ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
You can modify numbers highlighted in red
请随意修改红色的数字
2
Validator(验证人)Nominator(提名人)
3
Ideal interest rate (理想利率)
20%Assume this validator pool has two nominators

Scenarios
1. Validator has its own stake
2. Validator does not have stake

假设这位验证人背后是有2位提名人

情況
1.验证人本身自己也有DOT並抵押給自己
2.验证人没有DOT
4
Ideal staking rate (理想抵押率）
50%
5
Decay rate (衰减率)5%Nominators rewards per month
提名人每月奖励分成		604.84
6
Rewards - Pro rata (奖励按比例分成)Weight - Fraction of the total stake (抵押所占的比例)
7
1,500.0250.025
8
Genesis Launch (主网上线)1
9
Num. of DOT (Total Supply) (DOT总量)10,000,000Validator60.4838709710%
10
Nominator - A120.967741920%
11
Num. of DOT(%) being staked (有多少DOT在抵押)10000Nominator - B483.870967780%
12
Yearly inflation rate (通胀率）2.50%
Notice in particular that the validator is rewarded twice: once as commission fees(10%) for validating,
and once for nominating itself with stake.

根据以上结果，验证人不只得到10％服务费，他还能够按照他本身抵押在这裹的DOT按比例分成，
意思是他会有二次奖励。
1. 他设置的手续费
2. 他本身拥有的DOT
13
Num. of validators (验证人数量）31Total rewards for the validator127.69
14
15
Validator pool - rewards per year (Not including tx fees, etc..)
验证人池 - 每年大約奖励(不包括交易费）		8,0652
16
Validator pool - rewards per month
验证人池 - 每月大約奖励		672.04Nominator - A120.967741920%
17
Nominator - B483.870967780%
18
19
Total rewards for the validator67.20
20
Assume a validator sets commission fees / service charges
假设验证人收取服务费		这个情况由于验证人自己本身没有DOT，所以他只会有手续费，
余下那些将会给所有提名他的人按比例分成。
21
Commission fees / Service charges
服务费		10%
22
Validator net rewards per month
验证人每月奖励		67.20
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100