ABCDEFGHIJKLMNOPQRSTUVWXY
1
Budget Overview
2
Projected Budget:40,000.00
3
Projected Expenses:28,365.00
4
Projected Remaining Budget:11,635.00
5
6
7
8
SCM Sitting Wall
9
LRC Class XVIII Group Project
10
11
12
Donations 4,560.00
13
Sponsors 31,000.00
14
Mixer 1,886.13
15
Auction 3,125.00
16
Donations Total:$40,571.13
17
18
In Kind Total: 7,833.00
19
20
Expense Total:$20,006.79
21
22
Net Income:$20,564.34
23
24
25
Last Updated 06/05/25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100