Black Dragon Breakdown

	B	C	D	E	G	H	I	J
1
2	Black Dragon Price Breakdown
3
4	Withdrawn	USD/SOL	Total USD	Total ZAR
5	100 SOL	$88.35	$8,835.00	R133,408.50
6	Withdrawl Fees		$322.00	R4,862.20
7	Tax on Withdrawl	15%	$1,325.25	R20,011.28
8	Total Left		$7,187.75	R108,535.03
9
10		Components			Price per Unit	Quantity	Total Price
11	CPU	AMD Ryzen 9 5900X AM4 3.7GHz 12-Core CPU			R11,500.00	1	R11,500.00
12	Motherboard	MSI MEG X570 ACE AMD AM4 X570 ATX			R8,950.00	1	R8,950.00
13	RAM	Crucial Ballistix MAX RGB 16GB Kit (2x8GB)			R1,920.00	2	R3,840.00
14	GPU	MSI Nvidia GeForce RTX3080 TI Suprim X 12G GDDR			R35,300.00	1	R35,300.00
15	Storage	Crucial P2 500GB M.2 NVMe			R1,150.00	2	R2,300.00
16	Storage	Crucial P5 Plus 1TB M.2 NVMe			R3,250.00	1	R3,250.00
17	Monitor	MSI MAG322CQR 31.5″ 1440p VA 165HZ			R11,050.00	1	R11,050.00
18	CPU Cooler	MSI CPU LIQUID COOLER CORE 360MM			R2,530.00	1	R2,530.00
19	K&M	MSI KB COMBO 2IN1 KB&MOUSE VIGOR GK30			R920.00	1	R920.00
20	PSU	MSI MPG Series A750GF Power Supply			R1,680.00	1	R1,680.00
21	Headset	MSI Immerse GH20 Wired Gaming Headset			R962.00	1	R962.00
22	OS	Microsoft Windows 10 Pro			R2,950.00	1	R2,950.00
23	Mousepad	MSI MOUSEPAD AGILITY GD30 400X400 BLK			R230.00	1	R230.00
24	Case	Lian-li pc-o11D-W all white			R3,860.00	1	R3,860.00
25	Fans	Raidmax NV-T120FWP 120mm ARGB			R168.00	9	R1,512.00
26	Cable	XPG Prime ARGB 24 PIN PSU Extension Cable			R1,350.00	1	R1,350.00
27	Cable	XPG Prime ARGB 8 PIN			R738.00	3	R2,214.00
28					Final PC Price		R94,398.00
29					Import Duties + Tax Estimate		R15,000.00
30					Total		R109,398.00
31
32					Total From Withdrawl		R108,535.03	$7,187.75
33					Total Cost Expected		R109,398.00	$7,244.90
34					Total Difference		-R862.97	-$57.15
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100