| A | B | C | D | E | F | G | H | I | J | K | L | M | N | O | P | Q | R | S | T | U | V | W | X | Y | Z | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | Initial values | Time index (months) | s-bar | f-bar | delta-bar | epsilon-bar | POP | E | U | NP | L | unemployment rate | ||||||||||||||
2 | U0 | 0.03904360736 | 0 | 1.38% | 22.91% | 22.11% | 2.76% | 1 | 0.6482653359 | 0.03904360736 | 0.3126910567 | 0.6873089433 | 5.68% | |||||||||||||
3 | E0 | 0.6482653359 | 1 | 1.38% | 22.91% | 22.11% | 2.76% | 1 | 0.648265336 | 0.03904360712 | 0.3126910569 | 0.6873089431 | 5.68% | |||||||||||||
4 | NP0 | 0.3126910567 | 2 | 1.38% | 22.91% | 22.11% | 2.76% | 1 | 0.6482653361 | 0.03904360698 | 0.3126910569 | 0.6873089431 | 5.68% | |||||||||||||
5 | 3 | 1.38% | 22.91% | 22.11% | 2.76% | 1 | 0.6482653361 | 0.03904360691 | 0.312691057 | 0.687308943 | 5.68% | |||||||||||||||
6 | 4 | 1.38% | 22.91% | 22.11% | 2.76% | 1 | 0.6482653361 | 0.03904360688 | 0.312691057 | 0.687308943 | 5.68% | |||||||||||||||
7 | 5 | 1.38% | 22.91% | 22.11% | 2.76% | 1 | 0.6482653361 | 0.03904360686 | 0.312691057 | 0.687308943 | 5.68% | |||||||||||||||
8 | 6 | 1.38% | 22.91% | 22.11% | 2.76% | 1 | 0.6482653361 | 0.03904360685 | 0.312691057 | 0.687308943 | 5.68% | |||||||||||||||
9 | 7 | 1.38% | 22.91% | 22.11% | 2.76% | 1 | 0.6482653361 | 0.03904360684 | 0.312691057 | 0.687308943 | 5.68% | |||||||||||||||
10 | 8 | 1.38% | 22.91% | 22.11% | 2.76% | 1 | 0.6482653361 | 0.03904360684 | 0.312691057 | 0.687308943 | 5.68% | |||||||||||||||
11 | 9 | 1.38% | 22.91% | 22.11% | 2.76% | 1 | 0.6482653361 | 0.03904360684 | 0.312691057 | 0.687308943 | 5.68% | |||||||||||||||
12 | 10 | 1.38% | 22.91% | 22.11% | 2.76% | 1 | 0.6482653361 | 0.03904360684 | 0.312691057 | 0.687308943 | 5.68% | |||||||||||||||
13 | 11 | 1.38% | 22.91% | 22.11% | 2.76% | 1 | 0.6482653361 | 0.03904360684 | 0.312691057 | 0.687308943 | 5.68% | |||||||||||||||
14 | 12 | 1.38% | 22.91% | 22.11% | 2.76% | 1 | 0.6482653361 | 0.03904360684 | 0.3126910571 | 0.6873089429 | 5.68% | |||||||||||||||
15 | 13 | 1.38% | 22.91% | 22.11% | 2.76% | 1 | 0.6482653361 | 0.03904360684 | 0.3126910571 | 0.6873089429 | 5.68% | |||||||||||||||
16 | 14 | 1.38% | 22.91% | 22.11% | 2.76% | 1 | 0.6482653361 | 0.03904360684 | 0.3126910571 | 0.6873089429 | 5.68% | |||||||||||||||
17 | 15 | 1.38% | 22.91% | 22.11% | 2.76% | 1 | 0.6482653361 | 0.03904360684 | 0.3126910571 | 0.6873089429 | 5.68% | |||||||||||||||
18 | 16 | 1.38% | 22.91% | 22.11% | 2.76% | 1 | 0.6482653361 | 0.03904360684 | 0.3126910571 | 0.6873089429 | 5.68% | |||||||||||||||
19 | 17 | 1.38% | 22.91% | 22.11% | 2.76% | 1 | 0.6482653361 | 0.03904360684 | 0.3126910571 | 0.6873089429 | 5.68% | |||||||||||||||
20 | 18 | 1.38% | 22.91% | 22.11% | 2.76% | 1 | 0.6482653361 | 0.03904360684 | 0.3126910571 | 0.6873089429 | 5.68% | |||||||||||||||
21 | 19 | 1.38% | 22.91% | 22.11% | 2.76% | 1 | 0.6482653361 | 0.03904360684 | 0.3126910571 | 0.6873089429 | 5.68% | |||||||||||||||
22 | 20 | 1.38% | 22.91% | 22.11% | 2.76% | 1 | 0.6482653361 | 0.03904360684 | 0.3126910571 | 0.6873089429 | 5.68% | |||||||||||||||
23 | 21 | 1.38% | 22.91% | 22.11% | 2.76% | 1 | 0.6482653361 | 0.03904360684 | 0.3126910571 | 0.6873089429 | 5.68% | |||||||||||||||
24 | 22 | 1.38% | 22.91% | 22.11% | 2.76% | 1 | 0.6482653361 | 0.03904360684 | 0.3126910571 | 0.6873089429 | 5.68% | |||||||||||||||
25 | 23 | 1.38% | 22.91% | 22.11% | 2.76% | 1 | 0.6482653361 | 0.03904360684 | 0.3126910571 | 0.6873089429 | 5.68% | |||||||||||||||
26 | 24 | 1.38% | 22.91% | 22.11% | 2.76% | 1 | 0.6482653361 | 0.03904360684 | 0.3126910571 | 0.6873089429 | 5.68% | |||||||||||||||
27 | 25 | 1.38% | 22.91% | 22.11% | 2.76% | 1 | 0.6482653361 | 0.03904360684 | 0.3126910571 | 0.6873089429 | 5.68% | |||||||||||||||
28 | 26 | 1.38% | 22.91% | 22.11% | 2.76% | 1 | 0.6482653361 | 0.03904360684 | 0.3126910571 | 0.6873089429 | 5.68% | |||||||||||||||
29 | 27 | 1.38% | 22.91% | 22.11% | 2.76% | 1 | 0.6482653361 | 0.03904360684 | 0.3126910571 | 0.6873089429 | 5.68% | |||||||||||||||
30 | 28 | 1.38% | 22.91% | 22.11% | 2.76% | 1 | 0.6482653361 | 0.03904360684 | 0.3126910571 | 0.6873089429 | 5.68% | |||||||||||||||
31 | 29 | 1.38% | 22.91% | 22.11% | 2.76% | 1 | 0.6482653361 | 0.03904360684 | 0.3126910571 | 0.6873089429 | 5.68% | |||||||||||||||
32 | 30 | 1.38% | 22.91% | 22.11% | 2.76% | 1 | 0.6482653361 | 0.03904360684 | 0.3126910571 | 0.6873089429 | 5.68% | |||||||||||||||
33 | 31 | 1.38% | 22.91% | 22.11% | 2.76% | 1 | 0.6482653361 | 0.03904360684 | 0.3126910571 | 0.6873089429 | 5.68% | |||||||||||||||
34 | 32 | 1.38% | 22.91% | 22.11% | 2.76% | 1 | 0.648265336 | 0.03904360684 | 0.3126910571 | 0.6873089429 | 5.68% | |||||||||||||||
35 | 33 | 1.38% | 22.91% | 22.11% | 2.76% | 1 | 0.648265336 | 0.03904360684 | 0.3126910571 | 0.6873089429 | 5.68% | |||||||||||||||
36 | 34 | 1.38% | 22.91% | 22.11% | 2.76% | 1 | 0.648265336 | 0.03904360684 | 0.3126910571 | 0.6873089429 | 5.68% | |||||||||||||||
37 | 35 | 1.38% | 22.91% | 22.11% | 2.76% | 1 | 0.648265336 | 0.03904360684 | 0.3126910571 | 0.6873089429 | 5.68% | |||||||||||||||
38 | 36 | 1.38% | 22.91% | 22.11% | 2.76% | 1 | 0.648265336 | 0.03904360684 | 0.3126910571 | 0.6873089429 | 5.68% | |||||||||||||||
39 | 37 | 1.38% | 22.91% | 22.11% | 2.76% | 1 | 0.648265336 | 0.03904360684 | 0.3126910571 | 0.6873089429 | 5.68% | |||||||||||||||
40 | 38 | 1.38% | 22.91% | 22.11% | 2.76% | 1 | 0.648265336 | 0.03904360684 | 0.3126910571 | 0.6873089429 | 5.68% | |||||||||||||||
41 | 39 | 1.38% | 22.91% | 22.11% | 2.76% | 1 | 0.648265336 | 0.03904360684 | 0.3126910571 | 0.6873089429 | 5.68% | |||||||||||||||
42 | 40 | 1.38% | 22.91% | 22.11% | 2.76% | 1 | 0.648265336 | 0.03904360684 | 0.3126910571 | 0.6873089429 | 5.68% | |||||||||||||||
43 | 41 | 1.38% | 22.91% | 22.11% | 2.76% | 1 | 0.648265336 | 0.03904360684 | 0.3126910571 | 0.6873089429 | 5.68% | |||||||||||||||
44 | 42 | 1.38% | 22.91% | 22.11% | 2.76% | 1 | 0.648265336 | 0.03904360684 | 0.3126910571 | 0.6873089429 | 5.68% | |||||||||||||||
45 | 43 | 1.38% | 22.91% | 22.11% | 2.76% | 1 | 0.648265336 | 0.03904360684 | 0.3126910571 | 0.6873089429 | 5.68% | |||||||||||||||
46 | 44 | 1.38% | 22.91% | 22.11% | 2.76% | 1 | 0.648265336 | 0.03904360684 | 0.3126910571 | 0.6873089429 | 5.68% | |||||||||||||||
47 | 45 | 1.38% | 22.91% | 22.11% | 2.76% | 1 | 0.648265336 | 0.03904360684 | 0.3126910571 | 0.6873089429 | 5.68% | |||||||||||||||
48 | 46 | 1.38% | 22.91% | 22.11% | 2.76% | 1 | 0.648265336 | 0.03904360684 | 0.3126910571 | 0.6873089429 | 5.68% | |||||||||||||||
49 | 47 | 1.38% | 22.91% | 22.11% | 2.76% | 1 | 0.648265336 | 0.03904360684 | 0.3126910571 | 0.6873089429 | 5.68% | |||||||||||||||
50 | 48 | 1.38% | 22.91% | 22.11% | 2.76% | 1 | 0.648265336 | 0.03904360684 | 0.3126910571 | 0.6873089429 | 5.68% | |||||||||||||||
51 | 49 | 1.38% | 22.91% | 22.11% | 2.76% | 1 | 0.648265336 | 0.03904360684 | 0.3126910571 | 0.6873089429 | 5.68% | |||||||||||||||
52 | 50 | 1.38% | 22.91% | 22.11% | 2.76% | 1 | 0.648265336 | 0.03904360684 | 0.3126910571 | 0.6873089429 | 5.68% | |||||||||||||||
53 | 51 | 1.38% | 22.91% | 22.11% | 2.76% | 1 | 0.648265336 | 0.03904360684 | 0.3126910571 | 0.6873089429 | 5.68% | |||||||||||||||
54 | 52 | 1.38% | 22.91% | 22.11% | 2.76% | 1 | 0.648265336 | 0.03904360684 | 0.3126910572 | 0.6873089428 | 5.68% | |||||||||||||||
55 | 53 | 1.38% | 22.91% | 22.11% | 2.76% | 1 | 0.648265336 | 0.03904360684 | 0.3126910572 | 0.6873089428 | 5.68% | |||||||||||||||
56 | 54 | 1.38% | 22.91% | 22.11% | 2.76% | 1 | 0.648265336 | 0.03904360684 | 0.3126910572 | 0.6873089428 | 5.68% | |||||||||||||||
57 | 55 | 1.38% | 22.91% | 22.11% | 2.76% | 1 | 0.648265336 | 0.03904360684 | 0.3126910572 | 0.6873089428 | 5.68% | |||||||||||||||
58 | 56 | 1.38% | 22.91% | 22.11% | 2.76% | 1 | 0.648265336 | 0.03904360684 | 0.3126910572 | 0.6873089428 | 5.68% | |||||||||||||||
59 | 57 | 1.38% | 22.91% | 22.11% | 2.76% | 1 | 0.648265336 | 0.03904360684 | 0.3126910572 | 0.6873089428 | 5.68% | |||||||||||||||
60 | 58 | 1.38% | 22.91% | 22.11% | 2.76% | 1 | 0.648265336 | 0.03904360684 | 0.3126910572 | 0.6873089428 | 5.68% | |||||||||||||||
61 | 59 | 1.38% | 22.91% | 22.11% | 2.76% | 1 | 0.648265336 | 0.03904360684 | 0.3126910572 | 0.6873089428 | 5.68% | |||||||||||||||
62 | 60 | 1.38% | 22.91% | 22.11% | 2.76% | 1 | 0.648265336 | 0.03904360684 | 0.3126910572 | 0.6873089428 | 5.68% | |||||||||||||||
63 | 61 | 1.38% | 22.91% | 22.11% | 2.76% | 1 | 0.648265336 | 0.03904360684 | 0.3126910572 | 0.6873089428 | 5.68% | |||||||||||||||
64 | 62 | 1.38% | 22.91% | 22.11% | 2.76% | 1 | 0.648265336 | 0.03904360684 | 0.3126910572 | 0.6873089428 | 5.68% | |||||||||||||||
65 | 63 | 1.38% | 22.91% | 22.11% | 2.76% | 1 | 0.648265336 | 0.03904360684 | 0.3126910572 | 0.6873089428 | 5.68% | |||||||||||||||
66 | 64 | 1.38% | 22.91% | 22.11% | 2.76% | 1 | 0.648265336 | 0.03904360684 | 0.3126910572 | 0.6873089428 | 5.68% | |||||||||||||||
67 | 65 | 1.38% | 22.91% | 22.11% | 2.76% | 1 | 0.648265336 | 0.03904360684 | 0.3126910572 | 0.6873089428 | 5.68% | |||||||||||||||
68 | 66 | 1.38% | 22.91% | 22.11% | 2.76% | 1 | 0.648265336 | 0.03904360684 | 0.3126910572 | 0.6873089428 | 5.68% | |||||||||||||||
69 | 67 | 1.38% | 22.91% | 22.11% | 2.76% | 1 | 0.648265336 | 0.03904360684 | 0.3126910572 | 0.6873089428 | 5.68% | |||||||||||||||
70 | 68 | 1.38% | 22.91% | 22.11% | 2.76% | 1 | 0.648265336 | 0.03904360684 | 0.3126910572 | 0.6873089428 | 5.68% | |||||||||||||||
71 | 69 | 1.38% | 22.91% | 22.11% | 2.76% | 1 | 0.648265336 | 0.03904360684 | 0.3126910572 | 0.6873089428 | 5.68% | |||||||||||||||
72 | 70 | 1.38% | 22.91% | 22.11% | 2.76% | 1 | 0.648265336 | 0.03904360684 | 0.3126910572 | 0.6873089428 | 5.68% | |||||||||||||||
73 | 71 | 1.38% | 22.91% | 22.11% | 2.76% | 1 | 0.648265336 | 0.03904360684 | 0.3126910572 | 0.6873089428 | 5.68% | |||||||||||||||
74 | 72 | 1.38% | 22.91% | 22.11% | 2.76% | 1 | 0.648265336 | 0.03904360684 | 0.3126910572 | 0.6873089428 | 5.68% | |||||||||||||||
75 | 73 | 1.38% | 22.91% | 22.11% | 2.76% | 1 | 0.648265336 | 0.03904360684 | 0.3126910572 | 0.6873089428 | 5.68% | |||||||||||||||
76 | 74 | 1.38% | 22.91% | 22.11% | 2.76% | 1 | 0.648265336 | 0.03904360684 | 0.3126910572 | 0.6873089428 | 5.68% | |||||||||||||||
77 | 75 | 1.38% | 22.91% | 22.11% | 2.76% | 1 | 0.648265336 | 0.03904360684 | 0.3126910572 | 0.6873089428 | 5.68% | |||||||||||||||
78 | 76 | 1.38% | 22.91% | 22.11% | 2.76% | 1 | 0.648265336 | 0.03904360684 | 0.3126910572 | 0.6873089428 | 5.68% | |||||||||||||||
79 | 77 | 1.38% | 22.91% | 22.11% | 2.76% | 1 | 0.648265336 | 0.03904360684 | 0.3126910572 | 0.6873089428 | 5.68% | |||||||||||||||
80 | 78 | 1.38% | 22.91% | 22.11% | 2.76% | 1 | 0.648265336 | 0.03904360684 | 0.3126910572 | 0.6873089428 | 5.68% | |||||||||||||||
81 | 79 | 1.38% | 22.91% | 22.11% | 2.76% | 1 | 0.648265336 | 0.03904360684 | 0.3126910572 | 0.6873089428 | 5.68% | |||||||||||||||
82 | 80 | 1.38% | 22.91% | 22.11% | 2.76% | 1 | 0.648265336 | 0.03904360684 | 0.3126910572 | 0.6873089428 | 5.68% | |||||||||||||||
83 | 81 | 1.38% | 22.91% | 22.11% | 2.76% | 1 | 0.648265336 | 0.03904360684 | 0.3126910572 | 0.6873089428 | 5.68% | |||||||||||||||
84 | 82 | 1.38% | 22.91% | 22.11% | 2.76% | 1 | 0.648265336 | 0.03904360684 | 0.3126910572 | 0.6873089428 | 5.68% | |||||||||||||||
85 | 83 | 1.38% | 22.91% | 22.11% | 2.76% | 1 | 0.648265336 | 0.03904360684 | 0.3126910572 | 0.6873089428 | 5.68% | |||||||||||||||
86 | 84 | 1.38% | 22.91% | 22.11% | 2.76% | 1 | 0.648265336 | 0.03904360684 | 0.3126910572 | 0.6873089428 | 5.68% | |||||||||||||||
87 | 85 | 1.38% | 22.91% | 22.11% | 2.76% | 1 | 0.648265336 | 0.03904360684 | 0.3126910572 | 0.6873089428 | 5.68% | |||||||||||||||
88 | 86 | 1.38% | 22.91% | 22.11% | 2.76% | 1 | 0.648265336 | 0.03904360684 | 0.3126910572 | 0.6873089428 | 5.68% | |||||||||||||||
89 | 87 | 1.38% | 22.91% | 22.11% | 2.76% | 1 | 0.648265336 | 0.03904360684 | 0.3126910572 | 0.6873089428 | 5.68% | |||||||||||||||
90 | 88 | 1.38% | 22.91% | 22.11% | 2.76% | 1 | 0.648265336 | 0.03904360684 | 0.3126910572 | 0.6873089428 | 5.68% | |||||||||||||||
91 | 89 | 1.38% | 22.91% | 22.11% | 2.76% | 1 | 0.648265336 | 0.03904360684 | 0.3126910572 | 0.6873089428 | 5.68% | |||||||||||||||
92 | 90 | 1.38% | 22.91% | 22.11% | 2.76% | 1 | 0.648265336 | 0.03904360684 | 0.3126910572 | 0.6873089428 | 5.68% | |||||||||||||||
93 | 91 | 1.38% | 22.91% | 22.11% | 2.76% | 1 | 0.648265336 | 0.03904360684 | 0.3126910572 | 0.6873089428 | 5.68% | |||||||||||||||
94 | 92 | 1.38% | 22.91% | 22.11% | 2.76% | 1 | 0.648265336 | 0.03904360684 | 0.3126910572 | 0.6873089428 | 5.68% | |||||||||||||||
95 | 93 | 1.38% | 22.91% | 22.11% | 2.76% | 1 | 0.648265336 | 0.03904360684 | 0.3126910572 | 0.6873089428 | 5.68% | |||||||||||||||
96 | 94 | 1.38% | 22.91% | 22.11% | 2.76% | 1 | 0.648265336 | 0.03904360684 | 0.3126910572 | 0.6873089428 | 5.68% | |||||||||||||||
97 | 95 | 1.38% | 22.91% | 22.11% | 2.76% | 1 | 0.648265336 | 0.03904360684 | 0.3126910572 | 0.6873089428 | 5.68% | |||||||||||||||
98 | 96 | 1.38% | 22.91% | 22.11% | 2.76% | 1 | 0.648265336 | 0.03904360684 | 0.3126910572 | 0.6873089428 | 5.68% | |||||||||||||||
99 | 97 | 1.38% | 22.91% | 22.11% | 2.76% | 1 | 0.648265336 | 0.03904360684 | 0.3126910572 | 0.6873089428 | 5.68% | |||||||||||||||
100 | 98 | 1.38% | 22.91% | 22.11% | 2.76% | 1 | 0.648265336 | 0.03904360684 | 0.3126910572 | 0.6873089428 | 5.68% | |||||||||||||||