,000.00	28110.00%
13	10,000,000	10,000	$2,000	$200.00	$2,200.00	$770.00	$100,000	2811.00%
14	10,000,000	10,000	$2,000	$200.00	$2,200.00	$770.00	$1,000,000	281.10%
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100