GRCC Student Alliance Annual Budget 2019-20
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

View only
 
 
ABCDEFGHIJKLMN
1
2
ACCOUNTBEG. BAL.BALANCE AS OF1st Semester2nd SemesterFD. RAIS.ALLOCATEDFUNDSuggested
3
ORGANIZATIONNUMBER0.0010/7/2019ALLOCATEDALLOCATIONEXTRA ALLOCEXPENSESEXPENSESRAISEDAllocationNOTES
4
2359-91-xxxx-000-002019-20202018-20192019-202023592599Deposits2019-2020
5
13D Printing ClubC91-0156 $ - $0.00$0.00$0.00$0.00inactive
6
2Anime ClubC91-0312 $ 859.97 $1,247.54$200.00$0.00-$109.43$0.00
7
3Art Club at GRCCC91-0184 $ 1,346.24 $1,346.24$0.00$0.00$0.00
8
4Asian Student Union (ASU)C91-0147 $ 1,871.11 $2,085.67$0.00-$25.44$240.00
9
5Associate Degree Nursing (ADN)A91-0127 $ 603.34 $410.34$0.00-$200.00$7.00
10
6Association for Women in Science, West MichiganC91-0222 $ - $0.00$0.00$0.00$0.00inactive
11
7Auto Tech Stud Org at GRCC (ATSO)A91-0287 $ 408.00 $208.00$0.00$0.00-$200.00
12
8Be Nice.C91-0166 $ 62.07 $62.07$0.00$0.00$0.00inactive
13
9BioDiversity (Science)A91-0133 $ 363.50 $363.50$0.00$0.00$0.00inactive
14
10BiomedA91-0251 $ 18.00 $137.68$200.00$0.00-$80.32$0.00
15
11Black Africana Student Union (BASU)C91-0132 $ (173.32)$368.18$200.00$0.00-$341.87$221.50
16
12Board Gaming ClubC91-0218 $ - $176.70$200.00$0.00-$23.30$0.00
17
13Business Professionals of AmericaA91-0188 $ - $0.00$0.00$0.00$0.00inactive
18
14Business Startup Club A91-0453$113.23$200.00
19
15Campus Activities Board (CAB)O91-0149 $ 22,600.88 $37,163.35$51,650.00$0.00-$47,087.53$10,000.00$10,000 from SA for Homecoming
20
16Cavalry, TheC91-0369 $ - $0.00$0.00$0.00$0.00inactive
21
17Chess ClubC91-0322 $ - $260.00$200.00$0.00$0.00$0.00
22
18Child Development ClubA91-0144 $ 1,622.84 $1,622.84$0.00$0.00$0.00inactive
23
19Christian Fellowship at GRCCC91-0159 $ 454.72 $774.72$200.00$0.00$0.00$0.00
24
20College DemocratsC91-0028 $ 13.63 $13.63$0.00$0.00$0.00Inactive
25
21College RepublicansC91-0162 $ 156.42 $156.42$0.00$0.00$0.00inactive
26
22Collegiate Association for the Research of Principles (CARP)C91-0328 $ 1.00 $211.00$200.00$0.00$0.00-$80.00
27
23Criminal Justice A91-0337 $ 336.83 $336.83$0.00$0.00$0.00
28
24Dental Assisting Club (DA)A91-0136 $ 2,158.98 $4,368.89$0.00-$5,210.87$7,420.78
29
25Dental Hygienist 1st YearNO91-0137 $ 2,133.36 $0.00$0.00-$2,133.36$0.00Does not rcv allocation
30
26Dental Hygienist 2nd YearA91-0146 $ 1,798.88 $3,369.28$0.00-$562.96$2,133.36
31
27Display MagazineO91-0138 $ - $9,000.00$9,000.00$0.00$0.00$0.00
32
28Entrepreneurial Growth Organization (EGO)A91-0228 $ 100.00 $100.00$0.00$0.00$0.00Inactive
33
29Exercise ScienceA91-0338 $ - $0.00$0.00$0.00$0.00
34
30Fashion and Design Club (FAD)A91-0153 $ 193.69 $193.69$0.00$0.00$0.00Inactive
35
31Filmmakers at GRCCC91-0187 $ 300.00 $406.98$200.00-$250.00-$23.02$0.00Inactive
36
32Food for ThoughtC91-0326 $ - $0.00$0.00$0.00$0.00Inactive
37
33Food Pantry O91-0164 $ 5,262.12 $3,172.46$4,000.00$0.00-$6,089.66$0.00
38
34Foreign Affairs ClubC91-0158 $ 3,189.04 $4,987.64$200.00$0.00$0.00$756.00
39
35French Club - Cafe FrancaisA91-0169 $ - $200.00$200.00$0.00$0.00$0.00
40
36Geography Club - Gamma Theta Upsilon (GTU)A91-0172 $ 380.47 $47.41$200.00$0.00-$533.06$0.00
41
37German ClubC91-0370 $ 485.19 $485.19$0.00$0.00$0.00inactive
42
38Gerontology ClubA91-0382 $ 400.52 $400.52$0.00$0.00$0.00Inactive
43
39Glee Club at GRCCC91-0271 $ - $0.00$0.00$0.00$0.00Inactive
44
40Global Experience FestivalNO91-0276 $ - $0.00$0.00$0.00$0.00inactive
45
41GRCC ProgammersC91-0318 $ - $200.00$200.00$0.00$0.00$0.00
46
42Helping Hands OrganizationA91-0452 $ - $0.00
47
43Hispanic Student Organization (HSO)C91-0165 $ 1,151.85 $1,351.02$200.00$0.00-$432.46$341.63
48
44International Student Organization (ISO)C91-0151 $ 1,436.50 $1,636.50$200.00$0.00$0.00$0.00
49
45InterVarsity GRC91-0334 $ 323.22 $523.22$200.00$0.00$0.00$0.00
50
46Information Systems Security Association (Security Collective)C91-0203 $ - $0.00$0.00$0.00$0.00inactive
51
47Native American Student OrganizationC91-0135 $ 503.54 $703.54$200.00$0.00$0.00$0.00
52
The National Society of Collegiate Scholars91-0454$200.00$200.00
53
48Occupational Therapy Assistant Student Organization (OTA) A91-0174 $ 667.96 $667.96$0.00$0.00$0.00
54
49Occupational Therapy Assistant SymposiumNO91-0116 $ 19.36 $19.36$0.00$0.00$0.00Does not rcv allocation
55
50Parent Advisory BoardA91-0175 $ - $0.00$0.00$0.00$0.00inactive
56
51Phi Theta Kappa ClubC91-0336 $ 6,409.61 $7,303.79$200.00$0.00$537.28$96.90
57
52Phi Theta Kappa MemberNO91-0173 $ 4,468.01 $3,168.01$0.00-$1,300.00$0.00Does not rcv allocation
58
53Practical Nurses (PN)A91-0179 $ 764.57 $693.42$0.00-$71.15$0.00
59
54PSI Beta (Psychology Club)A91-0272 $ 1,408.74 $1,536.25$200.00$0.00-$72.49$0.00
60
55Radiologic TechnologyA91-0011 $ 174.28 $174.28$0.00$0.00$0.00inactive
61
56The Raid - Radicle Pines magazineC91-0325 $ - $0.00$0.00$0.00$0.00inactive
62
57Raider Nation GamingC91-0451 $ - $260.00$200.00
63
58Raider Swing at GRCCC91-0130 $ 400.00 $400.00$0.00$0.00$0.00Inactive
64
59Scribbles Writing ClubC91-0371 $ 37.14 $37.14$0.00$0.00$0.00Inactive
65
60Student Occupational Therapy Association A91-0450$0.00
66
61StandOutC91-0134 $ 995.86 $1,356.33$200.00$0.00-$165.00$61.61
67
62Student AllianceO91-0185 $ 784.10 $5,662.15$11,215.90$0.00-$6,337.85$0.00
68
63Student Alumni and PhilanthropyC91-0160 $ - $0.00$0.00$0.00$0.00
69
64Student Gamers AssociationC91-0395 $ 19.85 $19.85$0.00$0.00$0.00inactive
70
65Today's Students, Tomorrow's LeadersC91-0203$0.00inactive
71
66Students for LIfe at GRCCC91-0297 $ 86.92 $86.92$0.00$0.00$0.00Inactive
72
67US Green Builders Club (USGBC)A91-0163 $ 2,038.20 $2,038.20$0.00$0.00$0.00Inactive
73
68Gender Equality Matters (GEM)C91-0204 $ 162.29 $422.29$200.00$0.00$0.00$0.00
74
69Young LifeC91-03110.00$0.00$0.00$0.00$0.00inactive
75
70Instrumental MusicO91-0157?$2,000.00
76
71Vocal Music GroupsO91-0190?$2,000.00
77
TOTAL68,799.48$102,250.23$84,465.90$0.00$0.00-$250.00-$70,262.49$20,998.78$0.00
78
79
2018-2019 Year Summary2019-20 budgetActual2018-19 budgetActual (18-19)A = ACADEMIC24
80
Campus Activities Fee Revenue (estimated)$225,000.00$237,500.00 $ 232,928.00 C = CLUB (General Interest)36
81
Annual Org Allocations (estimated)-$129,450.00-$84,465.90-$130,375.00-$99,137.91N = NEW0
82
Fund Balance (balance carried over from previous year)$24,022.34$24,022.34$53,447.77$53,447.77O = OTHER6
83
Special Projects$3,000.00-$10,000.00-$7,872.32NO = No allocation4
84
Foundation Scholarship Contribution
85
Advisor Expenses-$10,000.00$404.00-$10,000.00-$15,704.95
86
Extra Allocations (estimated)-$40,000.00-$50,000.00 $ (43,125.56)
87
Leadership Banquet-$14,000.00 $ - -$14,000.00 $ (14,267.19)
88
Homecoming-$10,000.00-$10,000.00-$10,000.00
89
Go See GR-$30,000.00 $ (5,093.50)-$38,000.00-$16,920.50
90
Student Leader Compensation-$72,500.00-$8,450.00-$57,500.00-$55,325.00
91
Raider Connect Annual Fee-$10,350.00-$10,350.00-$9,000.00-$9,000.00
92
Raider Connect Portal Upgrade-$2,000.00 $ (2,000.00)
93
Balance for extra allocations-$64,277.6610,072.77 $ 24,022.34
94
95
96
97
98
99
100
Loading...