DCF Rankings 12-21-2012
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

 
View only
 
 
Still loading...
ABCDEFGHIJKLMNOPQRST
1
TickerNet IncomeEarnings Growth
5 Year Projection
Intrinsic Value ($)Enterprise Value ($) (12/21/2012 Close)Valuation PercentagePrice Per ShareTarget Price Per ShareSymbolCurrent PriceReturn Since 12/21/2012
2
NVTL 38.8M 14$1,010,000,000.00$14,900,000.001.48%1.4531.5NVTL#N/A#N/A
3
OSBC 24.0M 6$450,000,000.00$7,200,000.001.60%1.1832.63OSBC6.48449.15%
4
EPAX 31.0M 15$840,000,000.00$13,800,000.001.64%4.4551.32EPAX2.36-46.97%
5
RIMG 15.8M 10$350,000,000.00$6,200,000.001.77%6.6540.89RIMG7.39.77%
6
MTEX 6.6M 17.5$197,000,000.00$3,500,000.001.78%6.5579.9MTEX17.4165.65%
7
LOJN 21.4M 10$474,000,000.00$9,300,000.001.96%2.7329.13LOJN3.5831.14%
8
IMMR 117.0M 20$3,850,000,000.00$100,000,000.002.60%6.51144.04IMMR11.6478.80%
9
MTSN 27.6M 20$909,000,000.00$26,200,000.002.88%0.9416.02MTSN2.92210.64%
10
RELL 36.5M 20$1,200,000,000.00$38,700,000.003.23%11.3486.84RELL6.58-41.98%
11
ITG 111.1M 11$2,560,000,000.00$84,200,000.003.29%9.174.36ITG23.75160.99%
12
AHL 489.0M 15$13,200,000,000.00$453,000,000.003.43%31.84212.04AHL48.3351.79%
13
UWN 25.0M 15$677,000,000.00$24,200,000.003.57%0.7541.55UWN1.59112.00%
14
STT 1.261B 8.65$26,400,000,000.00$971,000,000.003.68%46.41101.1STT76.4264.66%
15
JPM 15.365B 6.84$298,000,000,000.00$11,800,000,000.003.96%44119.33JPM68.9656.73%
16
HNR 64.0M 57$7,490,000,000.00$329,000,000.004.39%9.13190.69HNR1.14-87.51%
17
HNT 193.7M 8.65$4,050,000,000.00$180,000,000.004.44%25.1172.78HNT66.09163.20%
18
FLL 29.14M15$789,000,000.00$40,200,000.005.10%3.1143.2FLL1.59-48.87%
19
SVN 271.6M 23.65$10,300,000,000.00$547,000,000.005.31%12.25206.89SVN0-100.00%
20
MCBC 9.3M 4$160,000,000.00$8,900,000.005.56%2.98.48MCBC5.4286.90%
21
PTIE 10.2M 83.8$2,560,000,000.00$143,000,000.005.59%2.5956.17PTIE1.75-32.43%
22
LCAV 28.4M 8$579,000,000.00$36,700,000.006.34%3.0831.56LCAV5.3774.35%
23
SIGM 70.2M 20$2,310,000,000.00$154,000,000.006.67%5.6570.27SIGM10.5186.02%
24
IBCA 16.4M 15$444,000,000.00$31,200,000.007.03%3.8623IBCA10.78179.27%
25
CMTL 76.4M 35$4,360,000,000.00$309,000,000.007.09%25.62258.4CMTL27.818.55%
26
CUTR 8.2M 25$326,000,000.00$23,400,000.007.18%8.8330.27CUTR14.9769.54%
27
DXLG35.78m45$2,860,000,000.00$211,000,000.007.38%3.7554.96DXLG4.9130.93%
28
ITT 774.0M 8.2$15,900,000,000.00$1,180,000,000.007.42%22.79181.98ITT36.5860.51%
29
CGI 190.9M 21.2$6,580,000,000.00$556,000,000.008.45%17.82287.06CGI20.7116.22%
30
HUM 842.6M 9$17,900,000,000.00$1,510,000,000.008.44%68.39171.92HUM184.71170.08%
31
KSWS 28.2M 19$893,000,000.00$76,000,000.008.51%3.4826.44KSWS4.7436.21%
32
GT 923.0M 46.3$77,000,000,000.00$6,560,000,000.008.52%13.08300.69GT29.77127.60%
33
MDR 607.8M 27.9$26,900,000,000.00$2,310,000,000.008.59%10.86115.17MDR4.56-58.01%
34
MCBI 12.2M 7$238,000,000.00$21,000,000.008.82%10.8222.69MCBI0-100.00%
35
PACR 60.8M 12.5$1,490,000,000.00$132,000,000.008.86%4.1442.91PACR0-100.00%
36
RELV 5.0M 20.4$167,000,000.00$15,000,000.008.98%1.3813.59RELV1.21-12.32%
37
BBW 22.5M 5$404,000,000.00$36,900,000.009.13%426.25BBW17.45336.25%
38
BEBE 71.3M 22$2,530,000,000.00$232,000,000.009.17%3.9731.24BEBE1.84-53.65%
39
BRKS 127.9M 18$3,900,000,000.00$364,000,000.009.33%8.1863.75BRKS10.4427.63%
40
HSII 53.4M 15$1,450,000,000.00$135,000,000.009.31%15.6188.57HSII24.0353.94%
41
WFR 826.2M 15$22,400,000,000.00$2,130,000,000.009.51%3.2490.89WFR0-100.00%
42
TSTC 6.0M 30$287,000,000.00$27,700,000.009.65%1.4122.39TSTC0-100.00%
43
FBNC 21.8M 10$482,000,000.00$47,000,000.009.75%13.1238.71FBNC16.7327.52%
44
GVP 1.2M 75$237,000,000.00$23,200,000.009.79%2.213.84GVP1.54-30.00%
45
JAKK 89.0M 15$2,410,000,000.00$239,000,000.009.92%12.97112.36JAKK9.71-25.13%
46
ITI 5.8M 35$331,000,000.00$32,900,000.009.94%1.6910.55ITI1.785.33%
47
DEPO 52.8M 30$2,520,000,000.00$251,000,000.009.96%5.8546.33DEPO31.87444.79%
48
PNX 123.9M 15$3,360,000,000.00$343,000,000.0010.21%25.21544.65PNX13.93-44.74%
49
FSTR 110.7M 10$2,450,000,000.00$262,000,000.0010.69%43.33258.97FSTR30.65-29.26%
50
CBK 27.2M 15$737,000,000.00$82,000,000.0011.13%4.9522.65CBK3.14-36.57%
51
ANAD 11.0M 20$362,000,000.00$40,900,000.0011.30%2.396.9ANAD0.66-72.38%
52
ASFI 54.2M 10$1,200,000,000.00$136,000,000.0011.33%9.3791.08ASFI8.19-12.59%
53
ENH 521.1M 8.67$10,900,000,000.00$1,310,000,000.0012.02%39.54261.39ENH66.5468.29%
54
CACH 6.5M 15$176,000,000.00$21,700,000.0012.33%2.1614.11CACH#N/A#N/A
55
ASI 28.2M 15$764,000,000.00$95,700,000.0012.53%18.7786.4ASI0-100.00%
56
NTRI 80.4M 13$2,010,000,000.00$253,000,000.0012.59%8.0671.72NTRI25.21212.78%
57
APP 15.5M 70$2,660,000,000.00$344,000,000.0012.93%0.9522.71APP0.22-76.84%
58
SNV 620.0M 8$12,600,000,000.00$1,650,000,000.0013.10%2.4416.4SNV31.441188.52%
59
JCP 1.111B 32.47$58,000,000,000.00$7,620,000,000.0013.14%19.59249.23JCP8.29-57.68%
60
MRH 315.8M 12$7,580,000,000.00$1,020,000,000.0013.46%23.07141.27MRH41.2278.67%
61
IO 42.6M 74$8,180,000,000.00$1,110,000,000.0013.57%6.4551.81IO0.79-87.75%
62
ZINC 90.7M 15$2,460,000,000.00$332,000,000.0013.50%10.1658.48ZINC8.02-21.06%
63
PMTI 13.6M 34$749,000,000.00$103,000,000.0013.75%9.3142.3PMTI13.4144.04%
64
GSB 3.9M 40$264,000,000.00$36,600,000.0013.86%1.5713.93GSB3.2103.82%
65
IVAC 27.3M 8$556,000,000.00$77,700,000.0013.97%4.6325.03IVAC4.875.18%
66
LNC 1.215B 8.53$25,300,000,000.00$3,560,000,000.0014.07%25.9104.97LNC58.65126.45%
67
FWLT 417.1M 20$13,700,000,000.00$1,950,000,000.0014.23%24.07135.22FWLT0-100.00%
68
CEDC 77.1M 60.6$10,100,000,000.00$1,430,000,000.0014.16%2.2120.67CEDC#N/A#N/A
69
ODP 310.6M 10$6,870,000,000.00$988,000,000.0014.38%3.4724.1ODP8130.55%
70
AKS 426.1M 16.53$12,300,000,000.00$1,770,000,000.0014.39%4.4399.2AKS3.25-26.64%
71
AGYS 28.0M 15$758,000,000.00$110,000,000.0014.51%8.4538.03AGYS8.23-2.60%
72
TSRA 45.1M 24$1,730,000,000.00$252,000,000.0014.57%16.4744.73TSRA34.25107.95%
73
KWK 479.4M 25$19,100,000,000.00$2,780,000,000.0014.55%3.3999.28KWK#N/A#N/A
74
SEH 22.3M 50.1$2,100,000,000.00$310,000,000.0014.76%8.9167.14SEH0-100.00%
75
SKYW 159.2M 40.9$11,100,000,000.00$1,660,000,000.0014.95%12.87197.24SKYW14.19.56%
76
WLP 3.150B 9.93$69,500,000,000.00$10,500,000,000.0015.11%61.31255.68WLP#N/A#N/A
77
IXYS 15.4M 53$1,590,000,000.00$240,000,000.0015.09%9.3452.68IXYS13.443.47%
78
BTN 5.6M15$152,000,000.00$23,400,000.0015.39%3.3612.55BTN4.5635.71%
79
JRN 110.1M 5$1,980,000,000.00$306,000,000.0015.45%5.4638.52JRN14.82171.43%
80
WTSLA 23.2M 22.5$840,000,000.00$131,000,000.0015.60%2.7610.67WTSLA#N/A#N/A
81
OKSB 21.4M 15$580,000,000.00$90,500,000.0015.60%11.1636.31OKSB17.657.71%
82
DRIV 70.8M 12.5$1,730,000,000.00$275,000,000.0015.90%14.4759.12DRIV0-100.00%
83
ACAS 991.0M 15$26,800,000,000.00$4,270,000,000.0015.93%12.3485.34ACAS13.227.13%
84
WGO 38.6M 29$1,780,000,000.00$291,000,000.0016.35%16.4368.97WGO21.530.86%
85
HURC 26.4M 15$715,000,000.00$117,000,000.0016.36%23.65116.38HURC31.3532.56%
86
RENT 4.6M 78$986,000,000.00$163,000,000.0016.53%20.5990.06RENT67.47227.68%
87
RJF 247.3M 17$7,250,000,000.00$1,200,000,000.0016.55%39.2685.19RJF57.8547.35%
88
DVR 76.1M 12$1,830,000,000.00$307,000,000.0016.78%1.7917.43DVR0.3-83.24%
89
AIZ 653.8M 10.33$14,700,000,000.00$2,470,000,000.0016.80%34.79189.69AIZ72.53108.48%
90
HSC 299.5M 31$14,800,000,000.00$2,520,000,000.0017.03%23.02175.75HSC14-39.18%
91
OMG 246.9M 10$5,460,000,000.00$944,000,000.0017.29%21.98163.68OMG33.6953.28%
92
IIIN 24.6M 33$1,310,000,000.00$228,000,000.0017.40%12.0372.97IIIN16.5437.49%
93
IR 3.967B 11.18$92,100,000,000.00$16,300,000,000.0017.70%47.11299IR61.530.55%
94
SIGI 129.8M 32.77$6,840,000,000.00$1,210,000,000.0017.69%19.36121.74SIGI29.451.86%
95
HDNG 14.9M 30$712,000,000.00$126,000,000.0017.70%9.9860.05HDNG8.85-11.32%
96
SUPX 17.7M 8$361,000,000.00$64,400,000.0017.84%17.2142.75SUPX0-100.00%
97
EIG 120.3M 10$2,660,000,000.00$484,000,000.0018.20%20.591.39EIG22.449.46%
98
MVC 67.4M 15$1,830,000,000.00$332,000,000.0018.14%11.8374.28MVC9.66-18.34%
99
NGPC 29.1M 11$671,000,000.00$123,000,000.0018.33%7.3232.96NGPC#N/A#N/A
100
TDW 351.0M 30.6$17,100,000,000.00$3,170,000,000.0018.54%45.6328.37TDW18.58-59.25%
Loading...
 
 
 
Sheet1