Lazy Man Necessary Expenses
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

 
View only
 
 
Still loading...
ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
Year
Average Kids Age
AgeSchool
Primary Home
Condo 1
Condo 2
Condo 3
Cars
Groceries
Healthcare
Utilities
Insurance
Sub Total
Condo income
Total
2
2017441$30,000$31,200$24,000$15,600$12,300$10,800$8,400$6,000$3,600$780$142,680$51,900$90,780
3
2018542$30,000$31,200$24,000$15,600$12,300$10,800$8,400$6,000$3,600$780$142,680$51,900$90,780
4
2019643$30,000$31,200$24,000$15,600$12,300$10,800$8,400$6,000$3,600$780$142,680$51,900$90,780
5
2020744$30,000$31,200$24,000$15,600$12,300$10,800$8,400$6,000$3,600$780$142,680$51,900$90,780
6
2021845$30,000$31,200$24,000$15,600$12,300$10,800$8,400$6,000$3,600$780$142,680$51,900$90,780
7
2022946$30,000$31,200$24,000$15,600$12,300$10,800$8,400$6,000$3,600$780$142,680$51,900$90,780
8
20231047$30,000$31,200$24,000$15,600$12,300$10,800$8,400$6,000$3,600$780$142,680$51,900$90,780
9
20241148$30,000$31,200$24,000$15,600$12,300$10,800$8,400$6,000$3,600$780$142,680$51,900$90,780
10
20251249$30,000$31,200$24,000$15,600$12,300$10,800$8,400$6,000$3,600$780$142,680$51,900$90,780
11
20261350$30,000$31,200$24,000$15,600$12,300$10,800$8,400$6,000$3,600$780$142,680$51,900$90,780
12
20271451$30,000$31,200$24,000$15,600$12,300$10,800$8,400$6,000$3,600$780$142,680$51,900$90,780
13
20281552$30,000$4,800$5,400$4,800$4,800$10,800$8,400$6,000$3,600$780$79,380$51,900$27,480
14
20291653$30,000$4,800$5,400$4,800$4,800$10,800$8,400$6,000$3,600$780$79,380$51,900$27,480
15
20301754$30,000$4,800$5,400$4,800$4,800$10,800$8,400$6,000$3,600$780$79,380$51,900$27,480
16
20311855$30,000$4,800$5,400$4,800$4,800$10,800$8,400$6,000$3,600$780$79,380$51,900$27,480
17
20321956$80,000$4,800$5,400$4,800$4,800$10,800$8,400$6,000$3,600$780$129,380$51,900$77,480
18
20332057$80,000$4,800$5,400$4,800$4,800$10,800$8,400$6,000$3,600$780$129,380$51,900$77,480
19
20342158$ -$4,800$5,400$4,800$4,800$10,800$4,800$6,000$3,600$780$45,780$51,900-$6,120
20
20352259$ -$4,800$5,400$4,800$4,800$10,800$4,800$6,000$3,600$780$45,780$51,900-$6,120
21
20362360$ -$4,800$5,400$4,800$4,800$10,800$4,800$6,000$3,600$780$45,780$51,900-$6,120
22
20372461$ -$4,800$5,400$4,800$4,800$10,800$4,800$6,000$3,600$780$45,780$51,900-$6,120
23
20382562$ -$4,800$5,400$4,800$4,800$10,800$4,800$6,000$3,600$780$45,780$51,900-$6,120
24
20392663$ -$4,800$5,400$4,800$4,800$10,800$4,800$6,000$3,600$780$45,780$51,900-$6,120
25
20402764$ -$4,800$5,400$4,800$4,800$10,800$4,800$6,000$3,600$780$45,780$51,900-$6,120
26
20412865$ -$4,800$5,400$4,800$4,800$10,800$4,800$6,000$3,600$780$45,780$51,900-$6,120
27
20422966$ -$4,800$5,400$4,800$4,800$10,800$4,800$6,000$3,600$780$45,780$51,900-$6,120
28
20433067$ -$4,800$5,400$4,800$4,800$10,800$4,800$6,000$3,600$780$45,780$51,900-$6,120
29
20443168$ -$4,800$5,400$4,800$4,800$10,800$4,800$6,000$3,600$780$45,780$51,900-$6,120
30
20453269$ -$4,800$5,400$4,800$4,800$10,800$4,800$6,000$3,600$780$45,780$51,900-$6,120
31
20463370$ -$4,800$5,400$4,800$4,800$10,800$4,800$6,000$3,600$780$45,780$51,900-$6,120
32
20473471$ -$4,800$5,400$4,800$4,800$10,800$4,800$6,000$3,600$780$45,780$51,900-$6,120
33
20483572$ -$4,800$5,400$4,800$4,800$10,800$4,800$6,000$3,600$780$45,780$51,900-$6,120
34
20493673$ -$4,800$5,400$4,800$4,800$10,800$4,800$6,000$3,600$780$45,780$51,900-$6,120
35
20503774$ -$4,800$5,400$4,800$4,800$10,800$4,800$6,000$3,600$780$45,780$51,900-$6,120
36
20513875$ -$4,800$5,400$4,800$4,800$10,800$4,800$6,000$3,600$780$45,780$51,900-$6,120
37
20523976$ -$4,800$5,400$4,800$4,800$10,800$4,800$6,000$3,600$780$45,780$51,900-$6,120
38
20534077$ -$4,800$5,400$4,800$4,800$10,800$4,800$6,000$3,600$780$45,780$51,900-$6,120
39
20544178$ -$4,800$5,400$4,800$4,800$10,800$4,800$6,000$3,600$780$45,780$51,900-$6,120
40
20554279$ -$4,800$5,400$4,800$4,800$10,800$4,800$6,000$3,600$780$45,780$51,900-$6,120
41
20564380$ -$4,800$5,400$4,800$4,800$10,800$4,800$6,000$3,600$780$45,780$51,900-$6,120
42
20574481$ -$4,800$5,400$4,800$4,800$10,800$4,800$6,000$3,600$780$45,780$51,900-$6,120
43
20584582$ -$4,800$5,400$4,800$4,800$10,800$4,800$6,000$3,600$780$45,780$51,900-$6,120
44
20594683$ -$4,800$5,400$4,800$4,800$10,800$4,800$6,000$3,600$780$45,780$51,900-$6,120
45
20604784$ -$4,800$5,400$4,800$4,800$10,800$4,800$6,000$3,600$780$45,780$51,900-$6,120
46
20614885$ -$4,800$5,400$4,800$4,800$10,800$4,800$6,000$3,600$780$45,780$51,900-$6,120
47
48
Total44$610,000$506,400$447,600$334,800$298,500$486,000$277,200$270,000$162,000$35,100$3,427,600$2,335,500$1,092,100
49
Averages
$13,864$11,509$10,173$7,609$6,784$11,045$6,300$6,136$3,682$798$77,900$53,080$24,820
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
Loading...
 
 
 
Sheet1