Simulación efecto FUT en PYMES
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

 
View only
 
 
ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
Numero de Socios2
2
Impuesto 1ra Categoría25%
3
Tasa Anual Financiamiento
25%
4
Margen Utilidades Empresa
25%
5
6
Tipo EmpresaIngresos Anuales Empresa
Utilidades Anuales Empresa
Utilidades Mensuales por Socio
Factor
Cantidad a Rebajar
Imp. Mensual por Socio
% Imp. Efectivo SocioEfecto en K de T en % de Utilidades
Costo Extra Finaciamiento
Como % de Utilidades
7
Micro 1$1,200,000.00$300,000.00$12,500.000.000$0.00$0.000.00%25%00.00%
8
Micro 2$9,600,000.00$2,400,000.00$100,000.000.000$0.00$0.000.00%25%00.00%
9
Micro 3$36,000,000.00$9,000,000.00$375,000.000.000$0.00$0.000.00%25%00.00%
10
Pequeña 1$88,800,000.00$22,200,000.00$925,000.000.040$21,602.70$15,397.301.66%23%00.00%
11
Pequeña 2$180,000,000.00$45,000,000.00$1,875,000.000.080$69,608.70$80,391.304.29%21%00.00%
12
Pequeña 3$420,000,000.00$105,000,000.00$4,375,000.000.304$712,089.00$617,911.0014.12%11%00.00%
13
Mediana 1$900,000,000.00$225,000,000.00$9,375,000.000.350$956,919.60$2,324,330.4024.79%0%00.00%
14
Mediana 2$1,800,000,000.00$450,000,000.00$18,750,000.000.350$956,919.60$5,605,580.4029.90%-5%$5,508,482.401.22%
15
Grande$3,600,000,000.00$900,000,000.00$37,500,000.000.350$956,919.60$12,168,080.4032.45%-7%$16,758,482.401.86%
16
Grande 2$9,600,000,000.00$2,400,000,000.00$100,000,000.000.350$956,919.60$34,043,080.4034.04%-9%$54,258,482.402.26%
17
Grande 3$19,200,000,000.00$4,800,000,000.00$200,000,000.000.350$956,919.60$69,043,080.4034.52%-10%$114,258,482.402.38%
18
Grande 4$120,000,000,000.00$30,000,000,000.00$1,250,000,000.000.350$956,919.60$436,543,080.4034.92%-10%$744,258,482.402.48%
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
Loading...
 
 
 
Efecto Tributar sobre Ut. Devengadas
Efecto Tributar sobre Ut. Devengadas (Con sueldo)
El caso de Pedro
Chart7
Grafico 1
Grafico 1 (con sueldo)
Grafico 2
Grafico 3
Cuadros
Estadisticas Empleo Empresas
Grafico Efecto Pedro 1
Tramos Impuesto Renta
 
 
Main menu