ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
Don't Edit Yellow CellsIn HousePrintifyPrintify PremiumPrintfulPrintful GrowthOther Vendor
2
Fill In Blue Cells
$29/mo or $24.99/mo (annual)
$24.99/mo
3
11oz White Coffee Mug
4
5
Quantity in Order12
6
Retail Price (per piece)$17.99
7
Retail Price Total$215.88
8
Marketplace Commission15.00%
9
Net Income$183.50
10
Other Fees Per Piece$0.00
11
12
Profit Per Piece$15.29$15.29$15.29$15.29$15.29$15.29
13
Advertising For Order
14
Total Profit$183.50$183.50$183.50$183.50$183.50$183.50
15
16
In-house Shipping9.61
17
Outsourced Shipping (1st item)$6.09$6.09$6.49$6.49$5.49
18
Outsourced Shipping (additional items)$2.99$2.99$3.50$3.50$2.00
19
Shipping Total$9.61$38.98$38.98$44.99$44.99$27.49
20
21
Raw product/pc$1.25
22
Ink/pc$0.10
23
Transfer paper/pc$0.01
24
Production cost/pc$4.61$3.50$5.95$4.95$3.46
25
Other Costs (tape, box, etc?)$0.02
26
Product Total$16.56$55.32$42.00$71.40$59.40$41.52
27
28
Labor cost/hour$25.00
29
Labor hours1.00
30
Labor Total$25.00$0.00$0.00$0.00$0.00$0.00
31
32
TOTAL ORDER COST$51.17$94.30$80.98$116.39$104.39$69.01
33
TOTAL ORDER PROFIT$132.33$89.20$102.52$67.11$79.11$114.49
34
TOTAL PROFIT MARGIN72.11%48.61%55.87%36.57%43.11%62.39%
35
36
How many orders like this?2.002.002.002.002.002.00
37
Total Profit For All Orders$264.66$178.40$205.04$134.22$158.22$228.98
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100