ScratchPad Quoting

	A	B	C	D	E	F	G	I	J	L	M	N	O	P	Q	S	U	V	W	X
1
2	7495	SIMTABLE		initial setup	9995
3	2495	Hardware			19995			7,495			7495	2	14,990			14990	7495	2	14,990
4		Compute/Projection/Camera Hardware	7,495		37995			2,495			2495	2	4,990			4990	2495	2	4,990
5		Physical sandtable and medium	2,495		33992.5	0.5		7,995			-1998	2	-3,996			15990			19,980
6					0			39,995					15,984			79990			-3,996
7		Software			2400		2	24,985								49970			15,984
8		AnySurface	7,995		104377.5			82,965								-33180
9		AnyHazard Training (10 instructor/operator license)	39,995					-16,593		anysurface	7,995	2	15,990			4995	7995	2	15,990
10								66,372	132744	anyhazard	39,995	2	79,990			137745	39995	2	79,990
11		Annual Subscription, Upgrades and Support	9,995							3 year support	24,985	2	49,970				24985	2	49,970
12										sub total	72,975	2	145,950						145,950
13		Training								discount	-14,595	2	-29,190		-33,186				-29,190
14		Operator Online Training	1,995							total	58,380	2	116,760	132,744					116,760
15										training	4995	1	4995
16		Two (2) Additional Simtables with AnyHazard Licenses	39,995											137,739					4995	121,755
17																			137,739
18		Custom Software Development
19		Levee Break Flooding Scenarios	34,995
20		3-County Dynamic GIS Layer Configuration	29,995
21			$174,955
22
23
24
25		PLANNED YEAR 2 ADDITIONS
26
27		Additional Custom Scenarios
28		State Capitol: Crowd Dynamics / Demonstrations around State Capitol
29		Golden 1 Center: Crowd Event. Indoor or Surrounding Area
30
31		Realtime.Earth Integration
32		AAR Scenarios with reconstruction from imagery (Crew, Alertwildfire and CALOES Cameras)
33		Realtime Camera AI for Operations. GIS overlays and annotation
34
35
36
37
38		Perpetual Support and Subscription
39		hardware support: hardware support and repair	$4,995
40		full system replacement every 5th year for $9,995
41		software subscription: 10 simultaneous user license with automatic version upgrades	$29,980
42		Total	$34,975
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100