Projections

	A	B	C	D	E	F	G	H
1	Projection	Price
2		S3	CloudFront		Average file size	0,0003	Average number of files	10
3	File Upload/ 1000	0,0054			Number of recipients	10000
4	File Storage/Go	0,0245			Average number of accesses / recipient	10	Email weight/Go	0,003
5	File Access /10 000	0,0043	0,0105		Average number of accesses	100000	Email weight/Mo	3
6	File Delivery/Go	0,09	0,085
7					Upload Size / Go	0,003
8		27,0431275	25,606818		Download Size / Go	300
9	File Upload/ 1000	0,000054	0,000054
10	File Storage/Go	0,001764	0,001764		Length of Availability / years	2
11	File Access /10 000	0,043	0,105
12	File Delivery/Go	27	25,5
13
14
15		Mailgun	AWS w/ weight=0,8 Mo	AWS w/ weight=3 Mo
16	Cost / email	0,0005	0,0008	0,0027
17
18
19	Total Price / email		0,0013	0,0032
20
21
22	Number of Recipients	10000	20000	30000	50000		2000
23	Cost of Campaign 0,8	13	26	39	65		2,2
24	Cost of Campaign 3	32	64	96	160
25
26
27	Price / email
28	0,01	100	200	300	500
29	0,02	200	400	600	1000
30	0,03	300	600	900	1500
31
32	Benefits 0,8
33	0,01	87	174	261	435
34	0,02	187	374	561	935
35	0,03	287	574	861	1435
36
37	Benefits 3
38	0,01	68	136	204	340
39	0,02	168	336	504	840
40	0,03	268	536	804	1340
41
42
43
44
45	10000	20000	30000	40000	100000
46	8	15	22	29	73
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100