1 | ||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2 | WARNING!!! | |||||||||||||||||||||||||
3 | ||||||||||||||||||||||||||
4 | These are ONLY ESTIMATED COSTS!!! Although great care has been taken to make fair and accurate estimates, there are too many unknown variables to be 100% accurate. | |||||||||||||||||||||||||
5 | DO NOT RELY ON THESE NUMBERS TO MAKE FINANCIAL DECISIONS UNLESS YOU KNOW WHAT YOUR DOING!!! | |||||||||||||||||||||||||
6 | Estimated Total Costs | |||||||||||||||||||||||||
7 | 6 Coincraft A1 Chips In A Single Wasp At Base Price | |||||||||||||||||||||||||
8 | Power Mode | GH/s | H/s Variance +/- 20% | Watts Per Chip | Total Watts (Chips Only) | GH/s Rate Per Chip | # Of A1s | Tier | At Price | Total Price | Estimated Cost Of Single Wasp | |||||||||||||||
9 | Low | 120 | 96.00 | ⇔ | 144.0 | 0.35 | 2.10000 | 20 | 6 | 1 | $87.50 | $525.00 | Single Wasp | $1,200.00 | ⇔ | $950.00 | ||||||||||
10 | ||||||||||||||||||||||||||
11 | Nominal | 150 | 120.0 | ⇔ | 180.0 | 0.60 | 3.60000 | 25 | 6 | 1 | $87.50 | $525.00 | Single Wasp | $1,200.00 | ⇔ | $950.00 | ||||||||||
12 | ||||||||||||||||||||||||||
13 | Turbo | 240 | 192.0 | ⇔ | 288.0 | 1.00 | 6.00000 | 40 | 6 | 1 | $87.50 | $525.00 | Single Wasp | $1,200.00 | ⇔ | $950.00 | ||||||||||
14 | ||||||||||||||||||||||||||
15 | Power Mode | TH/s | Variance +/- 20% TH/s | Watts Per Chip | Total Watts (Chips Only) | GH/s Rate Per Chip | # Of A1s | Tier | At Price | Total Price | Estimated Cost Of Single Wasp | Total Fully Populated Wasps (6 A1s) | Extra A1s | Partially Populated Wasps (Extra A1s) | ||||||||||||
16 | Low | 1.00 | 0.800 | ⇔ | 1.200 | 0.35 | 17.5000 | 20 | 50 | 1 | $87.50 | $4,375.00 | Single Wasp | $1,200.00 | ⇔ | $950.00 | 8 | $9,600.00 | ⇔ | $7,600.00 | 2 | 1 | $10,450.00 | ⇔ | $8,200.00 | |
17 | ||||||||||||||||||||||||||
18 | Nominal | 1.00 | 0.800 | ⇔ | 1.200 | 0.60 | 24.0000 | 25 | 40 | 1 | $87.50 | $3,500.00 | Single Wasp | $1,200.00 | ⇔ | $950.00 | 6 | $7,200.00 | ⇔ | $5,700.00 | 4 | 1 | $8,225.00 | ⇔ | $6,475.00 | |
19 | ||||||||||||||||||||||||||
20 | Turbo | 1.00 | 0.800 | ⇔ | 1.200 | 1.00 | 25.0000 | 40 | 25 | 1 | $87.50 | $2,187.50 | Single Wasp | $1,200.00 | ⇔ | $950.00 | 4 | $4,800.00 | ⇔ | $3,800.00 | 1 | 1 | $5,562.50 | ⇔ | $4,312.50 | |
21 | ||||||||||||||||||||||||||
22 | Low | 2.00 | 1.600 | ⇔ | 2.400 | 0.35 | 35.0000 | 20 | 100 | 1 | $87.50 | $8,750.00 | Single Wasp | $1,200.00 | ⇔ | $950.00 | 16 | $19,200.00 | ⇔ | $15,200.00 | 4 | 1 | $20,225.00 | ⇔ | $15,975.00 | |
23 | ||||||||||||||||||||||||||
24 | Nominal | 2.00 | 1.600 | ⇔ | 2.400 | 0.60 | 48.0000 | 25 | 80 | 1 | $87.50 | $7,000.00 | Single Wasp | $1,200.00 | ⇔ | $950.00 | 13 | $15,600.00 | ⇔ | $12,350.00 | 2 | 1 | $16,450.00 | ⇔ | $12,950.00 | |
25 | ||||||||||||||||||||||||||
26 | Turbo | 2.00 | 1.600 | ⇔ | 2.400 | 1.00 | 50.0000 | 40 | 50 | 1 | $87.50 | $4,375.00 | Single Wasp | $1,200.00 | ⇔ | $950.00 | 8 | $9,600.00 | ⇔ | $7,600.00 | 2 | 1 | $10,450.00 | ⇔ | $8,200.00 | |
27 | ||||||||||||||||||||||||||
28 | Low | 5.00 | 4.000 | ⇔ | 6.000 | 0.35 | 87.5000 | 20 | 250 | 1 | $87.50 | $21,875.00 | Single Wasp | $1,200.00 | ⇔ | $950.00 | 41 | $49,200.00 | ⇔ | $38,950.00 | 4 | 1 | $50,225.00 | ⇔ | $39,725.00 | |
29 | ||||||||||||||||||||||||||
30 | Nominal | 5.00 | 4.000 | ⇔ | 6.000 | 0.60 | 120.000 | 25 | 200 | 1 | $87.50 | $17,500.00 | Single Wasp | $1,200.00 | ⇔ | $950.00 | 33 | $39,600.00 | ⇔ | $31,350.00 | 2 | 1 | $40,450.00 | ⇔ | $31,950.00 | |
31 | ||||||||||||||||||||||||||
32 | Turbo | 5.00 | 4.000 | ⇔ | 6.000 | 1.00 | 125.000 | 40 | 125 | 1 | $87.50 | $10,937.50 | Single Wasp | $1,200.00 | ⇔ | $950.00 | 20 | $24,000.00 | ⇔ | $19,000.00 | 5 | 1 | $25,112.50 | ⇔ | $19,862.50 | |
33 | ||||||||||||||||||||||||||
34 | Low | 10.0 | 8.000 | ⇔ | 12.00 | 0.35 | 175.000 | 20 | 500 | 1 | $87.50 | $43,750.00 | Single Wasp | $1,200.00 | ⇔ | $950.00 | 83 | $99,600.00 | ⇔ | $78,850.00 | 2 | 1 | $100,450.00 | ⇔ | $79,450.00 | |
35 | ||||||||||||||||||||||||||
36 | Nominal | 10.0 | 8.000 | ⇔ | 12.00 | 0.60 | 240.000 | 25 | 400 | 1 | $87.50 | $35,000.00 | Single Wasp | $1,200.00 | ⇔ | $950.00 | 66 | $79,200.00 | ⇔ | $62,700.00 | 4 | 1 | $80,225.00 | ⇔ | $63,475.00 | |
37 | ||||||||||||||||||||||||||
38 | Turbo | 10.0 | 8.000 | ⇔ | 12.00 | 1.00 | 250.000 | 40 | 250 | 1 | $87.50 | $21,875.00 | Single Wasp | $1,200.00 | ⇔ | $950.00 | 41 | $49,200.00 | ⇔ | $38,950.00 | 4 | 1 | $50,225.00 | ⇔ | $39,725.00 | |
39 | ||||||||||||||||||||||||||
40 | Low | 20.0 | 16.00 | ⇔ | 24.00 | 0.35 | 350.000 | 20 | 1,000 | 2 | $85.00 | $85,000.00 | Single Wasp | $1,185.00 | ⇔ | $935.00 | 166 | $196,710.00 | ⇔ | $155,210.00 | 4 | 1 | $197,725.00 | ⇔ | $155,975.00 | |
41 | ||||||||||||||||||||||||||
42 | Nominal | 20.0 | 16.00 | ⇔ | 24.00 | 0.60 | 480.000 | 25 | 800 | 1 | $87.50 | $70,000.00 | Single Wasp | $1,200.00 | ⇔ | $950.00 | 133 | $159,600.00 | ⇔ | $126,350.00 | 2 | 1 | $160,450.00 | ⇔ | $126,950.00 | |
43 | ||||||||||||||||||||||||||
44 | Turbo | 20.0 | 16.00 | ⇔ | 24.00 | 1.00 | 500.000 | 40 | 500 | 1 | $87.50 | $43,750.00 | Single Wasp | $1,200.00 | ⇔ | $950.00 | 83 | $99,600.00 | ⇔ | $78,850.00 | 2 | 1 | $100,450.00 | ⇔ | $79,450.00 | |
45 | ||||||||||||||||||||||||||
46 | Low | 40.0 | 32.00 | ⇔ | 48.00 | 0.35 | 700.000 | 20 | 2,000 | 3 | $82.50 | $165,000.00 | Single Wasp | $1,170.00 | ⇔ | $920.00 | 333 | $389,610.00 | ⇔ | $306,360.00 | 2 | 1 | $390,450.00 | ⇔ | $306,950.00 | |
47 | ||||||||||||||||||||||||||
48 | Nominal | 40.0 | 32.00 | ⇔ | 48.00 | 0.60 | 960.000 | 25 | 1,600 | 2 | $85.00 | $136,000.00 | Single Wasp | $1,185.00 | ⇔ | $935.00 | 266 | $315,210.00 | ⇔ | $248,710.00 | 4 | 1 | $316,225.00 | ⇔ | $249,475.00 | |
49 | ||||||||||||||||||||||||||
50 | Turbo | 40.0 | 32.00 | ⇔ | 48.000 | 1.00 | 1,000.00 | 40 | 1,000 | 2 | $85.00 | $85,000.00 | Single Wasp | $1,185.00 | ⇔ | $935.00 | 166 | $196,710.00 | ⇔ | $155,210.00 | 4 | 1 | $197,725.00 | ⇔ | $155,975.00 | |
51 | ||||||||||||||||||||||||||
52 | Low | 100 | 80.00 | ⇔ | 120.00 | 0.35 | 1,750.00 | 20 | 5,000 | 4 | $75.00 | $375,000.00 | Single Wasp | $1,125.00 | ⇔ | $875.00 | 833 | $937,125.00 | ⇔ | $728,875.00 | 2 | 1 | $937,950.00 | ⇔ | $729,450.00 | |
53 | ||||||||||||||||||||||||||
54 | Nominal | 100 | 80.00 | ⇔ | 120.00 | 0.60 | 2,400.00 | 25 | 4,000 | 3 | $82.50 | $330,000.00 | Single Wasp | $1,170.00 | ⇔ | $920.00 | 666 | $779,220.00 | ⇔ | $612,720.00 | 4 | 1 | $780,225.00 | ⇔ | $613,475.00 | |
55 | ||||||||||||||||||||||||||
56 | Turbo | 100 | 80.00 | ⇔ | 120.00 | 1.00 | 2,500.00 | 40 | 2,500 | 3 | $82.50 | $206,250.00 | Single Wasp | $1,170.00 | ⇔ | $920.00 | 416 | $486,720.00 | ⇔ | $382,720.00 | 4 | 1 | $487,725.00 | ⇔ | $383,475.00 | |
57 | ||||||||||||||||||||||||||
58 | Low | 200 | 160.0 | ⇔ | 240.0 | 0.35 | 3,500.00 | 20 | 10,000 | 5 | $70.00 | $700,000.00 | Single Wasp | $1,095.00 | ⇔ | $845.00 | 1,666 | $1,824,270.00 | ⇔ | $1,407,770.00 | 4 | 1 | $1,825,225.00 | ⇔ | $1,408,475.00 | |
59 | ||||||||||||||||||||||||||
60 | Nominal | 200 | 160.0 | ⇔ | 240.0 | 0.60 | 4,800.00 | 25 | 8,000 | 4 | $75.00 | $600,000.00 | Single Wasp | $1,125.00 | ⇔ | $875.00 | 1,333 | $1,499,625.00 | ⇔ | $1,166,375.00 | 2 | 1 | $1,500,450.00 | ⇔ | $1,166,950.00 | |
61 | ||||||||||||||||||||||||||
62 | Turbo | 200 | 160.0 | ⇔ | 240.0 | 1.00 | 5,000.00 | 40 | 5,000 | 4 | $75.00 | $375,000.00 | Single Wasp | $1,125.00 | ⇔ | $875.00 | 833 | $937,125.00 | ⇔ | $728,875.00 | 2 | 1 | $937,950.00 | ⇔ | $729,450.00 | |
63 | ||||||||||||||||||||||||||
64 | Nominal | 250 | 200.0 | ⇔ | 300.0 | 0.60 | 6,000.00 | 25 | 10,000 | 5 | $70.00 | $700,000.00 | Single Wasp | $1,095.00 | ⇔ | $845.00 | 1,666 | $1,824,270.00 | ⇔ | $1,407,770.00 | 4 | 1 | $1,825,225.00 | ⇔ | $1,408,475.00 | |
65 | ||||||||||||||||||||||||||
66 | Turbo | 400 | 320.0 | ⇔ | 480.0 | 1.00 | 10,000.0 | 40 | 10,000 | 5 | $70.00 | $700,000.00 | Single Wasp | $1,095.00 | ⇔ | $845.00 | 1,666 | $1,824,270.00 | ⇔ | $1,407,770.00 | 4 | 1 | $1,825,225.00 | ⇔ | $1,408,475.00 | |
67 | ||||||||||||||||||||||||||