2012-13 Montreal Canadiens Cap Information


1	Disclaimer: The calculations in this sheet are not necessarily the official numbers. They are merely my best guess estimate as of the date noted below based on information readily available. Cap hits are rounded to the nearest dollar. All recalls are assumed to be prior to 5 PM EST unless otherwise noted; as the exact times of callups/demotions are not made public, there may be small errors in the Cost to Date of certain players who've been recalled/assigned to and from Hamilton (AHL) and/or Wheeling (ECHL). Callups with (*) were after 5 PM and apply the day after the one listed.
2
3	Last Updated	4/27/2013	NHL Days:	99	/99
4			Remaining:	0
5
6	Player	Salary*	Daily Cost*	NHL Days	Cost to Date	Remaining	Notes
7	Colby Armstrong	$1,000,000	$10,101.01	99	$1,000,000.00	$0.00
8	Michael Bournival	925,000	9,343.43	21	196,212.12	0.00	Up March 29th, down April 2 (), up April 7, down April 18, up April 22 ()
9	Michael Blunden	575,000	5,808.08	50	290,404.04	0.00	Down Jan. 23, up Jan. 26 (*), down Feb. 1, up Mar. 15, down Mar. 19, up Mar. 22
10	Francis Bouillon	1,500,000	15,151.52	99	1,500,000.00	0.00
11	Michael Bournival	610,000	6,161.62	5	30,808.08	0.00	Recalled April 22 (*)
12	Rene Bourque	3,333,333	33,670.03	99	3,333,333.33	0.00
13	Peter Budaj	1,150,000	11,616.16	99	1,150,000.00	0.00
14	Erik Cole	4,500,000	45,454.55	39	1,772,727.27	0.00	Traded to Dallas February 26 (after 5 PM, applies February 27th)
15	David Desharnais	850,000	8,585.86	99	850,000.00	0.00
16	Raphael Diaz	1,225,000	12,373.74	99	1,225,000.00	0.00
17	Davis Drewiske	616,667	6,228.96	25	155,723.90	0.00	Acquired from Los Angeles April 2 (after 5 PM, applies April 3)
18	Gabriel Dumont	571,667	5,774.41	51	294,494.95	0.00	Recalled March 1 (*), demoted March 29, recalled April 4
19	Lars Eller	1,325,000	13,383.84	99	1,325,000.00	0.00
20	Alexei Emelin	2,000,000	20,202.02	99	2,000,000.00	0.00
21	Alex Galchenyuk	925,000	9,343.43	99	925,000.00	0.00
22	Brendan Gallagher	660,000	6,666.67	99	660,000.00	0.00
23	Brian Gionta	5,000,000	50,505.05	99	5,000,000.00	0.00
24	Scott Gomez (buyout)	6,457,143	65,223.67	99	6,457,142.86	0.00	$900,000 below original cap hit was he was 'buried' prior to being bought out.
25	Josh Gorges	3,900,000	39,393.94	99	3,900,000.00	0.00
26	Jeff Halpern	700,000	7,070.71	36	254,545.45	0.00	Claimed off waivers from NY Rangers March 23
27	Tomas Kaberle	4,250,000	42,929.29	99	4,250,000.00	0.00
28	Louis Leblanc	900,000	9,090.91	5	45,454.55	0.00	Recalled April 22 (*)
29	Andrei Markov	5,750,000	58,080.81	99	5,750,000.00	0.00
30	Robert Mayer	530,000	5,353.54	6	32,121.21	0.00	Emergency recalled Feb. 16, assigned Feb. 17, recalled April 22 (*)
31	Travis Moen	1,850,000	18,686.87	99	1,850,000.00	0.00
32	Petteri Nokelainen	575,000	5,808.08	60	348,484.85	0.00	Assigned to Hamilton Mar. 15, recalled April 22 (*)
33	Max Pacioretty	1,625,000	16,414.14	99	1,625,000.00	0.00
34	Aaron Palushaj (SOIR)	321,081	3,243.24	17	55,135.13	0.00	See calculation below, claimed off waivers by Colorado Feb. 5
35	Greg Pateryn	612,500	6,186.87	12	74,242.42	0.00	Recalled March 7 (), demoted March 13 (), recalled April 22 (*)
36	Tomas Plekanec	5,000,000	50,505.05	99	5,000,000.00	0.00
37	Carey Price	6,500,000	65,656.57	99	6,500,000.00	0.00
38	Brandon Prust	2,500,000	25,252.53	99	2,500,000.00	0.00
39	Michael Ryder	3,500,000	35,353.54	60	2,121,212.12	0.00	Acquired from Dallas February 26 (after 5 PM, applies February 27th)
40	P.K. Subban	2,875,000	29,040.40	89	2,584,595.96	0.00	Signed January 28 (*)
41	Jarred Tinordi	870,000	8,787.88	20	175,757.58	0.00	Recalled March 14, demoted March 29, recalled April 22 (*)
42	Dustin Tokarski	600,000	6,060.61	5	30,303.03	0.00	Recalled April 22 (*)
43	Yannick Weber	850,000	8,585.86	99	850,000.00	0.00
44	Ryan White	687,500	6,944.44	99	687,500.00	0.00
45
46	Players with Bonuses	Amount		Full Season Breakdown		Projections	Cap Space (season)
47	Nathan Beaulieu	$350,000		Cap Space Used		$66,800,198.87
48	Michael Bournival	260,000		Plus: Projected Remaining		0.00
49	Alex Galchenyuk	2,300,000		Less: LTIR used		0.00
50	Brendan Gallagher	210,000		Equals: Projected Cap Used		$66,800,198.87	$3,399,801.13	(Before achieved bonuses are deducted)
51	Louis Leblanc	300,000		Maximum recallable/acquirable cap hit as of today)			#DIV/0!	(Before achieved bonuses are deducted from above)
52	Greg Pateryn	262,500
53	Jarred Tinordi	212,500
54	Dustin Tokarski	80,000
55
56	Notes on the Cap Data sheet
57	* - For simplicity purposes, all salaries and cap hits are full-season amounts; players will receive pro-rated pay.
58	- As Palushaj was on the NHL roster last season, he will be charged a pro-rated daily rate based on how many days he was up last season.
59	- Calculation: (99/185) x $600,000 = $321,081
60	©2013 HabsWorld. All rights reserved. Please e-mail any questions/comments to b.larose@habsworld.net.


1	Date	Transaction
2	January 23	Assigned Michael Blunden to Hamilton (AHL)
3	January 26	Recalled Michael Blunden from Hamilton (after 5 PM, applies on the 27th)
4	January 28	Signed P.K. Subban, cap hit $2.875M (after 5 PM, applies on the 29th)
5	February 1	Assigned Michael Blunden to Hamilton
6	February 5	Aaron Palushaj claimed off waivers by Colorado
7	February 16	Emergency recalled Robert Mayer from Hamilton
8	February 17	Assigned Robert Mayer to Hamilton
9	February 26	Traded Erik Cole to Dallas for Michael Ryder (after 5 PM, applies on the 27th)
10	March 1	Recalled Gabriel Dumont from Hamilton (after 5 PM, applies on the 2nd)
11	March 7	Recalled Greg Pateryn from Hamilton (after 5 PM, applies on the 8th)
12	March 13	Assigned Greg Pateryn to Hamilton (after 5 PM, applies on the 15th)
13	March 14	Recalled Jarred Tinordi from Hamilton
14	March 15	Recalled Michael Blunden from Hamilton
15	March 15	Assigned Petteri Nokelainen to Hamilton
16	March 19	Assigned Michael Blunden to Hamilton
17	March 22	Recalled Michael Blunden from Hamilton
18	March 23	Claimed Jeff Halpern off waivers from NY Rangers
19	March 29	Assigned Jarred Tinordi to Hamilton
20	March 29	Assigned Gabriel Dumont to Hamilton
21	March 29	Recalled Nathan Beaulieu from Hamilton
22	April 2	Assigned Nathan Beaulieu to Hamilton (after 5 PM, applies on the 3rd)
23	April 2	Acquired Davis Drewiske from Los Angeles (after 5 PM, applies on the 3rd)
24	April 4	Recalled Gabriel Dumont from Hamilton
25	April 7	Recalled Nathan Beaulieu from Hamilton
26	April 18	Assigned Nathan Beaulieu to Hamilton
27	April 22	Recalled Robert Mayer from Hamilton (after 5 PM, applies on the 23rd)
28	April 22	Recalled Dustin Tokarski from Hamilton (after 5 PM, applies on the 23rd)
29	April 22	Recalled Nathan Beaulieu from Hamilton (after 5 PM, applies on the 23rd)
30	April 22	Recalled Greg Pateryn from Hamilton (after 5 PM, applies on the 23rd)
31	April 22	Recalled Jarred Tinordi from Hamilton (after 5 PM, applies on the 23rd)
32	April 22	Recalled Michael Bournival from Hamilton (after 5 PM, applies on the 23rd)
33	April 22	Recalled Louis Leblanc from Hamilton (after 5 PM, applies on the 23rd)
34	April 22	Recalled Petteri Nokelainen from Hamilton (after 5 PM, applies on the 23rd)
35


1	Date	Daily Limit*	Daily Spending	Savings/(Overage)	Banked Space	Daily LTIR
2	January 19	$709,090.91	$649,586.44	$59,504.47	$59,504.47	0.00
3	January 20	709,090.91	649,586.44	59,504.47	119,008.94	0.00
4	January 21	709,090.91	649,586.44	59,504.47	178,513.42	0.00
5	January 22	709,090.91	649,586.44	59,504.47	238,017.89	0.00
6	January 23	709,090.91	643,778.36	65,312.55	303,330.44	0.00
7	January 24	709,090.91	643,778.36	65,312.55	368,642.99	0.00
8	January 25	709,090.91	643,778.36	65,312.55	433,955.55	0.00
9	January 26	709,090.91	643,778.36	65,312.55	499,268.10	0.00
10	January 27	709,090.91	649,586.44	59,504.47	558,772.57	0.00
11	January 28	709,090.91	649,586.44	59,504.47	618,277.04	0.00
12	January 29	709,090.91	678,626.84	30,464.07	648,741.11	0.00
13	January 30	709,090.91	678,626.84	30,464.07	679,205.18	0.00
14	January 31	709,090.91	678,626.84	30,464.07	709,669.25	0.00
15	February 1	709,090.91	672,818.76	36,272.15	745,941.40	0.00
16	February 2	709,090.91	672,818.76	36,272.15	782,213.54	0.00
17	February 3	709,090.91	672,818.76	36,272.15	818,485.69	0.00
18	February 4	709,090.91	672,818.76	36,272.15	854,757.84	0.00
19	February 5	709,090.91	669,575.52	39,515.39	894,273.23	0.00
20	February 6	709,090.91	669,575.52	39,515.39	933,788.63	0.00
21	February 7	709,090.91	669,575.52	39,515.39	973,304.02	0.00
22	February 8	709,090.91	669,575.52	39,515.39	1,012,819.41	0.00
23	February 9	709,090.91	669,575.52	39,515.39	1,052,334.80	0.00
24	February 10	709,090.91	669,575.52	39,515.39	1,091,850.19	0.00
25	February 11	709,090.91	669,575.52	39,515.39	1,131,365.59	0.00
26	February 12	709,090.91	669,575.52	39,515.39	1,170,880.98	0.00
27	February 13	709,090.91	669,575.52	39,515.39	1,210,396.37	0.00
28	February 14	709,090.91	669,575.52	39,515.39	1,249,911.76	0.00
29	February 15	709,090.91	669,575.52	39,515.39	1,289,427.15	0.00
30	February 16	709,090.91	674,929.05	34,161.86	1,323,589.01	0.00
31	February 17	709,090.91	669,575.52	39,515.39	1,363,104.40	0.00
32	February 18	709,090.91	669,575.52	39,515.39	1,402,619.80	0.00
33	February 19	709,090.91	669,575.52	39,515.39	1,442,135.19	0.00
34	February 20	709,090.91	669,575.52	39,515.39	1,481,650.58	0.00
35	February 21	709,090.91	669,575.52	39,515.39	1,521,165.97	0.00
36	February 22	709,090.91	669,575.52	39,515.39	1,560,681.36	0.00
37	February 23	709,090.91	669,575.52	39,515.39	1,600,196.76	0.00
38	February 24	709,090.91	669,575.52	39,515.39	1,639,712.15	0.00
39	February 25	709,090.91	669,575.52	39,515.39	1,679,227.54	0.00
40	February 26	709,090.91	669,575.52	39,515.39	1,718,742.93	0.00
41	February 27	709,090.91	659,474.51	49,616.40	1,768,359.33	0.00
42	February 28	709,090.91	659,474.51	49,616.40	1,817,975.74	0.00
43	March 1	709,090.91	659,474.51	49,616.40	1,867,592.14	0.00
44	March 2	709,090.91	665,248.92	43,841.99	1,911,434.13	0.00
45	March 3	709,090.91	665,248.92	43,841.99	1,955,276.12	0.00
46	March 4	709,090.91	665,248.92	43,841.99	1,999,118.11	0.00
47	March 5	709,090.91	665,248.92	43,841.99	2,042,960.10	0.00
48	March 6	709,090.91	665,248.92	43,841.99	2,086,802.09	0.00
49	March 7	709,090.91	665,248.92	43,841.99	2,130,644.09	0.00
50	March 8	709,090.91	671,435.79	37,655.12	2,168,299.21	0.00
51	March 9	709,090.91	671,435.79	37,655.12	2,205,954.33	0.00
52	March 10	709,090.91	671,435.79	37,655.12	2,243,609.45	0.00
53	March 11	709,090.91	671,435.79	37,655.12	2,281,264.58	0.00
54	March 12	709,090.91	671,435.79	37,655.12	2,318,919.70	0.00
55	March 13	709,090.91	671,435.79	37,655.12	2,356,574.82	0.00
56	March 14	709,090.91	680,223.67	28,867.24	2,385,442.07	0.00
57	March 15	709,090.91	674,036.80	35,054.11	2,420,496.18	0.00
58	March 16	709,090.91	674,036.80	35,054.11	2,455,550.29	0.00
59	March 17	709,090.91	674,036.80	35,054.11	2,490,604.40	0.00
60	March 18	709,090.91	674,036.80	35,054.11	2,525,658.52	0.00
61	March 19	709,090.91	668,228.72	40,862.19	2,566,520.71	0.00
62	March 20	709,090.91	668,228.72	40,862.19	2,607,382.90	0.00
63	March 21	709,090.91	668,228.72	40,862.19	2,648,245.10	0.00
64	March 22	709,090.91	674,036.80	35,054.11	2,683,299.21	0.00
65	March 23	709,090.91	681,107.50	27,983.41	2,711,282.61	0.00
66	March 24	709,090.91	681,107.50	27,983.41	2,739,266.02	0.00
67	March 25	709,090.91	681,107.50	27,983.41	2,767,249.42	0.00
68	March 26	709,090.91	681,107.50	27,983.41	2,795,232.83	0.00
69	March 27	709,090.91	681,107.50	27,983.41	2,823,216.24	0.00
70	March 28	709,090.91	681,107.50	27,983.41	2,851,199.64	0.00
71	March 29	709,090.91	675,888.65	33,202.26	2,884,401.90	0.00
72	March 30	709,090.91	675,888.65	33,202.26	2,917,604.16	0.00
73	March 31	709,090.91	675,888.65	33,202.26	2,950,806.42	0.00
74	April 1	709,090.91	675,888.65	33,202.26	2,984,008.68	0.00
75	April 2	709,090.91	675,888.65	33,202.26	3,017,210.94	0.00
76	April 3	709,090.91	672,774.17	36,316.74	3,053,527.68	0.00
77	April 4	709,090.91	678,548.58	30,542.33	3,084,070.01	0.00
78	April 5	709,090.91	678,548.58	30,542.33	3,114,612.34	0.00
79	April 6	709,090.91	678,548.58	30,542.33	3,145,154.67	0.00
80	April 7	709,090.91	687,892.02	21,198.89	3,166,353.56	0.00
81	April 8	709,090.91	687,892.02	21,198.89	3,187,552.45	0.00
82	April 9	709,090.91	687,892.02	21,198.89	3,208,751.35	0.00
83	April 10	709,090.91	687,892.02	21,198.89	3,229,950.24	0.00
84	April 11	709,090.91	687,892.02	21,198.89	3,251,149.14	0.00
85	April 12	709,090.91	687,892.02	21,198.89	3,272,348.03	0.00
86	April 13	709,090.91	687,892.02	21,198.89	3,293,546.92	0.00
87	April 14	709,090.91	687,892.02	21,198.89	3,314,745.82	0.00
88	April 15	709,090.91	687,892.02	21,198.89	3,335,944.71	0.00
89	April 16	709,090.91	687,892.02	21,198.89	3,357,143.60	0.00
90	April 17	709,090.91	687,892.02	21,198.89	3,378,342.50	0.00
91	April 18	709,090.91	678,548.58	30,542.33	3,408,884.83	0.00
92	April 19	709,090.91	678,548.58	30,542.33	3,439,427.15	0.00
93	April 20	709,090.91	678,548.58	30,542.33	3,469,969.48	0.00
94	April 21	709,090.91	678,548.58	30,542.33	3,500,511.81	0.00
95	April 22	709,090.91	678,548.58	30,542.33	3,531,054.14	0.00
96	April 23	709,090.91	735,341.51	(26,250.60)	3,504,803.54	0.00
97	April 24	709,090.91	735,341.51	(26,250.60)	3,478,552.94	0.00
98	April 25	709,090.91	735,341.51	(26,250.60)	3,452,302.34	0.00
99	April 26	709,090.91	735,341.51	(26,250.60)	3,426,051.73	0.00
100	April 27	709,090.91	735,341.51	(26,250.60)	3,399,801.13	0.00
101
102					Total LTIR Used	$0.00
103
104	* - calculated using full season cap hits.