| A | B | C | D | E | F | G | H | I | |
|---|---|---|---|---|---|---|---|---|---|
1 | $30,000 | % of Final Salary | $50,000 | % of Final Salary | $75,000 | % of Final Salary | $100,000 | % of Final Salary | |
2 | Social Security | $13,044 | 43% | $17,964 | 36% | $24,084 | 32% | $27,252 | 27% |
3 | 30% Pension Cap | $9,000 | 30% | $15,000 | 30% | $22,500 | 30% | $30,000 | 30% |
4 | Savings | $7,956 | 27% | $17,036 | 34% | $28,416 | 38% | $42,748 | 43% |