| A | B | C | D | E | F | |
|---|---|---|---|---|---|---|
1 | 2 Year FAC | |||||
2 | Retirement year | Final Average Compensation | Annual Pension | Cost to Public after 30 years | Difference | |
3 | Not Spiked | $75,024 | $73,932 | $44,359 | $1,330,776 | |
4 | Spiked | $150,048 | $111,444 | $66,866 | $2,005,992 | $675,216 |
5 | ||||||
6 | 5 Year FAC | |||||
7 | Retirement year | Final Average Compensation | Annual Pension | Cost to Public after 30 years | Difference | |
8 | Not Spiked | $75,024 | $70,779 | $42,467 | $1,274,022 | |
9 | Spiked | $150,048 | $85,784 | $51,470 | $1,544,112 | $270,090 |
10 | ||||||
11 | 10 Year FAC | |||||
12 | Retirement year | Final Average Compensation | Annual Pension | Cost to Public after 30 years | Difference | |
13 | Not Spiked | $75,024 | $65,917 | $39,550 | $1,186,506 | |
14 | Spiked | $150,048 | $73,420 | $44,052 | $1,321,560 | $135,054 |