| A | B | C | D | E | F | G | H | I | J | K | L | M | N | O | P | Q | R | S | T | U | V | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | ||||||||||||||||||||||
2 | Sub/Comp/Bld | Address | City | ZIP | List Price | SqFt | $/SqFt | BEDS/BATH | YrBlt | Entry Date | Waterfront | Details | Assessed | Sales Comps | Taxes | Mo/ Fee | *Income | Rent Comps | NOI | ROI % | ||
3 | BENTLEY CONDO-HOTEL | 510 OCEAN DR # 402 | MIAMIBCH | 33139 | $259,000 | 670 | $386.57 | 1/1/0 | 1998 | 6/2/11 | No | www.miami-real-estate.info/listing/M1512098 | $248,100 | http://sef.imapp.com/ilinks/viewer/23a9a2bd4a62b34183eb2d26d98b3832 | $5,235 | $1,280 | n/a | http://www.thebentleyhotel.com/ | n/a | n/a | ||
4 | M Resort Condo-Hotel | 18683 COLLINS AV # 707 | SUNNYISL | 33160 | $369,900 | 1,497 | $247.09 | 2/3/0 | 2005 | 6/30/11 | Yes - Ocean | www.miami-real-estate.info/listing/A1522546 | $381,300 | http://sef.imapp.com/ilinks/viewer/dd2a65fa80f23cd97c9d29a55f2c2acf | $6,831 | $2,098 | $5,500 | http://sef.mlxchange.com/Pub/EmailView.asp?r=1160068507&s=SEF&t=SEF | $33,993 | 9.19% | ||
5 | Mondrian Condo-Hotel | 1100 WEST AV # 307 | MIAMIBCH | 33139 | $236,500 | 508 | $465.55 | 0/1/0 | 2008 | 7/12/11 | Yes - Bay | www.miami-real-estate.info/listing/A1526475 | $329,900 | http://sef.imapp.com/ilinks/viewer/7478254f71cb264de0d766026d79487b | $8,192 | $665 | $3,000 | http://sef.mlxchange.com/Pub/EmailView.asp?r=941685781&s=SEF&t=SEF | $19,828 | 8.38% | ||
6 | MIRADOR | 1200 WEST AV # 618 | MIAMIBCH | 33139 | $129,900 | 837 | $155.20 | 1/1/0 | 1965 | 7/8/11 | Yes - Bay | www.miami-real-estate.info/listing/A1525086 | $139,400 | http://sef.imapp.com/ilinks/viewer/00a84d2e86603fc6c725461e39843412 | $2,154 | $444 | $1,500 | http://sef.mlxchange.com/Pub/EmailView.asp?r=1497292246&s=SEF&t=SEF | $10,518 | 8.10% | ||
7 | OCEAN LAKE VIEW | 2455 FLAMINGO DR # 201 | MIAMIBCH | 33140 | $239,900 | 1,300 | $184.54 | 2/2/0 | 1976 | 6/20/11 | No | www.miami-real-estate.info/listing/A1518280 | $235,600 | http://sef.imapp.com/ilinks/viewer/69501b258125394d1ea0a7467dbd5623 | $4,152 | $534 | $2,400 | n/a | $18,240 | 7.60% | ||
8 | Latitude on the River | 185 SW 7 ST # 3808 | MIAMI | 33130 | $159,900 | 783 | $204.22 | 1/1/0 | 2007 | 7/13/11 | Yes - River | www.miami-real-estate.info/listing/A1526892 | $156,400 | http://sef.imapp.com/ilinks/viewer/a73bbe8e21d4d7525afec5f75e1db44a | $1,870 | $554 | $1,600 | http://sef.mlxchange.com/Pub/EmailView.asp?r=1260464694&s=SEF&t=SEF | $10,682 | 6.68% | ||
9 | GROVE ISLE CONDO | 3 GROVE ISLE DR # C203 | MIAMI | 33133 | $429,900 | 1,882 | $228.43 | 3/3/0 | 1981 | 6/24/11 | Yes - Bay | www.miami-real-estate.info/listing/A1520203 | $565,900 | http://sef.imapp.com/ilinks/viewer/30a20d16e41276b0f49ffa9f25fa9387 | $10,780 | $1,312 | $4,500 | http://sef.mlxchange.com/Pub/EmailView.asp?r=838295150&s=SEF&t=SEF | $27,476 | 6.39% | ||
10 | MIRADOR | 1000 WEST AV # 932 | MIAMIBCH | 33139 | $150,000 | 682 | $219.94 | 0/1/0 | 1968 | 6/15/11 | Yes - Bay | www.miami-real-estate.info/listing/A1516893 | $112,000 | http://sef.imapp.com/ilinks/viewer/d0d85c38bc7af54c86a2fb1f38c0b989 | $1,999 | $375 | $1,300 | http://sef.mlxchange.com/Pub/EmailView.asp?r=1895740376&s=SEF&t=SEF | $9,101 | 6.07% | ||
11 | ONE MIAMI | 335 S BISCAYNE BL # 2705 | MIAMI | 33131 | $257,000 | 1,227 | $209.45 | 2/2/0 | 2005 | 7/18/11 | Yes - Bay | www.miami-real-estate.info/listing/A1528482 | $303,500 | http://sef.imapp.com/ilinks/viewer/62c6462e9070bc28d4721dbb06f6d844 | $4,192 | $800 | $2,400 | http://sef.mlxchange.com/Pub/EmailView.asp?r=1598300008&s=SEF&t=SEF | $15,008 | 5.84% | ||
12 | Midtown 2 | 3449 NE 1 AV # L-41 | MIAMI | 33137 | $175,000 | 1,411 | $124.03 | 1/1/1 | 2007 | 7/9/10 | No | www.miami-real-estate.info/listing/D1407222 | $250,600 | http://sef.imapp.com/ilinks/viewer/6f895cf2a01efa92a476592bd8fb53cb | $3,615 | $1,049 | $2,200 | http://sef.mlxchange.com/Pub/EmailView.asp?r=1597779445&s=SEF&t=SEF | $10,197 | 5.83% | ||
13 | BRICKELL KEY CONDO II | 540 BRICKELL KEY DR # 904 | MIAMI | 33131 | $142,500 | 790 | $180.38 | 1/1/1 | 1991 | 5/25/11 | Yes - Bay | www.miami-real-estate.info/listing/M1509717 | $151,500 | http://sef.imapp.com/ilinks/viewer/515b50565fc1c5bc690b62c927da55a5 | $3,002 | $448 | $1,350 | http://sef.mlxchange.com/Pub/EmailView.asp?r=1907097763&s=SEF&t=SEF | $7,822 | 5.49% | ||
14 | Quantum on the bay | 1900 N BAYSHORE DR # 3810 | MIAMI | 33132 | $169,900 | 794 | $213.98 | 1/1/0 | 2008 | 4/27/11 | No | www.miami-real-estate.info/listing/M1499592 | $195,300 | http://sef.imapp.com/ilinks/viewer/a02487ee9409343e5518acf48ebdc31e | $3,475 | $507 | $1,550 | http://sef.mlxchange.com/Pub/EmailView.asp?r=1076410590&s=SEF&t=SEF | $9,041 | 5.32% | ||
15 | NEO VERTIKA | 690 SW 1 CT # 2119 | MIAMI | 33130 | $199,900 | 1,113 | $179.61 | 2/2/1 | 2006 | 6/15/11 | Yes - River | www.miami-real-estate.info/listing/A1516745 | $182,100 | http://sef.imapp.com/ilinks/viewer/9d73510f78248bfcad0255cd26848c22 | $4,154 | $672 | $1,900 | http://sef.mlxchange.com/Pub/EmailView.asp?r=1728493660&s=SEF&t=SEF | $10,582 | 5.29% | ||
16 | THE CARRIAGE HOUSE | 5401 COLLINS AV # 212 | MIAMIBCH | 33140 | $225,000 | 980 | $229.59 | 2/2/0 | 1967 | 7/19/11 | Yes - Ocean | www.miami-real-estate.info/listing/A1528942 | $201,200 | http://sef.imapp.com/ilinks/viewer/ce3a91b5f6f98399dae3d7cceb2dd4f0 | $3,248 | $684 | $1,900 | http://sef.mlxchange.com/Pub/EmailView.asp?r=1269299381&s=SEF&t=SEF | $11,344 | 5.04% | ||
17 | NEO VERTIKA | 690 SW 1 CT # PHII09 | MIAMI | 33130 | $255,000 | 1,255 | $203.19 | 3/2/0 | 2006 | 7/15/11 | Yes - River | www.miami-real-estate.info/listing/A1527604 | $214,100 | http://sef.imapp.com/ilinks/viewer/15561f5f0d2b06ed3a79301c375eb590 | $4,808 | $757 | $2,200 | http://sef.mlxchange.com/Pub/EmailView.asp?r=1748290629&s=SEF&t=SEF | $12,508 | 4.91% | ||
18 | SPEAR AT AQUA CONDO | 6103 AQUA AV # 405 | MIAMIBCH | 33141 | $439,900 | 1,755 | $250.66 | 2/2/1 | 2004 | 5/12/11 | Yes - Bay | www.miami-real-estate.info/listing/M1504798 | $514,100 | http://sef.imapp.com/ilinks/viewer/77ea4235081410128167a3ae21db86cb | $8,144 | $1,457 | $3,850 | http://sef.mlxchange.com/Pub/EmailView.asp?r=419586134&s=SEF&t=SEF | $20,572 | 4.68% | ||
19 | WEST BAY PLAZA | 1688 WEST AV # 204 | MIAMIBCH | 33139 | $204,500 | 820 | $249.39 | 1/2/0 | 1995 | 4/29/11 | Yes - canal | www.miami-real-estate.info/listing/M1500360 | $193,400 | http://sef.imapp.com/ilinks/viewer/aa892a83a7b95ef5fe2952dd7edb7814 | $2,648 | $409 | $1,400 | http://sef.mlxchange.com/Pub/EmailView.asp?r=1049746135&s=SEF&t=SEF | $9,244 | 4.52% | ||
20 | GABLES MARQUIS | 3232 SW 22 ST # 1210 | MIAMI | 33145 | $209,500 | 1,242 | $168.68 | 2/2/0 | 2007 | 4/18/11 | No | www.miami-real-estate.info/listing/M1496017 | $185,000 | http://sef.imapp.com/ilinks/viewer/4f29079545d4fce649db4fd457f23031 | $3,463 | $629 | $1,700 | http://sef.mlxchange.com/Pub/EmailView.asp?r=1553372777&s=SEF&t=SEF | $9,389 | 4.48% | ||
21 | Isola Condo | 770 CLAUGHTON ISLAND DR # 908 | MIAMI | 33131 | $229,900 | 671 | $342.62 | 1/1/0 | 1990 | 12/3/09 | Yes - Bay | www.miami-real-estate.info/listing/M1357135 | $145,800 | http://sef.imapp.com/ilinks/viewer/0336a347c898ddf5a74dc9e85afd7552 | $2,591 | $490 | $1,550 | http://sef.mlxchange.com/Pub/EmailView.asp?r=636107130&s=SEF&t=SEF | $10,129 | 4.41% | ||
22 | Marina Blue | 888 BISCAYNE BL # 2912 | MIAMI | 33132 | $378,000 | 1,318 | $303.49 | 2/2/0 | 2008 | 6/14/11 | No | www.miami-real-estate.info/listing/A1516301 | $410,000 | http://sef.imapp.com/ilinks/viewer/f5c1b433fd94a320d0afb03a87c716d1 | $5,160 | $714 | $2,600 | http://sef.mlxchange.com/Pub/EmailView.asp?r=1945764553&s=SEF&t=SEF | $17,472 | 4.62% | ||
23 | THE MARK ON BRICKELL | 1155 BRICKELL BAY DR # 3306 | MIAMI | 33131 | $210,000 | 750 | $280.00 | 1/1/0 | 2001 | 3/7/11 | Yes - Bay | www.miami-real-estate.info/listing/M1480814 | $228,500 | http://sef.imapp.com/ilinks/viewer/19704f154c071f7186525735b3b1f62e | $4,326 | $530 | $1,650 | http://sef.mlxchange.com/Pub/EmailView.asp?r=937179578&s=SEF&t=SEF | $9,114 | 4.34% | ||
24 | The Pavilion | 5601 COLLINS AV # 420 | MIAMI | 33140 | $197,600 | 1,290 | $153.18 | 2/2/0 | 1968 | 6/3/11 | Yes - Ocean | www.miami-real-estate.info/listing/M1512708 | $248,200 | http://sef.imapp.com/ilinks/viewer/8058bc3e5b59df08214d734a7b699423 | $4,331 | $735 | $1,800 | http://sef.mlxchange.com/Pub/EmailView.asp?r=668493033&s=SEF&t=SEF | $8,449 | 4.28% | ||
25 | Flamingo | 1500 BAY RD # 506S | MIAMIBCH | 33139 | $315,000 | 1,077 | $292.48 | 2/2/0 | 1960 | 6/1/11 | Yes - Bay | www.miami-real-estate.info/listing/M1511889 | $292,200 | http://sef.imapp.com/ilinks/viewer/6114d069a3d2e8efb5f455cafbb4c262 | $3,987 | $945 | $2,350 | http://sef.mlxchange.com/Pub/EmailView.asp?r=173455870&s=SEF&t=SEF | $12,873 | 4.09% | ||
26 | THE PLAZA | 950 BRICKELL BAY DR # 1904 | MIAMI | 33131 | $349,900 | 1,101 | $317.80 | 2/2/0 | 2008 | 6/23/11 | No | www.miami-real-estate.info/listing/A1519992 | $368,400 | http://sef.imapp.com/ilinks/viewer/c2a00245234cdbba8993029c7dc93431 | $6,553 | $583 | $2,300 | http://sef.mlxchange.com/Pub/EmailView.asp?r=1499801789&s=SEF&t=SEF | $14,051 | 4.02% | ||
27 | Quantum on the bay | 1900 N BAYSHORE DR # 4208 | MIAMI | 33131 | $214,900 | 837 | $256.75 | 1/1/0 | 2008 | 7/16/11 | No | www.miami-real-estate.info/listing/A1528017 | $211,300 | http://sef.imapp.com/ilinks/viewer/23b1ff93790d60abcee4d32bb78c6f38 | $3,746 | $534 | $1,550 | http://sef.mlxchange.com/Pub/EmailView.asp?r=1076410590&s=SEF&t=SEF | $8,446 | 3.93% | ||
28 | BEL-AIRE | 6515 COLLINS AV # 1201 | MIAMIBCH | 33141 | $283,000 | 819 | $345.54 | 1/1/0 | 2004 | 7/15/11 | Yes - Ocean | www.miami-real-estate.info/listing/A1527524 | $317,500 | http://sef.imapp.com/ilinks/viewer/19d09344a99133bd132b7ced2326d20e | $5,685 | $638 | $2,000 | http://sef.mlxchange.com/Pub/EmailView.asp?r=1065202242&s=SEF&t=SEF | $10,659 | 3.77% | ||
29 | ISOLA CONDO | 770 CLAUGHTON ISLAND DR # 1113 | MIAMI | 33131 | $274,900 | 1,040 | $264.33 | 2/2/0 | 1990 | 7/12/11 | Yes - Bay | www.miami-real-estate.info/listing/A1526440 | $240,200 | http://sef.imapp.com/ilinks/viewer/87ff31b1f1fa42c97cdfe402b707b773 | $3,758 | $640 | $1,800 | http://sef.mlxchange.com/Pub/EmailView.asp?r=1705304959&s=SEF&t=SEF | $10,162 | 3.70% | ||
30 | 500 Brickell | 55 SE 6 st # 1205 | MIAMI | 33131 | $309,900 | 1,124 | $275.71 | 2/2/0 | 2008 | 5/25/11 | No | www.miami-real-estate.info/listing/M1509503 | $347,300 | http://sef.imapp.com/ilinks/viewer/eff920f040f84a735d7d4e5627e01472 | $5,655 | $700 | $2,100 | http://sef.mlxchange.com/Pub/EmailView.asp?r=1823110224&s=SEF&t=SEF | $11,145 | 3.60% | ||
31 | 1060 Brickell | 1050 BRICKELL AV # 1510 | MIAMI | 33131 | $264,500 | 843 | $313.76 | 1/1/0 | 2008 | 6/23/11 | No | www.miami-real-estate.info/listing/A1519836 | $219,000 | http://sef.imapp.com/ilinks/viewer/02222f9c59fc63d971c096549202935f | $3,078 | $568 | $1,600 | http://sef.mlxchange.com/Pub/EmailView.asp?r=1183728818&s=SEF&t=SEF | $9,306 | 3.52% | ||
32 | 500 Brickell | 500 BRICKELL AV # 3704 | MIAMI | 33131 | $279,000 | 811 | $344.02 | 1/1/0 | 2008 | 7/11/11 | No | www.miami-real-estate.info/listing/A1525512 | $246,800 | http://sef.imapp.com/ilinks/viewer/04a24eed0fecf08c32afdd58e47ada15 | $4,575 | $510 | $1,700 | http://sef.mlxchange.com/Pub/EmailView.asp?r=261406020&s=SEF&t=SEF | $9,705 | 3.48% | ||
33 | QUANTUM | 1900 N BAYSHORE DR # 1412 | MIAMI | 33132 | $369,900 | 1,494 | $247.59 | 3/3/0 | 2009 | 12/8/10 | No | www.miami-real-estate.info/listing/M1449383 | $423,900 | http://sef.imapp.com/ilinks/viewer/c9a2e3114599cdb98c3a1e082187da34 | $6,375 | $1,126 | $2,700 | http://sef.mlxchange.com/Pub/EmailView.asp?r=749471427&s=SEF&t=SEF | $12,513 | 3.38% | ||
34 | Harbour House | 10275 COLLINS AV # 524 | BALHARBR | 33154 | $282,500 | 896 | $315.29 | 1/1/1 | 1964 | 6/27/11 | Yes - Ocean | www.miami-real-estate.info/listing/A1521268 | $310,000 | http://sef.imapp.com/ilinks/viewer/e6b70768f5271e46af0e80a422f0a91b | $4,866 | $725 | $1,900 | http://sef.mlxchange.com/Pub/EmailView.asp?r=320271575&s=SEF&t=SEF | $9,234 | 3.27% | ||
35 | Brickell on the River | 41 SE 5 ST # 2316 | MIAMI | 33131 | $354,900 | 1,289 | $275.33 | 2/2/0 | 2006 | 7/15/11 | Yes - River | www.miami-real-estate.info/listing/A1527443 | $315,100 | http://sef.imapp.com/ilinks/viewer/4fba115a2f77f8f65f4e1344d7b75a87 | $5,322 | $690 | $2,100 | http://sef.mlxchange.com/Pub/EmailView.asp?r=710267686&s=SEF&t=SEF | $11,598 | 3.27% | ||
36 | QUANTUM ON THE BAY | 1900 N BAYSHORE DR # 4711 | MIAMI | 33132 | $329,500 | 1,180 | $279.24 | 2/2/0 | 2008 | 4/29/11 | No | www.miami-real-estate.info/listing/M1500439 | $306,100 | http://sef.imapp.com/ilinks/viewer/28545d29af27e11dd3aa93c6da301621 | $4,935 | $785 | $2,000 | http://sef.mlxchange.com/Pub/EmailView.asp?r=559109725&s=SEF&t=SEF | $9,645 | 2.93% | ||
37 | BLUE | 601 NE 36 ST # 1002 | MIAMI | 33137 | $262,000 | 1,125 | $232.89 | 2/2/1 | 2005 | 2/23/11 | Yes - Bay | www.miami-real-estate.info/listing/M1476509 | $210,000 | http://sef.imapp.com/ilinks/viewer/1b8ca97913f0d8f2a29daca2a24b5567 | $4,425 | $850 | $1,850 | http://sef.mlxchange.com/Pub/EmailView.asp?r=1034042258&s=SEF&t=SEF | $7,575 | 2.89% | ||
38 | Marina Blue | 888 BISCAYNE BL # 902 | MIAMI | 33132 | $304,500 | 1,018 | $299.12 | 1/1/1 | 2008 | 7/1/11 | No | www.miami-real-estate.info/listing/A1522716 | $308,900 | http://sef.imapp.com/ilinks/viewer/ed5a429430e02812cf793c447ec45d1a | $6,027 | $584 | $1,800 | http://sef.mlxchange.com/Pub/EmailView.asp?r=1499122751&s=SEF&t=SEF | $8,565 | 2.81% | ||
39 | Galeria Condo | 5415 COLLINS AV # 307 | MIAMIBCH | 33140 | $360,000 | 1,527 | $235.76 | 2/2/0 | 1962 | 7/19/11 | Yes - Ocean | www.miami-real-estate.info/listing/A1528865 | $317,300 | http://sef.imapp.com/ilinks/viewer/fdef6adc7008fb6c49d374c58a11a8b5 | $5,427 | $850 | $2,000 | http://sef.mlxchange.com/Pub/EmailView.asp?r=1104758992&s=SEF&t=SEF | $8,373 | 2.33% | ||
40 | The Grand | 1717 N BAYSHORE DR #A-2035 | MIAMI | 33132 | $214,500 | 1,530 | $140.20 | 2/2/0 | 1986 | 7/20/2011 | Yes - Bay | www.miami-real-estate.info/listing/A1529393 | $235,100 | http://sef.imapp.com/ilinks/viewer/36eee65e0d2976e39d492d54e96756de | $5,200 | $863 | $2,100 | http://sef.mlxchange.com/Pub/EmailView.asp?r=1503799526&s=SEF&t=SEF | $9,644 | 4.50% | ||
41 | ||||||||||||||||||||||
42 | ||||||||||||||||||||||
43 | *Income is projected / estimated to the best of our ability, not guarenteed | |||||||||||||||||||||
44 | *R.O.I. is based on the listing price, if you purchase for less, the ROI increases | |||||||||||||||||||||