NBA Salaries 2011-12 - Google Drive


1	Key
2	Early Termination Option
3	Partial Guarantee
4	Player Option
5	Qualifying Offer
6	Salary Cap Exception
7	Salary Cap Hold
8	Team Option
9	TK means Trade Kicker
10
11	Total salary includes all contracts, but excludes free agent cap holds in the annual figures
12	Committed salary includes all guaranteed amounts, ETOs and Player Options (ie, all salary the team has committed to paying)
13
14	Source Log
15	nbatranslog.tumblr.com
16	twitter.com/nbatranslog
17
18	Contact Info
19	wyndouglas.com / wyn.douglas@gmail.com
20
21
22
23
24
25	Thanks to ShamSports.com for filling holes and making cross-references.
26	Thanks also to Albert Nahmad for his tireless and detailed corrections and suggestions. Albert is completely responsible for calculating the Cap Projections tab. Thank you!


1		12 1st	12 2nd	13 1st	13 2nd	14 1st	14 2nd	15 1st	15 2nd	16 1st	16 2nd	17 1st	17 2nd

2	ATL	ATL	PHO	ATL	ATL	ATL	ATL	ATL	ATL	ATL	ATL	ATL	ATL
3	BOS	BOS	BOS	BOS	BOS	BOS	BOS	BOS	BOS	BOS	BOS	BOS	BOS
4	CHA	CHA	CHA	CHA	OKC	CHA	CHA	CHA	CHA	CHA	CHA	CHA	CHA
5	CHI	CHI	LAL	CHI	CHI	CHI	CHI	CHI	CHI	CHI	CHI	CHI	CHI
6	CLE	CLE	CLE	CLE	CLE	CLE	CLE	CLE	CLE	CLE	CLE	CLE	CLE
7	DAL	DAL	DAL	DAL	DAL	DAL	DAL	DAL	DAL	DAL	DAL	DAL	DAL
8	DEN	DEN	DEN	DEN	DEN	DEN	DEN	DEN	DEN	DEN	DEN	DEN	DEN
9	DET	DET	DET	DET	DET	DET	DET	DET	DET	DET	DET	DET	DET
10	GSW	GSW	DEN	GSW	DEN	GSW	GSW	GSW	GSW	GSW	GSW	GSW	GSW
11	HOU	NJN	HOU	HOU	HOU	HOU	HOU	HOU	HOU	HOU	HOU	HOU	HOU
12	IND	IND	IND	IND	IND	IND	IND	IND	IND	IND	IND	IND	IND
13	LAC	LAC	LAC	LAC	LAC	LAC	LAC	LAC	LAC	LAC	LAC	LAC	LAC
14	LAL	LAL	LAL	LAL	LAL	LAL	LAL	LAL	LAL	LAL	LAL	LAL	LAL
15	MEM	MEM	MEM	MIN	MEM	MEM	MEM	MEM	MEM	MEM	MEM	MEM	MEM
16	MIA	MIA	NJN	CLE	MIA	MIA	MIA	CLE	MIA	MIA	MIA	MIA	MIA
17	MIL	MIL	MIL	MIL	MIL	MIL	MIL	MIL	MIL	MIL	MIL	MIL	MIL
18	MIN	LAC	MIN	MIN	BOS	MIN	MIN	MIN	MIN	MIN	MIN	MIN	MIN
19	NJN	NJN	GSW	NJN	NJN	NJN	NJN	NJN	NJN	NJN	NJN	NJN	NJN
20	NOH	NOH	CLE	NOH	NOH	NOH	MIN	NOH	NOH	NOH	NOH	NOH	NOH
21	NYK	NYK	NYK	NYK	NYK	DEN	NYK	NYK	NYK	NYK	NYK	NYK	NYK
22	OKC	OKC	OKC	OKC	OKC	OKC	OKC	OKC	OKC	OKC	OKC	OKC	OKC
23	ORL	ORL	ORL	ORL	ORL	ORL	ORL	ORL	ORL	ORL	ORL	ORL	ORL
24	PHI	PHI	PHI	PHI	PHI	PHI	PHI	PHI	PHI	PHI	PHI	PHI	PHI
25	PHO	PHO	ATL	PHO	PHO	PHO	PHO	PHO	PHO	PHO	PHO	PHO	PHO
26	POR	POR	POR	CHA	POR	POR	POR	POR	POR	POR	POR	POR	POR
27	SAC	SAC	SAC	SAC	SAC	SAC	SAC	SAC	SAC	SAC	SAC	SAC	SAC
28	SAS	SAS	SAS	SAS	SAS	SAS	SAS	SAS	SAS	SAS	SAS	SAS	SAS
29	TOR	TOR	TOR	TOR	TOR	TOR	TOR	TOR	TOR	TOR	MEM	TOR	TOR
30	UTA	UTA	UTA	UTA	UTA	UTA	UTA	UTA	UTA	UTA	UTA	UTA	UTA
31	WAS	WAS	WAS	WAS	WAS	WAS	WAS	WAS	WAS	WAS	WAS	WAS	WAS


1		CURRENT						2011/12			2012/13			2013/14			2014/15			TOTAL
2	Team	Salary Cap	SC +/-	Adj. SC +/-	Tax	Tax +/-	Tax Pymt	C	Total	Committed	C	Total	Committed	C	Total	Committed	C	Total	Committed	TOTAL	Committed

3	ATL	$81,356,334	$23,312,334		$71,038,778	$731,778	$731,778	15	$71,038,778	$71,038,778	6	$60,921,972	$60,921,972	3	$40,966,718	$40,966,718	2	$35,180,790	$35,180,790	$208,108,257	$208,108,257
4	BOS	$111,859,970	$53,815,970		$79,503,322	$9,196,322	$9,196,322	15	$79,503,322	$79,503,322	7	$36,438,432	$35,676,237	4	$30,935,471	$15,954,545	2	$14,958,723	$12,909,091	$161,835,949	$144,043,195
5	CHA	$72,435,896	$14,391,896		$58,029,540	-$12,277,460	$0	15	$58,029,540	$58,029,540	10	$45,618,088	$45,618,088	4	$27,512,495	$21,894,215	3	$16,533,919	$9,388,430	$147,694,042	$134,930,273
6	CHI	$71,180,572	$13,136,572		$69,280,572	-$1,026,428	$0	16	$69,280,572	$69,280,572	10	$75,964,363	$63,894,363	6	$63,457,509	$58,344,629	4	$48,841,375	$46,832,627	$257,543,819	$238,352,191
7	CLE	$78,611,149	$20,567,149		$53,620,078	-$16,686,922	$0	15	$53,620,078	$53,620,078	7	$31,555,572	$28,401,183	3	$18,705,604	$6,917,150	2	$18,734,883	$1,673,451	$122,616,137	$90,611,862
8	DAL	$91,216,356	$33,172,356		$75,597,130	$5,290,130	$5,290,130	15	$75,597,130	$75,597,130	8	$53,439,065	$45,557,385	5	$46,340,762	$42,861,677	1	$9,798,000	$9,798,000	$185,174,957	$173,814,192
9	DEN	$73,382,463	$15,338,463		$58,628,074	-$11,678,926	$0	15	$58,628,074	$58,628,074	12	$50,586,313	$48,081,180	8	$42,054,120	$35,942,300	7	$39,918,861	$28,754,900	$191,187,368	$171,406,454
10	DET	$61,972,729	$3,928,729		$58,029,540	-$12,277,460	$0	14	$65,224,030	$65,224,030	10	$61,922,347	$55,746,590	5	$30,938,505	$24,315,955	2	$11,053,985	$12,207,865	$169,138,867	$157,494,441
11	GSW	$61,348,966	$3,304,966		$58,848,966	-$11,458,034	$0	15	$58,848,966	$58,848,966	10	$56,719,292	$55,957,097	6	$51,126,213	$47,924,000	2	$18,087,880	$15,012,000	$184,782,351	$177,742,064
12	HOU	$57,459,304	-$584,696		$57,459,304	-$12,847,696	$0	16	$57,459,304	$57,459,304	9	$37,750,447	$29,570,002	5	$22,453,744	$11,224,622	3	$14,949,008	$0	$132,612,504	$98,253,929
13	IND	$54,727,425	-$3,316,575		$52,227,425	-$18,079,575	$0	14	$52,227,425	$52,227,425	8	$36,277,329	$35,407,329	3	$18,233,791	$14,021,788	0	$0	$0	$106,738,546	$101,656,543
14	LAC	$75,981,048	$17,937,048		$69,394,304	-$912,696	$0	14	$69,394,304	$69,394,304	9	$59,271,437	$59,271,437	5	$23,381,609	$18,986,550	1	$11,440,123	$11,440,123	$163,487,473	$159,092,414
15	LAL	$108,637,836	$50,593,836		$86,142,724	$15,835,724	$15,835,724	14	$86,142,724	$83,671,126	9	$83,831,011	$66,968,816	5	$63,586,149	$63,586,149	1	$3,178,822	$3,178,822	$236,738,706	$217,404,913
16	MEM	$82,367,680	$24,323,680		$70,226,694	-$80,306	$0	14	$70,226,694	$70,226,694	8	$61,063,259	$61,063,259	7	$63,839,228	$58,549,456	3	$60,341,230	$60,341,230	$255,470,411	$250,180,639
17	MIA	$78,116,250	$20,072,250		$77,261,861	$6,954,861	$6,954,861	15	$77,261,861	$77,261,861	12	$79,411,070	$78,556,681	10	$81,047,200	$75,918,000	7	$78,402,206	$76,364,000	$316,122,337	$308,100,542
18	MIL	$69,423,555	$11,379,555		$62,523,555	-$7,783,445	$0	13	$62,523,555	$62,523,555	10	$50,480,490	$47,218,295	6	$31,344,540	$22,275,784	3	$19,412,947	$11,069,976	$163,761,532	$143,087,610
19	MIN	$60,198,728	$2,154,728		$57,698,728	-$12,608,272	$0	16	$57,698,728	$57,698,728	13	$60,091,577	$50,723,577	8	$45,212,856	$27,102,543	4	$32,194,090	$20,792,000	$195,197,251	$156,316,848
20	NJN	$55,649,719	-$2,394,281		$55,649,719	-$14,657,281	$0	15	$55,649,719	$55,649,719	8	$42,281,413	$40,951,693	3	$4,420,053	$0	1	$2,179,354	$0	$104,530,539	$96,601,412
21	NOH	$64,085,477	$6,041,477		$48,018,863	-$22,288,137	$0	14	$69,155,494	$69,155,494	7	$38,561,791	$24,362,240	5	$13,101,160	$0	0	$0	$0	$120,818,445	$93,517,734
22	NYK	$69,702,151	$11,658,151		$62,802,151	-$7,504,849	$0	15	$62,802,151	$62,802,151	9	$63,416,722	$61,892,332	4	$59,891,665	$58,187,905	3	$64,976,775	$62,359,800	$251,087,313	$245,242,188
23	OKC	$61,301,689	$3,257,689		$61,301,689	-$9,005,311	$0	15	$61,301,689	$61,301,689	12	$63,365,273	$63,365,273	8	$54,539,818	$47,845,732	5	$48,817,649	$46,491,969	$228,024,429	$219,004,663
24	ORL	$92,985,329	$34,941,329		$69,230,087	-$1,076,913	$0	14	$69,230,087	$69,230,087	10	$66,221,430	$60,031,430	5	$30,912,850	$30,912,850	2	$13,201,125	$13,201,125	$179,565,492	$173,375,492
25	PHI	$88,783,709	$30,739,709		$66,873,575	-$3,433,425	$0	13	$66,873,575	$66,873,575	7	$55,956,648	$55,956,648	4	$32,978,137	$24,504,750	2	$11,912,129	$9,160,870	$167,720,490	$156,495,843
26	PHO	$73,577,502	$15,533,502		$63,075,891	-$7,231,109	$0	13	$63,075,891	$63,002,130	7	$31,582,020	$30,014,520	6	$31,651,620	$25,559,780	4	$21,356,739	$18,367,500	$147,666,270	$136,943,930
27	POR	$68,257,176	$10,213,176		$67,402,787	-$2,904,213	$0	15	$67,402,787	$67,402,787	8	$34,918,381	$34,918,381	5	$28,704,296	$34,918,381	3	$25,770,900	$23,501,640	$156,796,364	$160,741,189
28	SAC	$48,759,717	-$9,284,283		$46,259,717	-$24,047,283	$0	14	$46,259,717	$46,259,717	11	$44,152,492	$41,733,115	10	$40,920,922	$41,733,115	5	$27,815,753	$18,533,750	$159,148,883	$148,259,696
29	SAS	$91,201,478	$33,157,478		$72,278,144	$1,971,144	$1,971,144	15	$72,278,144	$70,175,560	10	$50,599,831	$47,125,802	5	$21,867,977	$47,125,802	3	$17,417,319	$8,417,319	$162,163,271	$172,844,483
30	TOR	$64,319,512	$6,275,512		$45,238,209	-$25,068,791	$0	14	$45,238,209	$45,238,209	9	$41,075,279	$41,075,279	4	$25,053,860	$41,075,279	2	$18,550,000	$16,500,000	$129,917,348	$143,888,767
31	UTA	$98,269,756	$40,225,756		$57,633,685	-$12,673,315	$0	15	$57,633,685	$57,633,685	10	$52,829,294	$52,829,294	4	$16,167,659	$52,829,294	2	$8,729,030	$0	$135,359,668	$163,292,273
32	WAS	$60,844,680	$2,800,680		$58,344,680	-$11,962,320	$0	16	$58,344,680	$58,344,680	10	$53,187,712	$39,725,966	10	$62,703,579	$39,725,966	4	$28,197,155	$21,471,339	$202,433,126	$159,267,951
33	TOTAL	$2,228,014,154	$486,694,154	$0	$1,889,619,790	-$219,590,210	$39,979,958	439	$1,917,950,911	$1,913,302,968	276	$1,579,490,351	$1,462,615,465	166	$1,124,050,111	$1,031,204,936	83	$721,950,771	$592,948,616	$5,343,442,145	$5,000,071,985
34


1	Team	Cap Figure	Cap Space	Team	Tax Figure	Tax Payment	Team	Total Salary	Total Committed

2	SAC	$48,759,717	$9,284,283	LAL	$86,142,724	$15,835,724	MIA	$382,002,337	$373,980,542
3	IND	$54,727,425	$3,316,575	BOS	$79,503,322	$9,196,322	MEM	$264,858,837	$259,569,065
4	NJN	$55,649,719	$2,394,281	MIA	$77,261,861	$6,954,861	ATL	$245,003,119	$245,003,119
5	MIN	$60,198,728	$0	DAL	$75,597,130	$5,290,130	CHI	$289,939,444	$270,747,815
6	HOU	$57,459,304	$584,696	SAS	$72,278,144	$1,971,144	NYK	$251,087,313	$245,242,188
7	OKC	$61,301,689	$0	ATL	$71,038,778	$731,778	LAL	$236,738,706	$217,404,913
8	GSW	$61,348,966	$0	MEM	$70,226,694	$0	OKC	$265,333,051	$256,313,285
9	WAS	$60,844,680	$0	LAC	$69,394,304	$0	DET	$173,976,097	$157,494,441
10	TOR	$64,319,512	$0	ORL	$69,230,087	$0	SAS	$169,223,824	$149,287,994
11	MIL	$69,423,555	$0	CHI	$69,280,572	$0	ORL	$179,565,492	$173,375,492
12	POR	$68,257,176	$0	NOH	$48,018,863	$0	GSW	$200,276,031	$193,235,744
13	NYK	$69,702,151	$0	POR	$67,402,787	$0	DAL	$195,697,457	$173,814,192
14	CHI	$71,180,572	$0	PHI	$66,873,575	$0	PHI	$177,442,229	$166,217,583
15	DET	$61,972,729	$0	DET	$58,029,540	$0	PHO	$151,916,270	$141,193,930
16	CHA	$72,435,896	$0	PHO	$63,075,891	$0	LAC	$163,487,473	$159,092,414
17	DEN	$73,382,463	$0	NYK	$62,802,151	$0	BOS	$161,835,949	$144,043,195
18	PHO	$73,577,502	$0	OKC	$61,301,689	$0	POR	$156,796,364	$147,826,288
19	LAC	$75,981,048	$0	MIL	$62,523,555	$0	MIL	$163,761,532	$143,087,610
20	MIA	$78,116,250	$0	HOU	$57,459,304	$0	UTA	$135,359,668	$110,462,979
21	CLE	$78,611,149	$0	WAS	$58,344,680	$0	TOR	$129,917,348	$124,713,488
22	ATL	$81,356,334	$0	GSW	$58,848,966	$0	CHA	$147,694,042	$134,930,273
23	MEM	$82,367,680	$0	DEN	$58,628,074	$0	DEN	$223,195,849	$191,843,954
24	NOH	$64,085,477	$0	CHA	$58,029,540	$0	NOH	$120,818,445	$93,517,734
25	PHI	$88,783,709	$0	UTA	$57,633,685	$0	SAC	$159,148,883	$130,882,082
26	SAS	$91,201,478	$0	MIN	$57,698,728	$0	MIN	$212,531,001	$173,650,598
27	DAL	$91,216,356	$0	NJN	$55,649,719	$0	HOU	$132,612,504	$98,253,929
28	ORL	$92,985,329	$0	CLE	$53,620,078	$0	CLE	$122,616,137	$90,611,862
29	UTA	$98,269,756	$0	IND	$52,227,425	$0	WAS	$215,433,126	$175,551,686
30	LAL	$108,637,836	$0	SAC	$46,259,717	$0	NJN	$104,530,539	$96,601,412
31	BOS	$111,859,970	$0	TOR	$45,238,209	$0	IND	$106,738,546	$101,656,543


1	PLAYER	CAP	TAX	Player Sal	2011/12	2012/13	2013/14	2014/15	2015/16	2016/17	TOTAL	Notes
2	Joe Johnson	$18,038,573	$18,038,573	$18,038,573	$18,038,573	$19,752,645	$21,466,718	$23,180,790	$24,894,863		$107,333,588
3	Al Horford	$12,498,483	$12,498,483	$12,498,483	$12,498,483	$12,000,000	$12,000,000	$12,000,000	$12,000,000		$60,498,483	Unlikely incentives
4	Josh Smith	$12,400,000	$12,400,000	$12,400,000	$12,400,000	$13,200,000					$25,600,000	15% TK; Likely incentives
5	Kirk Hinrich	$8,000,000	$8,000,000	$8,000,000	$8,000,000						$8,000,000	Unlikely incentives
6	Marvin Williams	$7,500,000	$7,500,000	$7,500,000	$7,500,000	$8,287,500	$7,500,000				$23,287,500	Likely incentives ($5.5m total)
7	Zaza Pachulia	$4,750,000	$4,750,000	$4,750,000	$4,750,000	$5,248,750					$9,998,750	Unikely incentives
8	Jeff Teague	$1,579,920	$1,579,920	$1,579,920	$1,579,920	$2,433,077	$3,469,568				$4,012,997
9	Jason Collins	$854,389	$854,389	$854,389	$854,389						$854,389
10	Willie Green	$854,389	$854,389	$854,389	$854,389						$854,389
11	Tracy McGrady	$854,389	$854,389	$854,389	$854,389						$854,389
12	Vladimir Radmanovic	$854,389	$854,389	$854,389	$854,389						$854,389
13	Jannero Pargo	$854,389	$854,389	$854,389	$854,389						$854,389
14	Jerry Stackhouse	$854,389	$854,389	$854,389	$854,389						$854,389
15	Erick Dampier	$530,547	$530,547	$530,547	$530,547						$530,547
16	Ivan Johnson	$473,604	$473,604	$473,604	$473,604						$473,604
17	(Donald Sloan)	$141,317	$141,317	$141,317	$141,317						$141,317
18	Hilton Armstrong	$854,389
19	Josh Powell	$854,389
20	Etan Thomas	$854,389
21	Randolph Morris	$854,389
22	Alain Digbeu											Draft rights held
23	Cenk Akyol											Draft rights held
24	Sergiy Gladyr											Draft rights held
25	MLE	$5,000,000
26	BAE	$1,900,000
27	TOTAL	$81,356,334	$71,038,778	$71,038,778	$71,038,778	$60,921,972	$40,966,718	$35,180,790	$36,894,863	$0	$245,003,119
28	COMMITTED				$71,038,778	$60,921,972	$40,966,718	$35,180,790	$36,894,863	$0	$245,003,119
29	CONTRACTS				15	6	3	2	2	0
30	CAP +/-	$23,312,334				-$156,028	-$23,189,283	-$6,212,210
31	TAX +/-		$731,778			-$13,129,028	-$36,811,283	-$21,126,210


1	PLAYER	CAP	TAX	Player Sal	2011/12	2012/13	2013/14	2014/15	2015/16	2016/17	TOTAL	Notes
2	Kevin Garnett	$21,247,044	$21,247,044	$21,247,044	$21,247,044						$21,247,044
3	Paul Pierce	$15,333,334	$15,333,334	$15,333,334	$15,333,334	$16,790,345	$15,333,334				$36,123,679	13: $4m guaranteed, $5m guaranteed if GP is 50% in 2012, fully guaranteed 7/1/13
4	Rajon Rondo	$10,045,455	$10,045,455	$10,045,455	$10,045,455	$11,000,000	$11,954,545	$12,909,091			$45,909,091
5	Ray Allen	$10,000,000	$10,000,000	$10,000,000	$10,000,000						$10,000,000
6	(Jermaine O'Neal)	$6,226,200	$6,226,200	$6,226,200	$6,226,200						$6,226,200
7	Brandon Bass	$4,250,000	$4,250,000	$4,250,000	$4,250,000	$4,250,000					$8,500,000	Unlikely incentives
8	(Chris Wilcox)	$3,000,000	$3,000,000	$3,000,000	$3,000,000						$3,000,000
9	Keyon Dooling	$2,246,400	$2,246,400	$2,246,400	$2,246,400						$2,246,400
10	Avery Bradley	$1,524,480	$1,524,480	$1,524,480	$1,524,480	$1,630,800	$2,511,432	$3,581,302			$3,155,280
11	JaJuan Johnson	$1,042,320	$1,042,320	$1,042,320	$1,042,320	$1,089,240	$1,136,160	$2,049,633	$3,039,605		$2,131,560
12	Marquis Daniels	$854,389	$854,389	$854,389	$854,389						$854,389
13	Sasha Pavlovic	$854,389	$854,389	$854,389	$854,389						$854,389
14	Mickael Pietrus	$854,389	$854,389	$854,389	$854,389						$854,389
15	Greg Stiemsma	$762,195	$762,195	$762,195	$762,195						$762,195
16	(Rasheed Wallace)	$491,109	$491,109	$491,109	$491,109						$491,109
17	E'Twaun Moore	$473,604	$473,604	$473,604	$473,604	$762,195					$473,604	12: Unguaranteed
18	Ryan Hollins	$248,048	$248,048	$248,048	$248,048						$248,048
19	Sean Williams	$49,966	$49,966	$49,966	$49,966	$915,852					$49,966
20	Jeff Green	$11,139,970
21	Nenad Krstic	$8,314,674
22	Roshown McLeod	$3,772,503
23	Stephon Marbury	$1,440,000
24	Carlos Arroyo	$854,389
25	Dana Barros	$854,389
26	PJ Brown	$854,389
27	Mark Bryant	$854,389
28	Michael Finley	$854,389
29	Grant Long	$854,389
30	Michael Olowokandi	$854,389
31	Shaquille O'Neal	$854,389
32	Scot Pollard	$854,389
33	MLE
34	BAE
35	TOTAL	$111,859,970	$79,503,322	$79,503,322	$79,503,322	$36,438,432	$30,935,471	$14,958,723	$0	$0	$161,835,949
36	COMMITTED				$79,503,322	$35,676,237	$15,954,545	$12,909,091	$0	$0	$144,043,195
37	CONTRACTS				15	7	4	2	0	0
38	CAP +/-	$53,815,970				-$24,639,568	-$33,220,529	-$26,434,277
39	TAX +/-		$9,196,322			-$37,612,568	-$46,842,529	-$41,348,277


1	PLAYER	CAP	TAX	Player Sal	2011/12	2012/13	2013/14	2014/15	2015/16	2016/17	TOTAL	Notes
2	Ben Gordon	$11,600,000	$11,600,000	$11,600,000	$11,600,000	$12,400,000	$13,200,000				$37,200,000	Unlikely incentives
3	(Boris Diaw)	$7,693,548	$7,693,548	$7,693,548	$7,693,548						$7,693,548
4	Tyrus Thomas	$7,305,785	$7,305,785	$7,305,785	$7,305,785	$8,000,000	$8,694,215	$9,388,430			$33,388,429
5	DeSagana Diop	$6,925,400	$6,925,400	$6,925,400	$6,925,400	$7,372,200					$14,297,600
6	Matt Carroll	$3,900,000	$3,900,000	$3,900,000	$3,900,000	$3,500,000					$7,400,000
7	DJ Augustin	$3,236,470	$3,236,470	$3,236,470	$3,236,470	$4,385,416					$3,236,470
8	Bismack Biyombo	$2,798,040	$2,798,040	$2,798,040	$2,798,040	$2,923,920	$3,049,920	$3,873,398	$5,194,227		$5,721,960
9	Eduardo Najera	$2,750,000	$2,750,000	$2,750,000	$2,750,000						$2,750,000
10	Reggie Williams	$2,500,000	$2,500,000	$2,500,000	$2,500,000	$2,612,500					$5,112,500
11	Kemba Walker	$2,356,320	$2,356,320	$2,356,320	$2,356,320	$2,462,400	$2,568,360	$3,272,091	$4,433,683		$4,818,720
12	Gerald Henderson	$2,250,600	$2,250,600	$2,250,600	$2,250,600	$3,101,327	$4,267,426				$2,250,600
13	DJ White	$2,001,167	$2,001,167	$2,001,167	$2,001,167	$3,001,751					$2,001,167
14	Byron Mullens	$1,288,200	$1,288,200	$1,288,200	$1,288,200	$2,253,062	$3,293,976				$3,541,262
15	Derrick Brown	$854,389	$854,389	$854,389	$854,389						$854,389
16	Cory Higgins	$473,604	$473,604	$473,604	$473,604						$473,604
17	Jamario Moon	$96,017	$96,017	$96,017	$96,017	$992,680					$1,088,697
18	Othella Harrington	$3,088,800
19	Garrett Temple	$854,389
20	Derek Anderson	$854,389
21	Alan Anderson	$854,389
22	Lonny Baxter	$854,389
23	TRADE EXC	$3,500,000										Expires 6/23/12 (Shaun Livingston)
24	MLE	$2,500,000
25	BAE	$1,900,000
26	TOTAL	$72,435,896	$58,029,540	$58,029,540	$58,029,540	$45,618,088	$27,512,495	$16,533,919	$0	$0	$147,694,042
27	COMMITTED				$58,029,540	$45,618,088	$21,894,215	$9,388,430	$0	$0	$134,930,273
28	CONTRACTS				15	10	4	3	0	0
29	CAP +/-	$14,391,896				-$15,459,912	-$36,643,505	-$24,859,081
30	TAX +/-		-$12,277,460			-$28,432,912	-$50,265,505	-$39,773,081


1	PLAYER	CAP	TAX	Player Sal	2011/12	2012/13	2013/14	2014/15	2015/16	2016/17	TOTAL	Notes
2	Carlos Boozer	$13,500,000	$13,500,000	$13,500,000	$13,500,000	$15,000,000	$15,300,000	$16,800,000			$60,600,000
3	Luol Deng	$12,325,000	$12,325,000	$12,325,000	$12,325,000	$13,365,000	$14,275,000				$39,965,000	Unlikely incentives
4	Joakim Noah	$12,000,000	$12,000,000	$12,000,000	$12,000,000	$11,300,000	$11,100,000	$12,200,000	$13,400,000		$60,000,000
5	Derrick Rose	$6,993,708	$6,993,708	$6,993,708	$6,993,708	$15,506,632	$16,669,629	$17,832,627	$18,995,624	$20,158,622	$96,156,842
6	Richard Hamilton	$5,000,000	$5,000,000	$5,000,000	$5,000,000	$5,000,000	$5,000,000				$10,000,000	13: $1m guaranteed
7	Kyle Korver	$5,000,000	$5,000,000	$5,000,000	$5,000,000	$5,000,000					$5,500,000	12: $500k guaranteed
8	Ronnie Brewer	$4,710,000	$4,710,000	$4,710,000	$4,710,000	$4,370,000					$4,710,000	12: Unguaranteed until 7/10/12
9	CJ Watson	$3,400,000	$3,400,000	$3,400,000	$3,400,000	$3,200,000					$3,400,000	12: Unguaranteed until 7/10/12
10	Omer Asik	$1,857,500	$1,857,500	$1,857,500	$1,857,500	$2,321,875					$1,857,500
11	Taj Gibson	$1,195,680	$1,195,680	$1,195,680	$1,195,680	$2,155,811	$3,181,977				$3,351,491
12	Jimmy Butler	$1,020,960	$1,020,960	$1,020,960	$1,020,960	$1,066,920	$1,112,880	$2,008,748	$3,013,123		$2,087,880
13	John Lucas III	$915,852	$915,852	$915,852	$915,852						$915,852
14	Brian Scalabrine	$854,389	$854,389	$854,389	$854,389						$854,389
15	(Mike James)	$355,898	$355,898	$355,898	$355,898						$355,898
16	Mike James	$151,585	$151,585	$151,585	$151,585						$151,585
17	Nikola Mirotic											Draft rights held
18	Vladimir Veremeenko											Draft rights held
19	MLE	$0
20	BAE	$1,900,000
21	TOTAL	$71,180,572	$69,280,572	$69,280,572	$69,280,572	$75,964,363	$63,457,509	$48,841,375	$32,395,624	$20,158,622	$289,939,444
22	COMMITTED				$69,280,572	$63,894,363	$58,344,629	$46,832,627	$32,395,624	$20,158,622	$270,747,815
23	CONTRACTS				16	10	6	4	2	1
24	CAP +/-	$13,136,572				$14,886,363	-$698,491	$7,448,375
25	TAX +/-		-$1,026,428			$1,913,363	-$14,320,491	-$7,465,625


1	PLAYER	CAP	TAX	Player Sal	2011/12	2012/13	2013/14	2014/15	2015/16	2016/17	TOTAL	Notes
2	Antawn Jamison	$15,076,715	$15,076,715	$15,076,715	$15,076,715						$15,076,715
3	Anderson Varejao	$7,700,000	$7,700,000	$7,700,000	$7,700,000	$8,368,182	$9,036,364	$9,704,545			$34,809,091	5% TK; 14: 50% guaranteed; Likely incentives ($2m over 6 yrs)
4	Luke Walton	$5,971,363	$5,971,363	$5,971,363	$5,971,363	$6,093,363					$12,064,726	Unlikely incentives; 7.5% TK
5	Kyrie Irving	$5,144,280	$5,144,280	$5,144,280	$5,144,280	$5,375,760	$5,607,240	$7,070,730	$9,191,949		$10,520,040
6	Daniel Gibson	$4,403,834	$4,403,834	$4,403,834	$4,403,834	$4,792,332					$6,903,834	12: $2,492,332 guaranteed
7	Tristan Thompson	$3,726,600	$3,726,600	$3,726,600	$3,726,600	$3,794,240	$4,062,000	$5,138,430	$6,777,589		$7,520,840
8	Anthony Parker	$2,250,000	$2,250,000	$2,250,000	$2,250,000						$2,250,000
9	(Ryan Hollins)	$2,195,136	$2,195,136	$2,195,136	$2,195,136						$2,195,136
10	Omri Casspi	$1,341,960	$1,341,960	$1,341,960	$1,341,960	$2,277,306	$3,313,480				$3,619,266
11	Alonzo Gee	$854,389	$854,389	$854,389	$854,389						$854,389
12	(Jason Kapono)	$854,389	$854,389	$854,389	$854,389						$854,389
13	Semih Erden	$762,195	$762,195	$762,195	$762,195						$762,195
14	Manny Harris	$252,016	$252,016	$252,016	$252,016						$252,016
15	Luke Harangody	$762,195	$762,195	$762,195	$762,195						$762,195
16	Samardo Samuels	$762,195	$762,195	$762,195	$762,195	$854,389					$762,195	12: Unguaranteed
17	(Lester Hudson)	$515,603	$515,603	$515,603	$515,603						$515,603
18	Donald Sloan	$473,604	$473,604	$473,604	$473,604						$473,604
19	(Mychael Thompson)	$473,604	$473,604	$473,604	$473,604						$473,604
20	(Joey Graham)	$100,000	$100,000	$100,000	$100,000						$100,000
21	(Ben Uzoh)										$0
22	DJ Kennedy										$0
23	Wally Szczerbiak	$18,091,071
24	Milan Macvan											Draft rights held
25	Ejike Ugboaja											Draft rights held
26	Sasha Kaun											Draft rights held
27	MLE	$5,000,000
28	BAE	$1,900,000
29	TOTAL	$78,611,149	$53,620,078	$53,620,078	$53,620,078	$31,555,572	$18,705,604	$18,734,883	$0	$0	$122,616,137
30	COMMITTED				$53,620,078	$28,401,183	$6,917,150	$1,673,451	$0	$0	$90,611,862
31	CONTRACTS				15	7	3	2	0	0
32	CAP +/-	$20,567,149				-$29,522,428	-$45,450,396	-$22,658,117
33	TAX +/-		-$16,686,922			-$42,495,428	-$59,072,396	-$37,572,117


1	PLAYER	CAP	TAX	Player Sal	2011/12	2012/13	2013/14	2014/15	2015/16	2016/17	TOTAL	Notes
2	Dirk Nowitzki	$19,092,873	$19,092,873	$19,092,873	$19,092,873	$20,907,128	$22,721,381				$62,721,382
3	Jason Terry	$11,158,000	$11,158,000	$11,158,000	$11,158,000						$11,158,000	Unlikely incentives
4	Jason Kidd	$10,121,000	$10,121,000	$10,121,000	$10,121,000						$10,121,000	Likely incentives ($100k in 1st yr)
5	Lamar Odom	$8,900,000	$8,900,000	$8,900,000	$8,900,000	$8,200,000					$11,300,000	12: Guaranteed for $2.4 million
6	Shawn Marion	$8,022,449	$8,022,449	$8,022,449	$8,022,449	$8,396,364	$9,066,796				$25,485,609	15% TK; Unlikely incentives ($250k/yr)
7	Brendan Haywood	$7,624,500	$7,624,500	$7,624,500	$7,624,500	$8,349,000	$9,073,500	$9,798,000	$10,522,500		$34,845,000	15: Unguaranteed until 8/1/15
8	Vince Carter	$3,000,000	$3,000,000	$3,000,000	$3,000,000	$3,090,000	$3,180,000				$9,270,000	10% TK; 12, 13: $2m guaranteed
9	Rodrigue Beaubois	$1,236,720	$1,236,720	$1,236,720	$1,236,720	$2,227,333	$3,271,952				$3,464,053
10	Dominique Jones	$1,193,280	$1,193,280	$1,193,280	$1,193,280	$1,276,560	$2,299,085	$3,377,355			$2,469,840
11	Ian Mahinmi	$915,852	$915,852	$915,852	$915,852						$915,852
12	Brandan Wright	$915,852	$915,852	$915,852	$915,852	$992,680					$915,852
13	(Sean Wiliams)	$885,120	$885,120	$885,120	$885,120						$885,120
14	Delonte West	$854,389	$854,389	$854,389	$854,389						$854,389
15	Brian Cardinal	$854,389	$854,389	$854,389	$854,389						$854,389
16	Yi Jianlian	$771,706	$771,706	$771,706	$771,706						$771,706
17	(Andy Rautins)	$50,000	$50,000	$50,000	$50,000						$50,000
18	(Jerome Randle)	$1,000	$1,000	$1,000	$1,000						$1,000
19	Kelenna Azubuike										$0
20	Vernon Maxwell	$854,389
21	Johnny Newman	$854,389
22	Peja Stojakovic	$854,389
23	Walt Williams	$854,389
24	Kevin Willis	$854,389
25	Petteri Koponen											Draft rights held
26	Nick Calathes											Draft rights held
27	Renaldas Seibutus											Draft rights held
28	Shan Foster											Draft rights held
29	Steve Logan											Draft rights held
30	TRADE EXC	$4,207,838										Expires 12/10/12 (Chandler)
31	TRADE EXC	$3,059,000										Expires 12/13/12 (Brewer)
32	TRADE EXC	$2,180,443										Expires 12/13/12 (Fernandez)
33	MLE	$0
34	BAE	$1,900,000
35	TOTAL	$91,216,356	$75,597,130	$75,597,130	$75,597,130	$53,439,065	$46,340,762	$9,798,000	$10,522,500	$0	$195,697,457
36	COMMITTED				$75,597,130	$45,557,385	$42,861,677	$9,798,000	$0	$0	$173,814,192
37	CONTRACTS				15	8	5	1	1	0
38	CAP +/-	$33,172,356				-$7,638,935	-$17,815,238	-$31,595,000
39	TAX +/-		$5,290,130			-$20,611,935	-$31,437,238	-$46,509,000


1	PLAYER	CAP	TAX	Player Sal	2011/12	2012/13	2013/14	2014/15	2015/16	2016/17	TOTAL	Notes
2	Andre Miller	$7,807,728	$7,807,728	$7,807,728	$7,807,728						$7,807,728
3	Aaron Afflalo	$7,750,000	$7,750,000	$7,750,000	$7,750,000	$7,750,000	$7,750,000	$7,750,000	$7,937,500		$38,937,500
4	Al Harrington	$6,226,200	$6,226,200	$6,226,200	$6,226,200	$6,687,400	$7,148,600	$7,609,800			$20,292,800	13 & 14: 50% guaranteed
5	Wilson Chandler	$5,500,000	$5,500,000	$5,500,000	$5,500,000	$6,000,000	$6,300,000	$6,700,000	$7,200,000		$26,500,000	15: $2m guaranteed
6	(Ronny Turiaf)	$4,360,000	$4,360,000	$4,360,000	$4,360,000						$4,360,000
7	Chris Andersen	$4,234,000	$4,234,000	$4,234,000	$4,234,000	$4,526,000	$4,818,000				$13,578,000	Unlikely incentives (~$5m)
8	Danilo Gallinari	$4,190,182	$4,190,182	$4,190,182	$4,190,182	$10,500,000	$10,500,000	$10,500,000	$10,500,000		$46,190,182
9	Timofey Mozgov	$3,343,896	$3,343,896	$3,343,896	$3,343,896	$3,140,429	$3,925,536				$4,741,387	12: 44.5% guaranteed
10	Corey Brewer	$3,059,000	$3,059,000	$3,059,000	$3,059,000	$3,243,000					$6,302,000
11	JaVale McGee	$2,462,400	$2,462,400	$2,462,400	$2,462,400	$3,494,145					$2,462,400
12	Kosta Koufos	$2,203,792	$2,203,792	$2,203,792	$2,203,792	$3,000,000	$3,000,000	$3,000,000			$11,203,792
13	Rudy Fernandez	$2,180,443	$2,180,443	$2,180,443	$2,180,443	$3,187,808					$2,180,443
14	Ty Lawson	$1,654,440	$1,654,440	$1,654,440	$1,654,440	$2,544,529	$3,610,686				$4,198,969
15	Kenneth Faried	$1,254,720	$1,254,720	$1,254,720	$1,254,720	$1,311,240	$1,367,640	$2,249,768	$3,257,664		$2,565,960
16	Jordan Hamilton	$1,073,280	$1,073,280	$1,073,280	$1,073,280	$1,121,520	$1,169,880	$2,109,294	$3,113,317		$2,194,800
17	(DeMarre Carroll)	$854,389	$854,389	$854,389	$854,389						$854,389
18	Julyan Stone	$473,604	$473,604	$473,604	$473,604	$762,195					$473,604
19	Wesley Person	$854,389
20	Sani Becirovic											Draft rights held
21	Xue Yuyang											Draft rights held
22	TRADE EXC	$7,000,000										Expires 6/23/12 (Felton)
23	MLE	$5,000,000
24	BAE	$1,900,000
25	TOTAL	$73,382,463	$58,628,074	$58,628,074	$58,628,074	$50,586,313	$42,054,120	$39,918,861	$32,008,481	$0	$223,195,849
26	COMMITTED				$58,628,074	$48,081,180	$35,942,300	$28,754,900	$20,437,500	$0	$191,843,954
27	CONTRACTS				15	12	8	7	3	0
28	CAP +/-	$15,338,463			$584,074	-$10,491,687	-$22,101,880	-$1,474,139
29	TAX +/-		-$11,678,926		-$11,678,926	-$23,464,687	-$35,723,880	-$16,388,139


1	PLAYER	CAP	TAX	Player Sal	2011/12	2012/13	2013/14	2014/15	2015/16	2016/17	TOTAL	Notes
2	Corey Maggette	$10,262,069	$10,262,069	$10,262,069	$10,262,069	$10,924,138					$21,186,207
3	Rodney Stuckey	$8,500,000	$8,500,000	$8,500,000	$8,500,000	$8,500,000	$8,500,000				$25,500,000	13: $4m guaranteed
4	(Richard Hamilton)	$8,430,293	$8,430,293	$8,430,293	$8,430,293	$6,069,767					$14,500,060
5	Charlie Villanueva	$7,540,000	$7,540,000	$7,540,000	$7,540,000	$8,060,000	$8,580,000				$24,180,000	Unlikely incentives
6	Tayshaun Prince	$6,292,135	$6,292,135	$6,292,135	$6,292,135	$6,764,045	$7,235,955	$7,707,865			$28,000,001
7	Jason Maxiell	$5,000,000	$5,000,000	$5,000,000	$5,000,000	$5,000,000					$10,000,000
8	Jonas Jerebko	$4,500,000	$4,500,000	$4,500,000	$4,500,000	$4,500,000	$4,500,000	$4,500,000			$18,000,000
9	Will Bynum	$3,250,000	$3,250,000	$3,250,000	$3,250,000	$3,250,000					$6,500,000
10	Greg Monroe	$3,007,920	$3,007,920	$3,007,920	$3,007,920	$3,217,680	$4,086,454	$5,479,934			$3,007,920
11	Brandon Knight	$2,563,320	$2,563,320	$2,563,320	$2,563,320	$2,678,640	$2,793,960	$3,553,917	$4,790,680		$5,241,960	Draft rights held
12	Ben Wallace	$2,246,400	$2,246,400	$2,246,400	$2,246,400						$2,246,400
13	Austin Daye	$1,929,600	$1,929,600	$1,929,600	$1,929,600	$2,958,077	$4,135,391				$1,929,600
14	Damien Wilkins	$854,389	$854,389	$854,389	$854,389						$854,389
15	Vernon Macklin	$473,604	$473,604	$473,604	$473,604						$473,604
16	Walker Russell	$374,300	$374,300	$374,300	$374,300						$374,300
17	Kyle Singler											Draft rights held
18	MLE	$5,000,000
19	BAE
20	TOTAL	$61,972,729	$58,029,540	$58,029,540	$65,224,030	$61,922,347	$30,938,505	$11,053,985	$4,837,230	$0	$173,976,097
21	COMMITTED				$65,224,030	$55,746,590	$24,315,955	$12,207,865	$0	$0	$157,494,441
22	CONTRACTS				14	10	5	2	1	0
23	CAP +/-	$3,928,729			$7,180,030	$844,347	-$33,217,495	-$30,339,015
24	TAX +/-		-$12,277,460		-$5,082,970	-$12,128,653	-$46,839,495	-$45,253,015


1	PLAYER	CAP	TAX	Player Sal	2011/12	2012/13	2013/14	2014/15	2015/16	2016/17	TOTAL	Notes
2	Andrew Bogut	$12,000,000	$12,000,000	$12,000,000	$12,000,000	$13,000,000	$14,000,000				$39,000,000	Unlikely incentives
3	David Lee	$11,610,000	$11,610,000	$11,610,000	$11,610,000	$12,744,000	$13,878,000	$15,012,000	$15,493,680		$68,737,680
4	Richard Jefferson	$9,282,000	$9,282,000	$9,282,000	$9,282,000	$10,164,000	$11,046,000				$30,492,000
5	Andris Biedrins	$9,000,000	$9,000,000	$9,000,000	$9,000,000	$9,000,000	$9,000,000				$27,000,000	Unlikely incentives
6	Dorrell Wright	$3,823,000	$3,823,000	$3,823,000	$3,823,000	$4,106,000					$7,929,000
7	Stephen Curry	$3,117,120	$3,117,120	$3,117,120	$3,117,120	$3,958,742	$5,308,674				$3,117,120
8	Brandon Rush	$2,956,658	$2,956,658	$2,956,658	$2,956,658	$4,089,058					$2,956,658
9	Klay Thompson	$2,126,520	$2,126,520	$2,126,520	$2,126,520	$2,222,160	$2,317,920	$3,075,880	$4,210,880		$4,348,680
10	Dominic McGuire	$854,389	$854,389	$854,389	$854,389						$854,389
11	(T.J. Ford)	$854,389	$854,389	$854,389	$854,389						$854,389
12	Nate Robinson	$785,487	$785,487	$785,487	$785,487						$785,487
13	(Ishmael Smith)	$762,195	$762,195	$762,195	$762,195						$762,195
14	Jeremy Tyler	$650,000	$650,000	$650,000	$650,000	$762,195	$884,293				$2,296,488
15	Charles Jenkins	$473,604	$473,604	$473,604	$473,604	$762,195					$1,235,799
16	Chris Wright	$473,604	$473,604	$473,604	$473,604						$473,604
17	(Jeff Adrien)	$50,000	$50,000	$50,000	$50,000						$50,000
18	(Julian Khazzouh)	$15,000	$15,000	$15,000	$15,000						$15,000
19	(Edwin Ubiles)	$15,000	$15,000	$15,000	$15,000						$15,000
20	Mikki Moore										$0
21	(Earl Barron)										$0
22	Mickell Gladness										$0
23	Mladen Sekularac											Draft rights held
24	MLE	$2,500,000
25	BAE
26	TOTAL	$61,348,966	$58,848,966	$58,848,966	$58,848,966	$56,719,292	$51,126,213	$18,087,880	$15,493,680	$0	$200,276,031
27	COMMITTED				$58,848,966	$55,957,097	$47,924,000	$15,012,000	$15,493,680	$0	$193,235,744
28	CONTRACTS				15	10	6	2	1	0
29	CAP +/-	$3,304,966				-$4,358,708	-$13,029,787	-$23,305,120
30	TAX +/-		-$11,458,034			-$17,331,708	-$26,651,787	-$38,219,120


1	PLAYER	CAP	TAX	Player Sal	2011/12	2012/13	2013/14	2014/15	2015/16	2016/17	TOTAL	Notes
2	Kevin Martin	$11,519,840	$11,519,840	$11,519,840	$11,519,840	$12,439,675					$23,959,515
3	Marcus Camby	$11,071,500	$11,071,500	$11,071,500	$11,071,500						$11,071,500	Likely incentives
4	Luis Scola	$8,591,793	$8,591,793	$8,591,793	$8,591,793	$9,408,207	$10,224,622	$11,041,037			$28,224,622	14: Unguaranteed
5	Kyle Lowry	$5,750,000	$5,750,000	$5,750,000	$5,750,000	$5,750,000	$6,210,000				$12,500,000	13: $1m guaranteed, full on 7/16/13
6	Shaun Livingston	$3,500,000	$3,500,000	$3,500,000	$3,500,000	$3,500,000					$4,500,000	12: $1m guaranteed
7	(Derek Fisher)	$3,400,000	$3,400,000	$3,400,000	$3,400,000						$3,400,000
8	(Terrence Williams)	$2,369,040	$2,369,040	$2,369,040	$2,369,040						$2,369,040
9	Courtney Lee	$2,225,093	$2,225,093	$2,225,093	$2,225,093	$3,221,934					$2,225,093
10	Goran Dragic	$2,108,000	$2,108,000	$2,108,000	$2,108,000						$2,108,000
11	Patrick Patterson	$1,959,960	$1,959,960	$1,959,960	$1,959,960	$2,096,760	$3,105,302	$4,319,474			$1,959,960
12	Marcus Morris	$1,823,280	$1,823,280	$1,823,280	$1,823,280	$1,905,360	$1,987,320	$2,943,221	$4,094,020		$9,024,561
13	Jon Brockman	$1,000,000	$1,000,000	$1,000,000	$1,000,000	$1,000,000					$2,000,000
14	Chandler Parsons	$850,000	$850,000	$850,000	$850,000	$888,250	$926,500	$964,750			$1,738,250
15	Jon Leuer	$473,604	$473,604	$473,604	$473,604	$762,195					$473,604
16	(Jeff Adrien)	$762,195	$762,195	$762,195	$762,195						$762,195
17	(Greg Smith)	$35,000	$35,000	$35,000	$35,000						$35,000
18	(Ibby Jaaber)	$15,000	$15,000	$15,000	$15,000						$15,000
19	(Damian Saunders)	$5,000	$5,000	$5,000	$5,000						$5,000
20	Courtney Fortson										$0
21	Daimon Simpson										$0
22	Greg Smith										$0
23	Earl Boykins										$0
24	(Malcolm Thomas)										$0
25	Donatas Motiejunas											Draft rights held
26	Axel Hervelle											Draft rights held
27	Brad Newley											Draft rights held
28	Frederic Weis											Draft rights held
29	Kyle Hill											Draft rights held
30	Maarty Leunen											Draft rights held
31	Sergio Llull											Draft rights held
32	Venson Hamilton											Draft rights Held
33	MLE
34	BAE
35	TOTAL	$57,459,304	$57,459,304	$57,459,304	$57,459,304	$37,750,447	$22,453,744	$14,949,008	$0	$0	$132,612,504
36	COMMITTED				$57,459,304	$29,570,002	$11,224,622	$0	$0	$0	$98,253,929
37	CONTRACTS				16	9	5	3	0	0
38	CAP +/-	-$584,696				-$23,327,553	-$41,702,256	-$26,443,992
39	TAX +/-		-$12,847,696			-$36,300,553	-$55,324,256	-$41,357,992


1	PLAYER	CAP	TAX	Player Sal	2011/12	2012/13	2013/14	2014/15	2015/16	2016/17	TOTAL	Notes
2	Danny Granger	$12,015,904	$12,015,904	$12,015,904	$12,015,904	$13,058,606	$14,021,788				$39,096,298	Unlikely incentives
3	David West	$10,000,000	$10,000,000	$10,000,000	$10,000,000	$10,000,000					$20,000,000
4	Leandro Barbosa	$7,600,000	$7,600,000	$7,600,000	$7,600,000						$7,600,000
5	(Jeff Foster)	$3,000,000	$3,000,000	$3,000,000	$3,000,000						$3,000,000
6	Louis Amundson	$2,763,450	$2,763,450	$2,763,450	$2,763,450						$2,763,450
7	Dahntay Jones	$2,700,000	$2,700,000	$2,700,000	$2,700,000	$2,900,000					$5,600,000
8	Roy Hibbert	$2,588,590	$2,588,590	$2,588,590	$2,588,590	$3,655,089					$2,588,590
9	Paul George	$2,406,240	$2,406,240	$2,406,240	$2,406,240	$2,574,120	$3,282,003	$4,470,088			$2,406,240
10	Tyler Hansbrough	$2,138,040	$2,138,040	$2,138,040	$2,138,040	$3,055,259	$4,225,423				$2,138,040
11	George Hill	$1,540,463	$1,540,463	$1,540,463	$1,540,463	$2,273,723					$1,540,463
12	Jeff Pendergraph	$1,500,000	$1,500,000	$1,500,000	$1,500,000	$1,500,000					$3,000,000
13	Darren Collison	$1,455,960	$1,455,960	$1,455,960	$1,455,960	$2,319,344	$3,342,175				$1,455,960
14	AJ Price	$854,389	$854,389	$854,389	$854,389	$1,060,120					$854,389
15	(Anthony Carter)	$854,389	$854,389	$854,389	$854,389						$854,389
16	Lance Stephenson	$810,000	$810,000	$810,000	$810,000	$870,000	$930,000				$810,000	12, 13: Unguaranteed; Unlikely incentives ($75k)
17	Kyrylo Fesenko										$0
18	Andrew Betts											Draft rights held
19	Stanko Barac											Draft rights held
20	MLE	$2,500,000
21	BAE
22	TOTAL	$54,727,425	$52,227,425	$52,227,425	$52,227,425	$36,277,329	$18,233,791	$0	$0	$0	$106,738,546
23	COMMITTED				$52,227,425	$35,407,329	$14,021,788	$0	$0	$0	$101,656,543
24	CONTRACTS				14	8	3	0	0	0
25	CAP +/-	-$3,316,575				-$24,800,671	-$45,922,209	-$41,393,000
26	TAX +/-		-$18,079,575			-$37,773,671	-$59,544,209	-$56,307,000


1	PLAYER	CAP	TAX	Player Sal	2011/12	2012/13	2013/14	2014/15	2015/16	2016/17	TOTAL	Notes
2	Chris Paul	$16,359,805	$16,359,805	$16,359,805	$16,359,805	$17,779,458					$34,139,263	15% TK
3	DeAndre Jordan	$10,079,404	$10,079,404	$10,079,404	$10,079,404	$10,532,977	$10,986,550	$11,440,123			$43,039,055
4	Mo Williams	$8,500,000	$8,500,000	$8,500,000	$8,500,000	$8,500,000					$17,000,000
5	Caron Butler	$8,000,000	$8,000,000	$8,000,000	$8,000,000	$8,000,000	$8,000,000				$24,000,000
6	Blake Griffin	$5,731,080	$5,731,080	$5,731,080	$5,731,080	$7,226,892	$9,394,959				$12,957,972
7	Randy Foye	$4,250,000	$4,250,000	$4,250,000	$4,250,000						$4,250,000
8	Ryan Gomes	$4,000,000	$4,000,000	$4,000,000	$4,000,000	$4,000,000					$8,000,000
9	Nick Young	$3,695,857	$3,695,857	$3,695,857	$3,695,857						$3,695,857
10	Kenyon Martin	$2,500,000	$2,500,000	$2,500,000	$2,500,000						$2,500,000
11	Chauncey Billups	$2,000,032	$2,000,032	$2,000,032	$2,000,032						$2,000,032
12	Eric Bledsoe	$1,596,360	$1,596,360	$1,596,360	$1,596,360	$1,707,720	$2,626,473	$3,726,966			$3,304,080
13	Reggie Evans	$854,389	$854,389	$854,389	$854,389						$854,389
14	(Solomon Jones)	$792,377	$792,377	$792,377	$792,377						$792,377
15	Trey Thompkins	$535,000	$535,000	$535,000	$535,000	$762,195	$884,293				$1,297,195
16	Travis Leslie	$500,000	$500,000	$500,000	$500,000	$762,195	$884,293				$1,262,195
17	Bobby Simmons										$0
18	(Bobby Simmons)										$0
19	(Courtney Fortson)										$0
20	Sofocles Schortsianitis											Draft rights held
21	TRADE EXC	$3,831,184										Expires 12/14/12 (Aminu)
22	TRADE EXC	$2,755,560										Expires 12/14/12 (Gordon)
23	MLE
24	BAE
25	TOTAL	$75,981,048	$69,394,304	$69,394,304	$69,394,304	$59,271,437	$23,381,609	$11,440,123	$0	$0	$163,487,473
26	COMMITTED				$69,394,304	$59,271,437	$18,986,550	$11,440,123	$0	$0	$159,092,414
27	CONTRACTS				14	9	5	1	0	0
28	CAP +/-	$17,937,048				-$1,806,563	-$40,774,391	-$29,952,877
29	TAX +/-		-$912,696			-$14,779,563	-$54,396,391	-$44,866,877


1	PLAYER	CAP	TAX	Player Sal	2011/12	2012/13	2013/14	2014/15	2015/16	2016/17	TOTAL	Notes
2	Kobe Bryant	$25,244,493	$25,244,493	$25,244,493	$25,244,493	$27,849,149	$30,453,805				$83,547,447	10% TK
3	Pau Gasol	$18,714,150	$18,714,150	$18,714,150	$18,714,150	$19,000,000	$19,285,850				$57,000,000	15% TK
4	Andrew Bynum	$14,900,000	$14,900,000	$14,900,000	$14,900,000	$16,100,000					$14,900,000	Unlikely incentives
5	Metta World Peace	$6,790,640	$6,790,640	$6,790,640	$6,790,640	$7,258,960	$7,727,280				$21,776,880	15% TK
6	Ramon Sessions	$4,257,974	$4,257,974	$4,257,974	$4,257,974	$4,551,627					$8,809,601
7	Steve Blake	$4,000,000	$4,000,000	$4,000,000	$4,000,000	$4,000,000	$4,000,000				$12,000,000
8	Josh McRoberts	$3,000,000	$3,000,000	$3,000,000	$3,000,000	$3,135,000					$6,135,000
9	Jordan Hill	$2,855,760	$2,855,760	$2,855,760	$2,855,760						$2,855,760
10	Matt Barnes	$1,906,200	$1,906,200	$1,906,200	$1,906,200						$1,906,200
11	Christian Eyenga	$1,097,520	$1,097,520	$1,097,520	$1,097,520	$1,174,080	$2,119,214	$3,178,822			$2,271,600
12	Troy Murphy	$854,389	$854,389	$854,389	$854,389						$854,389
13	(Derrick Caracter)	$762,195	$762,195	$762,195	$762,195						$762,195
14	Devin Ebanks	$762,195	$762,195	$762,195	$762,195						$762,195
15	Darius Morris	$473,604	$473,604	$473,604	$473,604						$473,604
16	Andrew Goudelock	$473,604	$473,604	$473,604	$473,604	$762,195					$473,604
17	(Malcolm Thomas)	$50,000	$50,000	$50,000	$50,000						$50,000
18	Ron Harper	$2,860,000
19	Shammond Williams	$2,100,000
20	Karl Malone	$1,800,000
21	Horace Grant	$854,389
22	Jim Jackson	$854,389
23	Ira Newble	$854,389
24	Theo Ratliff	$854,389
25	Mitch Richmond	$854,389
26	John Salley	$854,389
27	Brian Shaw	$854,389
28	Joe Smith	$854,389
29	Chu Chu Maduabum											Draft rights held
30	Ater Majok											Draft rights held
31	Chinemelu Elonu											Draft rights held
32	Sergei Lishouk											Draft rights held
33	TRADE EXC	$8,900,000										Expires 12/11/12 (Odom)
34	MLE
35	BAE
36	TOTAL	$108,637,836	$86,142,724	$86,142,724	$86,142,724	$83,831,011	$63,586,149	$3,178,822	$0	$0	$236,738,706
37	COMMITTED				$83,671,126	$66,968,816	$63,586,149	$3,178,822	$0	$0	$217,404,913
38	CONTRACTS				14	9	5	1	0	0
39	CAP +/-	$50,593,836				$22,753,011	-$569,851	-$38,214,178
40	TAX +/-		$15,835,724			$9,780,011	-$14,191,851	-$53,128,178


1	PLAYER	CAP	TAX	Player Sal	2011/12	2012/13	2013/14	2014/15	2015/16	2016/17	TOTAL	Notes
2	Zach Randolph	$15,200,000	$15,200,000	$15,200,000	$15,200,000	$16,500,000	$17,800,000	$16,500,000			$50,800,000	Starting 2011: $1.3m likely incentives/year
3	Rudy Gay	$15,032,144	$15,032,144	$15,032,144	$15,032,144	$16,460,538	$17,888,932	$19,317,326			$68,698,939
4	Marc Gasol	$12,922,194	$12,922,194	$12,922,194	$12,922,194	$13,891,359	$14,860,523	$15,829,688			$57,503,763
5	Mike Conley	$6,611,571	$6,611,571	$6,611,571	$6,611,571	$7,305,786	$8,000,001	$8,694,216	$9,388,426		$40,000,000	Unlikely incentives; $5m in deferred compensation
6	OJ Mayo	$5,632,637	$5,632,637	$5,632,637	$5,632,637	$7,390,019					$5,632,637
7	Tony Allen	$3,150,000	$3,150,000	$3,150,000	$3,150,000	$3,300,000					$6,450,000
8	Marreese Speights	$2,721,255	$2,721,255	$2,721,255	$2,721,255	$3,823,363					$2,721,255
9	Darrell Arthur	$2,027,119	$2,027,119	$2,027,119	$2,027,119	$3,006,217					$2,027,119
10	Dante Cunningham	$2,000,000	$2,000,000	$2,000,000	$2,000,000	$2,090,000	$2,180,000				$6,270,000
11	Hamed Haddadi	$1,300,000	$1,300,000	$1,300,000	$1,300,000						$1,300,000
12	Quincy Pondexter	$1,153,800	$1,153,800	$1,153,800	$1,153,800	$1,234,320	$2,225,479	$3,284,807			$7,898,406
13	Jeremy Pargo	$1,000,000	$1,000,000	$1,000,000	$1,000,000	$1,000,000					$2,000,000
14	(Josh Davis)	$854,389	$854,389	$854,389	$854,389						$854,389
15	Josh Selby	$550,000	$550,000	$550,000	$550,000	$762,195	$884,293				$2,196,488
16	(Brian Skinner)	$71,586	$71,586	$71,586	$71,586						$71,586
17	Gilbert Arenas										$0
18	(Lester Hudson)										$0
19	Steven Hunter	$7,022,400
20	Jason Williams	$884,293
21	Marcus Williams	$884,293
22	Ricky Sanchez											Draft rights held
23	MLE	$2,450,000
24	BAE	$900,000
25	TOTAL	$82,367,680	$70,226,694	$70,226,694	$70,226,694	$61,063,259	$63,839,228	$60,341,230	$9,388,426	$0	$264,858,837
26	COMMITTED				$70,226,694	$61,063,259	$58,549,456	$60,341,230	$9,388,426	$0	$259,569,065
27	CONTRACTS				14	8	7	3	1	0
28	CAP +/-	$24,323,680				-$14,741	-$316,772	$18,948,230
29	TAX +/-		-$80,306			-$12,987,741	-$13,938,772	$4,034,230


1	PLAYER	CAP	TAX	Player Sal	2011/12	2012/13	2013/14	2014/15	2015/16	2016/17	TOTAL	Notes
2	LeBron James	$16,022,500	$16,022,500	$16,022,500	$16,022,500	$17,545,000	$19,067,500	$20,590,000	$22,112,500		$95,337,500
3	Chris Bosh	$16,022,500	$16,022,500	$16,022,500	$16,022,500	$17,545,000	$19,067,500	$20,590,000	$22,112,500		$95,337,500
4	Dwyane Wade	$15,691,000	$15,691,000	$15,691,000	$15,691,000	$17,182,000	$18,673,000	$20,164,000	$21,655,000		$93,365,000
5	Mike Miller	$5,400,000	$5,400,000	$5,400,000	$5,400,000	$5,800,000	$6,200,000	$6,600,000			$24,000,000
6	Mario Chalmers	$4,000,000	$4,000,000	$4,000,000	$4,000,000	$4,000,000	$4,000,000				$8,000,000
7	Udonis Haslem	$3,780,000	$3,780,000	$3,780,000	$3,780,000	$4,060,000	$4,340,000	$4,620,000			$16,800,000
8	Joel Anthony	$3,600,000	$3,600,000	$3,600,000	$3,600,000	$3,750,000	$3,800,000	$3,800,000			$14,950,000
9	Shane Battier	$3,000,000	$3,000,000	$3,000,000	$3,000,000	$3,135,000	$3,270,000				$9,405,000
10	(James Jones)	$1,650,667	$1,650,667	$1,650,667	$1,650,667	$1,757,161					$3,407,828
11	James Jones	$1,500,000	$1,500,000	$1,500,000	$1,500,000	$1,500,000	$1,500,000				$4,500,000
12	(Eddie House)	$1,352,181	$1,352,181	$1,352,181	$1,352,181						$1,352,181
13	Norris Cole	$1,035,960	$1,035,960	$1,035,960	$1,035,960	$1,082,520	$1,129,200	$2,038,206	$3,036,927		$2,118,480
14	Eddy Curry	$854,389	$854,389	$854,389	$854,389						$854,389
15	Juwan Howard	$854,389	$854,389	$854,389	$854,389						$854,389
16	(Patrick Beverley)	$788,872	$788,872	$788,872	$788,872						$788,872
17	Dexter Pittman	$762,195	$762,195	$762,195	$762,195	$854,389					$762,195	12: Unguaranteed
18	(Mickell Gladness)	$473,604	$473,604	$473,604	$473,604						$473,604
19	Terrel Harris	$473,604	$473,604	$473,604	$473,604						$473,604
20	(Mickell Gladness)										$0
21	Ronny Turiaf					$1,200,000					$1,200,000
22	Erick Dampier	$854,389
23	Jarvis Varnado											Draft rights held
24	Roberto Duenas											Draft rights held
25	Robert Dozier											Draft rights held
26	MLE
27	BAE
28	TOTAL	$78,116,250	$77,261,861	$77,261,861	$77,261,861	$79,411,070	$81,047,200	$78,402,206	$65,880,000	$0	$382,002,337
29	COMMITTED				$77,261,861	$78,556,681	$75,918,000	$76,364,000	$65,880,000	$0	$373,980,542
30	CONTRACTS				15	12	10	7	3	0
31	CAP +/-	$20,072,250				$18,333,070	$16,891,200	$37,009,206
32	TAX +/-		$6,954,861			$5,360,070	$3,269,200	$22,095,206


1	PLAYER	CAP	TAX	Player Sal	2011/12	2012/13	2013/14	2014/15	2015/16	2016/17	TOTAL	Notes
2	Monta Ellis	$11,000,000	$11,000,000	$11,000,000	$11,000,000	$11,000,000	$11,000,000				$33,000,000
3	Samuel Dalembert	$7,000,000	$7,000,000	$7,000,000	$7,000,000	$6,698,565					$13,698,565	12: $1.5m guaranteed
4	Beno Udrih	$6,925,400	$6,925,400	$6,925,400	$6,925,400	$7,372,200					$14,297,600
5	Kwame Brown	$6,750,000	$6,750,000	$6,750,000	$6,750,000						$6,750,000
6	Drew Gooden	$6,226,200	$6,226,200	$6,226,200	$6,226,200	$6,687,400	$6,687,400	$6,687,400			$26,288,400
7	Luc Mbah a Mute	$5,000,000	$5,000,000	$5,000,000	$5,000,000	$4,794,192	$4,588,384	$4,382,576			$18,765,152
8	Mike Dunleavy	$3,750,000	$3,750,000	$3,750,000	$3,750,000	$3,750,000					$7,500,000
9	Carlos Delfino	$3,500,000	$3,500,000	$3,500,000	$3,500,000						$3,500,000
10	Ekpe Udoh	$3,294,960	$3,294,960	$3,294,960	$3,294,960	$3,524,880	$4,469,548	$5,962,377			$3,294,960
11	Ersan Ilyasova	$2,541,000	$2,541,000	$2,541,000	$2,541,000						$2,541,000
12	Brandon Jennings	$2,493,720	$2,493,720	$2,493,720	$2,493,720	$3,179,493	$4,330,469				$2,493,720
13	Larry Sanders	$1,861,920	$1,861,920	$1,861,920	$1,861,920	$1,991,760	$3,053,368	$4,268,609			$3,853,680
14	Tobias Harris	$1,418,160	$1,418,160	$1,418,160	$1,418,160	$1,482,000	$1,545,840	$2,380,594	$3,394,726		$2,900,160
15	(Darrington Hobson)	$762,195	$762,195	$762,195	$762,195						$762,195
16	Albert Miralles											Draft rights held
17	Keith Gallon											Draft rights held
18	Andrei Fetisov											Draft rights held
19	Eurelijus Zukauskas											Draft rights held
20	Szymon Szewczyk											Draft rights held
21	MLE	$5,000,000
22	BAE	$1,900,000
23	TOTAL	$69,423,555	$62,523,555	$62,523,555	$62,523,555	$50,480,490	$31,344,540	$19,412,947	$0	$0	$163,761,532
24	COMMITTED				$62,523,555	$47,218,295	$22,275,784	$11,069,976	$0	$0	$143,087,610
25	CONTRACTS				13	10	6	3	0	0
26	CAP +/-	$11,379,555				-$10,597,510	-$32,811,460	-$21,980,053
27	TAX +/-		-$7,783,445			-$23,570,510	-$46,433,460	-$36,894,053


1	PLAYER	CAP	TAX	Player Sal	2011/12	2012/13	2013/14	2014/15	2015/16	2016/17	TOTAL	Notes
2	Michael Beasley	$6,262,347	$6,262,347	$6,262,347	$6,262,347	$8,172,363					$6,262,347
3	Martell Webster	$5,256,000	$5,256,000	$5,256,000	$5,256,000	$5,712,000					$5,856,000	12: $600k guaranteed
4	Darko Milicic	$4,776,500	$4,776,500	$4,776,500	$4,776,500	$5,228,000	$5,670,000				$12,004,500	13: $2m guaranteed
5	Brad Miller	$4,752,000	$4,752,000	$4,752,000	$4,752,000	$5,104,000					$5,600,000	12: $848k guaranteed, full on 7/1/12
6	Kevin Love	$4,609,701	$4,609,701	$4,609,701	$4,609,701	$14,150,000	$15,211,250	$16,272,500	$17,333,750		$67,577,201
7	Derrick Williams	$4,602,720	$4,602,720	$4,602,720	$4,602,720	$4,809,840	$5,016,960	$6,331,404	$8,262,482		$9,412,560
8	Nikola Pekovic	$4,503,600	$4,503,600	$4,503,600	$4,503,600	$4,837,200	$6,046,500				$9,340,800
9	Jose Barea	$4,300,000	$4,300,000	$4,300,000	$4,300,000	$4,493,500	$4,687,000	$4,519,500			$18,000,000
10	Wesley Johnson	$4,006,080	$4,006,080	$4,006,080	$4,006,080	$4,285,560	$5,421,233	$7,150,607			$4,006,080
11	Luke Ridnour	$3,680,000	$3,680,000	$3,680,000	$3,680,000	$4,000,000	$4,320,000				$12,000,000
12	Ricky Rubio	$3,480,120	$3,480,120	$3,480,120	$3,480,120	$3,741,120	$4,002,120	$5,070,686	$6,723,730		$7,221,240
13	Anthony Randolph	$2,911,231	$2,911,231	$2,911,231	$2,911,231	$4,049,523					$2,911,231
14	Anthony Tolliver	$2,050,000	$2,050,000	$2,050,000	$2,050,000						$2,050,000
15	Wayne Ellington	$1,154,040	$1,154,040	$1,154,040	$1,154,040	$2,083,042	$3,103,733				$1,154,040
16	Chase Budinger	$854,389	$854,389	$854,389	$854,389	$885,120					$854,389
17	Malcolm Lee	$500,000	$500,000	$500,000	$500,000	$762,195	$884,293				$2,146,488
18	Lior Eliyahu											Draft rights held
19	Tanguy Ngombo											Draft rights held
20	Nemanja Bjelica											Draft rights held
21	Paulao Prestes											Draft rights held
22	Henk Norel											Draft rights held
23	Loukas Mavrokefalidis											Draft rights held
24	MLE	$2,500,000
25	BAE
26	TOTAL	$60,198,728	$57,698,728	$57,698,728	$57,698,728	$60,091,577	$45,212,856	$32,194,090	$17,333,750	$0	$212,531,001
27	COMMITTED				$57,698,728	$50,723,577	$27,102,543	$20,792,000	$17,333,750	$0	$173,650,598
28	CONTRACTS				16	13	8	4	1	0
29	CAP +/-	$2,154,728				-$986,423	-$18,943,144	-$9,198,910
30	TAX +/-		-$12,608,272			-$13,959,423	-$32,565,144	-$24,112,910


1	PLAYER	CAP	TAX	Player Sal	2011/12	2012/13	2013/14	2014/15	2015/16	2016/17	TOTAL	Notes
2	Deron Williams	$16,359,805	$16,359,805	$16,359,805	$16,359,805	$17,779,458					$34,139,263
3	Gerald Wallace	$9,500,000	$9,500,000	$9,500,000	$9,500,000	$9,500,000					$19,000,000	Likely incentives ($1m annually)
4	Kris Humphries	$8,000,000	$8,000,000	$8,000,000	$8,000,000						$8,000,000
5	Anthony Morrow	$4,000,000	$4,000,000	$4,000,000	$4,000,000	$4,000,000					$8,000,000
6	Jordan Farmar	$4,000,000	$4,000,000	$4,000,000	$4,000,000	$4,250,000					$8,250,000
7	Johan Petro	$3,250,000	$3,250,000	$3,250,000	$3,250,000	$3,500,000					$6,750,000
8	Brook Lopez	$3,076,983	$3,076,983	$3,076,983	$3,076,983	$4,190,851					$3,076,983
9	Deshawn Stevenson	$2,500,000	$2,500,000	$2,500,000	$2,500,000						$2,500,000
10	Damion James	$1,243,080	$1,243,080	$1,243,080	$1,243,080	$1,329,720	$2,325,680	$3,400,145			$1,243,080
11	Marshon Brooks	$1,063,865	$1,063,865	$1,063,865	$1,063,865	$1,160,040	$1,210,080	$2,179,354	$3,201,471		$2,223,905
12	Sundiata Gaines	$854,389	$854,389	$854,389	$854,389						$854,389
13	Shelden Williams	$854,389	$854,389	$854,389	$854,389						$854,389
14	Jordan Williams	$473,604	$473,604	$473,604	$473,604	$762,195	$884,293				$1,235,799
15	(Dennis Horner)	$473,604	$473,604	$473,604	$473,604						$473,604
16	Gerald Green										$0
17	Armon Johnson										$0
18	(Jerry Smith)										$0
19	(Andre Emmett)										$0
20	(Keith Bogans)										$0
21	Christian Drejer											Draft rights held
22	TOTAL	$55,649,719	$55,649,719	$55,649,719	$55,649,719	$42,281,413	$4,420,053	$2,179,354	$0	$0	$104,530,539
23	COMMITTED				$55,649,719	$40,951,693	$0	$0	$0	$0	$96,601,412
24	CONTRACTS				15	8	3	1	0	0
25	CAP +/-	-$2,394,281				-$18,796,587	-$59,735,947	-$39,213,646
26	TAX +/-		-$14,657,281			-$31,769,587	-$73,357,947	-$54,127,646


1	PLAYER	CAP	TAX	Player Sal	2011/12	2012/13	2013/14	2014/15	2015/16	2016/17	TOTAL	Notes
2	Rashard Lewis	$21,136,631	$21,136,631	$21,136,631	$21,136,631	$22,699,551					$31,136,631	2012: $10m guaranteed, remainder guaranteed w/ performance incentives
3	Chris Kaman	$14,030,000	$14,030,000	$14,030,000	$14,030,000						$14,030,000
4	Carl Landry	$8,500,000	$8,500,000	$8,500,000	$8,500,000						$8,500,000
5	Jarrett Jack	$5,000,000	$5,000,000	$5,000,000	$5,000,000	$5,400,000					$10,400,000
6	Eric Gordon	$3,831,184	$3,831,184	$3,831,184	$3,831,184	$5,137,617					$3,831,184
7	Marco Belinelli	$3,377,604	$3,377,604	$3,377,604	$3,377,604						$3,377,604
8	Al-Farouq Aminu	$2,755,560	$2,755,560	$2,755,560	$2,755,560	$2,947,800	$3,749,602	$5,054,463			$5,703,360
9	Jason Smith	$2,500,000	$2,500,000	$2,500,000	$2,500,000	$2,500,000	$2,500,000				$6,000,000	13: $1m guaranteed
10	Xavier Henry	$2,171,640	$2,171,640	$2,171,640	$2,171,640	$2,323,200	$3,201,370	$4,405,085			$2,171,640
11	Gustavo Ayon	$1,567,500	$1,567,500	$1,567,500	$1,567,500	$1,500,000	$1,500,000				$1,567,500	12, 13: Unguaranteed
12	Greivis Vasquesz	$1,113,600	$1,113,600	$1,113,600	$1,113,600	$1,191,240	$2,150,188	$3,203,780			$2,304,840
13	(DaJuan Summers)	$854,389	$854,389	$854,389	$854,389						$854,389
14	(Trey Johnson)	$854,389	$854,389	$854,389	$854,389						$854,389
15	(Chris Johnson)	$762,195	$762,195	$762,195	$762,195						$762,195
16	(Carldell Johnson)	$473,604	$473,604	$473,604	$473,604						$473,604
17	(David Andersen)	$185,185	$185,185	$185,185	$185,185						$185,185
18	(Lance Thomas)	$42,013	$42,013	$42,013	$42,013						$42,013
19	(Jeff Foote)										$0
20	(Solomon Jones)										$0
21	Lance Thomas										$0
22	(Donald Sloan)										$0
23	Darryl Watkins										$0
24	Jerome Dyson										$0
25	Marcus Banks	$9,210,413
26	DJ Mbenga	$854,389
27	TRADE EXC	$2,329,805										Expires 12/14/12 (Paul)
28	MLE	$3,672,007
29	BAE
30	TOTAL	$64,085,477	$48,018,863	$48,018,863	$69,155,494	$38,561,791	$13,101,160	$0	$0	$0	$120,818,445
31	COMMITTED				$69,155,494	$24,362,240	$0	$0	$0	$0	$93,517,734
32	CONTRACTS				14	7	5	0	0	0
33	CAP +/-	$6,041,477				-$22,516,209	-$51,054,840	-$41,393,000
34	TAX +/-		-$22,288,137			-$35,489,209	-$64,676,840	-$56,307,000


1	PLAYER	CAP	TAX	Player Sal	2011/12	2012/13	2013/14	2014/15	2015/16	2016/17	TOTAL	Notes
2	Carmelo Anthony	$18,518,574	$18,518,574	$18,518,574	$18,518,574	$20,463,024	$22,407,474	$24,351,924			$85,740,996	5% or $1m TK (whichever is smaller)
3	Amare Stoudemire	$18,217,705	$18,217,705	$18,217,705	$18,217,705	$19,948,799	$21,679,893	$23,410,988			$83,257,386
4	Tyson Chandler	$13,107,838	$13,107,838	$13,107,838	$13,107,838	$13,604,188	$14,100,538	$14,596,888			$55,409,452
5	J.R. Smith	$1,800,000	$1,800,000	$1,800,000	$1,800,000	$2,500,000					$4,300,000
6	(Renaldo Balkman)	$1,675,000	$1,675,000	$1,675,000	$1,675,000	$1,675,000					$3,350,000
7	Iman Shumpert	$1,563,120	$1,563,120	$1,563,120	$1,563,120	$1,633,440	$1,703,760	$2,616,975	$3,695,169		$3,196,560
8	Toney Douglas	$1,145,640	$1,145,640	$1,145,640	$1,145,640	$2,067,880	$3,101,820				$1,145,640
9	Bill Walker	$885,120	$885,120	$885,120	$885,120						$885,120
10	Baron Davis	$854,389	$854,389	$854,389	$854,389						$854,389
11	Mike Bibby	$854,389	$854,389	$854,389	$854,389						$854,389
12	Jared Jeffries	$854,389	$854,389	$854,389	$854,389						$854,389
13	Steve Novak	$854,389	$854,389	$854,389	$854,389						$854,389
14	Landry Fields	$762,195	$762,195	$762,195	$762,195						$762,195
15	Jeremy Lin	$762,195	$762,195	$762,195	$762,195						$762,195
16	Josh Harrellson	$473,604	$473,604	$473,604	$473,604	$762,195					$473,604
17	Jerome Jordan	$473,604	$473,604	$473,604	$473,604	$762,195					$473,604
18	Ahmad Nivins											Draft rights held
19	Giorgos Printezis											Draft rights held
20	MLE	$5,000,000
21	BAE	$1,900,000
22	TOTAL	$69,702,151	$62,802,151	$62,802,151	$62,802,151	$63,416,722	$59,891,665	$64,976,775	$0	$0	$251,087,313
23	COMMITTED				$62,802,151	$61,892,332	$58,187,905	$62,359,800	$0	$0	$245,242,188
24	CONTRACTS				15	9	4	3	0	0
25	CAP +/-	$11,658,151				$2,338,722	-$4,264,335	$23,583,775
26	TAX +/-		-$7,504,849			-$10,634,278	-$17,886,335	$8,669,775


1	PLAYER	CAP	TAX	Player Sal	2011/12	2012/13	2013/14	2014/15	2015/16	2016/17	TOTAL	Notes
2	Kevin Durant	$15,506,632	$15,506,632	$15,506,632	$15,506,632	$16,669,629	$17,832,627	$18,995,624	$20,158,622		$89,163,134
3	Kendrick Perkins	$7,123,626	$7,123,626	$7,123,626	$7,123,626	$7,800,531	$8,477,437	$9,154,342			$32,555,936	Incentives ($750k/yr)
4	Russell Westbrook	$5,082,416	$5,082,416	$5,082,416	$5,082,416	$14,000,000	$15,050,000	$16,100,000	$17,150,000	$18,200,000	$85,582,416
5	James Harden	$4,604,760	$4,604,760	$4,604,760	$4,604,760	$5,820,417	$7,636,387				$10,425,177
6	(Nate Robinson)	$4,000,000	$4,000,000	$4,000,000	$4,000,000						$4,000,000
7	Nazr Mohammed	$3,750,000	$3,750,000	$3,750,000	$3,750,000						$3,750,000
8	Daequan Cook	$3,341,558	$3,341,558	$3,341,558	$3,341,558	$3,090,942					$6,432,500
9	Thabo Sefolosha	$3,300,000	$3,300,000	$3,300,000	$3,300,000	$3,600,000	$3,900,000				$10,800,000	Likely incentives
10	Nick Collison	$3,272,997	$3,272,997	$3,272,997	$3,272,997	$2,929,332	$2,585,668	$2,242,003			$11,030,000
11	Derek Fisher	$2,300,000	$2,300,000	$2,300,000	$2,300,000						$2,300,000
12	Cole Aldrich	$2,286,000	$2,286,000	$2,286,000	$2,286,000	$2,445,480	$3,245,152	$4,442,613			$4,731,480
13	Eric Maynor	$1,516,660	$1,516,660	$1,516,660	$1,516,660	$2,338,721	$3,351,387				$3,855,381
14	Serge Ibaka	$1,288,200	$1,288,200	$1,288,200	$1,288,200	$2,253,062	$3,293,976				$3,541,262
15	Royal Ivey	$1,200,000	$1,200,000	$1,200,000	$1,200,000						$1,200,000
16	Reggie Jackson	$1,156,320	$1,156,320	$1,156,320	$1,156,320	$1,243,080	$1,329,720	$2,325,680	$3,400,145		$2,399,400
17	Lazar Hayward	$1,097,520	$1,097,520	$1,097,520	$1,097,520	$1,174,080	$2,119,214	$3,178,822			$2,271,600
18	(Ryan Reid)	$475,000	$475,000	$475,000	$475,000						$475,000
19	Tibor Pleiss											Draft rights held
20	Latavious Williams											Draft rights held
21	DeVon Hardin											Draft rights held
22	Paccelis Morlende											Draft rights held
23	Yotam Halperin											Draft rights held
24	TRADE EXC	$1,288,200
25	MLE	$4,525,000
26	BAE	$1,900,000
27	TOTAL	$61,301,689	$61,301,689	$61,301,689	$61,301,689	$63,365,273	$54,539,818	$48,817,649	$37,308,622	$18,200,000	$265,333,051
28	COMMITTED				$61,301,689	$63,365,273	$47,845,732	$46,491,969	$37,308,622	$18,200,000	$256,313,285
29	CONTRACTS				15	12	8	5	2	1
30	CAP +/-	$3,257,689				$2,287,273	-$9,616,182	$7,424,649
31	TAX +/-		-$9,005,311			-$10,685,727	-$23,238,182	-$7,489,351


1	PLAYER	CAP	TAX	Player Sal	2011/12	2012/13	2013/14	2014/15	2015/16	2016/17	TOTAL	Notes
2	Dwight Howard	$18,091,770	$18,091,770	$18,091,770	$18,091,770	$19,536,360					$37,628,130
3	Hedo Turkoglu	$11,015,850	$11,015,850	$11,015,850	$11,015,850	$11,815,850	$12,000,000				$34,831,700
4	Jameer Nelson	$8,600,000	$8,600,000	$8,600,000	$8,600,000	$8,600,000					$17,200,000	Likely incentives ($500k/yr)
5	JJ Redick	$6,750,000	$6,750,000	$6,750,000	$6,750,000	$6,190,000					$6,750,000	12: Unguaranteed until 7/8/12
6	Glen Davis	$6,300,000	$6,300,000	$6,300,000	$6,300,000	$6,400,000	$6,400,000	$6,600,000			$25,700,000
7	Jason Richardson	$5,395,000	$5,395,000	$5,395,000	$5,395,000	$5,799,625	$6,204,250	$6,601,125			$24,000,000
8	Chris Duhon	$3,250,000	$3,250,000	$3,250,000	$3,250,000	$3,250,000	$3,500,000				$10,000,000
9	Quentin Richardson	$2,446,200	$2,446,200	$2,446,200	$2,446,200	$2,627,400	$2,808,600				$7,882,200
10	Ryan Anderson	$2,244,601	$2,244,601	$2,244,601	$2,244,601	$3,234,470					$2,244,601
11	Earl Clark	$1,160,000	$1,160,000	$1,160,000	$1,160,000	$1,240,000					$2,400,000
12	Daniel Orton	$1,105,560	$1,105,560	$1,105,560	$1,105,560						$1,105,560
13	(Von Wafer)	$1,069,509	$1,069,509	$1,069,509	$1,069,509						$1,069,509
14	(Larry Hughes)	$854,389	$854,389	$854,389	$854,389						$854,389
15	Justin Harper	$473,604	$473,604	$473,604	$473,604	$762,195					$473,604
16	DeAndre Liggins	$473,604	$473,604	$473,604	$473,604						$473,604
17	Ismael Smith										$0
18	Pat Garrity	$7,342,075
19	Tyronn Lue	$2,700,000
20	Anthony Johnson	$854,389
21	Malik Allen	$854,389
22	Jeremy Richardson	$854,389
23	Fran Vazquez											Draft rights held
24	Milovan Rakovic											Draft rights held
25	Ramon Van De Hare											Draft rights held
26	Rashard Griffith											Draft rights held
27	TRADE EXC	$4,250,000										Expires 12/12/12 (Bass)
28	MLE	$5,000,000
29	BAE	$1,900,000
30	TOTAL	$92,985,329	$69,230,087	$69,230,087	$69,230,087	$66,221,430	$30,912,850	$13,201,125	$0	$0	$179,565,492
31	COMMITTED				$69,230,087	$60,031,430	$30,912,850	$13,201,125	$0	$0	$173,375,492
32	CONTRACTS				14	10	5	2	0	0
33	CAP +/-	$34,941,329				$5,143,430	-$33,243,150	-$28,191,875
34	TAX +/-		-$1,076,913			-$7,829,570	-$46,865,150	-$43,105,875


1	PLAYER	CAP	TAX	Player Sal	2011/12	2012/13	2013/14	2014/15	2015/16	2016/17	TOTAL	Notes
2	Elton Brand	$17,059,728	$17,059,728	$17,059,728	$17,059,728	$18,160,356					$35,220,084
3	Andre Iguodala	$13,351,750	$13,351,750	$13,351,750	$13,351,750	$14,718,250	$15,904,750				$43,974,750	Unlikely incentives
4	Thaddeus Young	$7,478,261	$7,478,261	$7,478,261	$7,478,261	$8,039,131	$8,600,000	$9,160,870	$9,721,739		$43,000,001
5	(Andres Nocioni)	$6,650,000	$6,650,000	$6,650,000	$6,650,000						$6,650,000	Unlikely incentives
6	Louis Williams	$5,176,000	$5,176,000	$5,176,000	$5,176,000	$5,351,500					$10,527,500	Unlikely incentives
7	Evan Turner	$4,947,840	$4,947,840	$4,947,840	$4,947,840	$5,293,080	$6,679,867	$8,717,226			$4,947,840
8	Spencer Hawes	$4,051,024	$4,051,024	$4,051,024	$4,051,024						$4,051,024
9	Jrue Holiday	$1,741,440	$1,741,440	$1,741,440	$1,741,440	$2,674,852	$3,776,891				$1,741,440
10	Nikola Vucevic	$1,645,440	$1,645,440	$1,645,440	$1,645,440	$1,719,480	$1,793,520	$2,751,260	$3,865,520		$3,364,920
11	Craig Brackins	$1,404,960	$1,404,960	$1,404,960	$1,404,960						$1,404,960
12	Sam Young	$1,184,750	$1,184,750	$1,184,750	$1,184,750	$1,480,938					$1,184,750
13	Jodie Meeks	$854,389	$854,389	$854,389	$854,389	$1,105,366					$854,389
14	Tony Battie	$854,389	$854,389	$854,389	$854,389						$854,389
15	Lavoy Allen	$473,604	$473,604	$473,604	$473,604						$473,604
16	(Francisco Elson)										$0
17	Darius Songaila	$9,636,000
18	Allen Iverson	$884,293
19	Donyell Marshall	$884,293
20	Antonio Daniels	$884,293
21	Edin Bavcic											Draft rights held
22	TRADE EXC	$2,721,255										Expires 1/4/13 (Speights)
23	MLE	$5,000,000
24	BAE	$1,900,000
25	TOTAL	$88,783,709	$66,873,575	$66,873,575	$66,873,575	$55,956,648	$32,978,137	$11,912,129	$9,721,739	$0	$177,442,229
26	COMMITTED				$66,873,575	$55,956,648	$24,504,750	$9,160,870	$9,721,739	$0	$166,217,583
27	CONTRACTS				13	7	4	2	1	0
28	CAP +/-	$30,739,709				-$5,121,352	-$31,177,863	-$29,480,871
29	TAX +/-		-$3,433,425			-$18,094,352	-$44,799,863	-$44,394,871


1	PLAYER	CAP	TAX	Player Sal	2011/12	2012/13	2013/14	2014/15	2015/16	2016/17	TOTAL	Notes
2	Steve Nash	$11,689,062	$11,689,062	$11,689,062	$11,689,062						$11,689,062
3	Marcin Gortat	$6,790,640	$6,790,640	$6,790,640	$6,790,640	$7,258,960	$7,727,280				$21,776,880
4	Grant Hill	$6,500,000	$6,500,000	$6,500,000	$6,500,000						$6,500,000
5	Josh Childress	$6,000,000	$6,000,000	$6,000,000	$6,000,000	$6,500,000	$7,182,500	$7,317,500			$27,000,000
6	Channing Frye	$5,600,000	$5,600,000	$5,600,000	$5,600,000	$6,000,000	$6,400,000	$6,800,000			$24,800,000
7	Jared Dudley	$4,250,000	$4,250,000	$4,250,000	$4,250,000	$4,250,000	$4,250,000	$4,250,000	$4,250,000		$21,250,000	Unlikely incentives
8	Hakim Warrick	$4,000,000	$4,000,000	$4,000,000	$4,000,000	$4,000,000	$4,000,000				$8,000,000	$2m incentives additionally
9	(Mickael Pietrus)	$3,828,351	$3,828,351	$3,828,351	$3,828,351						$3,828,351
10	Shannon Brown	$3,500,000	$3,500,000	$3,500,000	$3,500,000						$3,500,000
11	(Vince Carter)	$2,881,098	$2,881,098	$2,881,098	$2,881,098						$4,000,000
12	Robin Lopez	$2,862,602	$2,862,602	$2,862,602	$2,862,602	$4,001,917					$2,862,602
13	Markieff Morris	$1,919,160	$1,919,160	$1,919,160	$1,919,160	$2,005,560	$2,091,840	$2,989,239	$4,134,118		$11,220,757
14	Sebastian Telfair	$1,500,000	$1,500,000	$1,500,000	$1,500,000	$1,567,500					$3,067,500
15	Ronnie Price	$854,389	$854,389	$854,389	$854,389						$854,389
16	Michael Redd	$826,828	$826,828	$826,828	$826,828						$826,828
17	(Garret Siler)	$73,761	$73,761	$73,761	$73,761						$0
18	Aaron Brooks	$5,041,730			$2,976,636
19	Jalen Rose	$1,851,103
20	Eric Piatkowski	$854,389
21	Gordan Giricek	$854,389
22	Dwayne Collins											Draft rights held
23	Milos Vujanic											Draft rights held
24	MLE	$0
25	BAE	$1,900,000
26	TOTAL	$73,577,502	$63,075,891	$63,075,891	$63,075,891	$31,582,020	$31,651,620	$21,356,739	$4,250,000	$0	$151,916,270
27	COMMITTED				$63,002,130	$30,014,520	$25,559,780	$18,367,500	$4,250,000	$0	$141,193,930
28	CONTRACTS				13	7	6	4	1	0
29	CAP +/-	$15,533,502				-$29,495,980	-$32,504,380	-$20,036,261
30	TAX +/-		-$7,231,109			-$42,468,980	-$46,126,380	-$34,950,261


1	PLAYER	CAP	TAX	Player Sal	2011/12	2012/13	2013/14	2014/15	2015/16	2016/17	TOTAL	Notes
2	LaMarcus Aldridge	$12,872,000	$12,872,000	$12,872,000	$12,872,000	$14,000,000	$15,128,000	$16,256,000			$58,256,000	Likely incentives ($500k annually)
3	(Mehmet Okur)	$10,890,000	$10,890,000	$10,890,000	$10,890,000						$10,890,000	Unlikely incentives
4	Raymond Felton	$7,560,000	$7,560,000	$7,560,000	$7,560,000						$7,560,000
5	Wesley Matthews	$6,135,160	$6,135,160	$6,135,160	$6,135,160	$6,505,320	$6,875,480	$7,245,640			$26,761,600
6	Hasheem Thabeet	$5,127,720	$5,127,720	$5,127,720	$5,127,720						$5,127,720
7	Jamal Crawford	$5,000,000	$5,000,000	$5,000,000	$5,000,000	$5,225,000					$10,225,000
8	Jonny Flynn	$3,414,720	$3,414,720	$3,414,720	$3,414,720						$3,414,720
9	Shawne Williams	$3,000,000	$3,000,000	$3,000,000	$3,000,000	$3,135,000					$6,135,000
10	JJ Hickson	$2,354,537	$2,354,537	$2,354,537	$2,354,537						$2,354,537
11	Nicolas Batum	$2,155,365	$2,155,365	$2,155,365	$2,155,365	$3,166,231					$2,155,365
12	Luke Babbitt	$1,768,800	$1,768,800	$1,768,800	$1,768,800	$1,892,280	$2,902,758	$4,078,374			$3,661,080
13	(Greg Oden)	$1,500,000	$1,500,000	$1,500,000	$1,500,000						$1,500,000
14	Kurt Thomas	$1,352,181	$1,352,181	$1,352,181	$1,352,181	$1,352,181					$2,704,362
15	Elliot Williams	$1,348,800	$1,348,800	$1,348,800	$1,348,800	$1,442,880	$2,373,538	$3,436,882			$2,791,680
16	Nolan Smith	$1,306,920	$1,306,920	$1,306,920	$1,306,920	$1,365,720	$1,424,520	$2,269,260	$3,270,004		$2,672,640
17	Craig Smith	$854,389	$854,389	$854,389	$854,389						$854,389
18	(Armon Johnson)	$762,195	$762,195	$762,195	$762,195						$762,195
19	Joel Przybilla										$0
20	Travis Diener	$854,389
21	Viktor Claver											Draft rights held
22	Joel Freeland											Draft rights held
23	Jon Diebler											Draft rights held
24	Doron Sheffer											Draft rights held
25	Federico Kammerichs											Draft rights held
26	Marcelo Nicola											Draft rights held
27	Nedzad Sinanovic											Draft rights held
28	TRADE EXC	$1,246,680										Expires 6/23/12 (Fernandez)
29	MLE	$0
30	BAE	$1,900,000
31	TOTAL	$68,257,176	$67,402,787	$67,402,787	$67,402,787	$34,918,381	$28,704,296	$25,770,900	$0	$0	$156,796,364
32	COMMITTED				$67,402,787	$34,918,381	$22,003,480	$23,501,640	$0	$0	$147,826,288
33	CONTRACTS				15	8	5	3	1	0
34	CAP +/-	$10,213,176				-$26,159,619	-$35,451,704	-$15,622,100
35	TAX +/-		-$2,904,213			-$39,132,619	-$49,073,704	-$30,536,100


1	PLAYER	CAP	TAX	Player Sal	2011/12	2012/13	2013/14	2014/15	2015/16	2016/17	TOTAL	Notes
2	John Salmons	$8,500,000	$8,500,000	$8,500,000	$8,500,000	$8,083,000	$7,583,000	$7,000,000			$25,166,000	14: $1m guaranteed; $5m in additional incentives
3	Marcus Thornton	$7,000,000	$7,000,000	$7,000,000	$7,000,000	$7,525,000	$8,050,000	$8,575,000			$31,150,000
4	Francisco Garcia	$5,800,000	$5,800,000	$5,800,000	$5,800,000	$6,100,000	$6,400,000				$11,900,000
5	Chuck Hayes	$5,250,000	$5,250,000	$5,250,000	$5,250,000	$5,486,250	$5,722,500	$5,958,750			$22,417,500
6	Tyreke Evans	$4,151,640	$4,151,640	$4,151,640	$4,151,640	$5,251,825	$6,927,157				$9,403,465
7	DeMarcus Cousins	$3,627,720	$3,627,720	$3,627,720	$3,627,720	$3,880,800	$4,916,974	$6,519,907			$7,508,520
8	Jason Thompson	$3,001,284	$3,001,284	$3,001,284	$3,001,284	$4,129,767					$3,001,284
9	Travis Outlaw	$3,000,000	$3,000,000	$3,000,000	$3,000,000	$3,000,000	$3,000,000	$3,000,000			$12,000,000
10	Jimmer Fredette	$2,238,360	$2,238,360	$2,238,360	$2,238,360	$2,406,240	$2,574,120	$3,282,003	$4,470,088		$4,644,600
11	Donte Greene	$1,679,914	$1,679,914	$1,679,914	$1,679,914	$2,503,071					$1,679,914
12	Hassan Whiteside	$762,195	$762,195	$762,195	$762,195	$847,307	$905,742				$762,195	12: Unguaranteed, full on 7/16/11
13	Tyler Honeycutt	$775,000	$775,000	$775,000	$775,000	$809,875	$884,293				$1,694,168
14	Isaiah Thomas	$473,604	$473,604	$473,604	$473,604	$762,195	$884,293				$1,646,488
15	Terrence Williams										$0
16	Dejan Bodiroga											Draft rights held
17	MLE	$2,500,000
18	BAE
19	TOTAL	$48,759,717	$46,259,717	$46,259,717	$46,259,717	$44,152,492	$40,920,922	$27,815,753	$0	$0	$159,148,883
20	COMMITTED				$46,259,717	$41,733,115	$24,355,500	$18,533,750	$0	$0	$130,882,082
21	CONTRACTS				14	11	10	5	0	0
22	CAP +/-	-$9,284,283				-$16,925,508	-$23,235,078	-$13,577,247
23	TAX +/-		-$24,047,283			-$29,898,508	-$36,857,078	-$28,491,247


1	PLAYER	CAP	TAX	Player Sal	2011/12	2012/13	2013/14	2014/15	2015/16	2016/17	TOTAL	Notes
2	Tim Duncan	$21,164,619	$21,164,619	$21,164,619	$21,164,619						$21,164,619	15% TK
3	Manu Ginobili	$12,981,037	$12,981,037	$12,981,037	$12,981,037	$14,107,492					$27,088,529	5% TK
4	Tony Parker	$12,500,000	$12,500,000	$12,500,000	$12,500,000	$12,500,000	$12,500,000	$12,500,000			$41,000,000	14: $3.5m guaranteed
5	Stephen Jackson	$9,256,500	$9,256,500	$9,256,500	$9,256,500	$10,059,750					$19,316,250
6	Tiago Splitter	$3,672,000	$3,672,000	$3,672,000	$3,672,000	$3,944,000	$4,930,000				$7,616,000
7	Matt Bonner	$3,315,000	$3,315,000	$3,315,000	$3,315,000	$3,630,000	$3,945,000				$7,945,000	13: $1m guaranteed
8	(Antonio McDyess)	$2,640,000	$2,640,000	$2,640,000	$2,640,000						$2,640,000	10% TK
9	Kawhi Leonard	$1,731,960	$1,731,960	$1,731,960	$1,731,960	$1,809,840	$1,887,840	$2,894,059	$4,045,894		$3,541,800
10	James Anderson	$1,402,540	$1,402,540	$1,402,540	$1,402,540	$1,565,640	$2,414,217	$3,459,573			$1,402,540
11	DeJuan Blair	$986,000	$986,000	$986,000	$986,000	$1,054,000					$1,486,000	12: Unguaranteed until 11/1/12
12	Cory Joseph	$942,700	$942,700	$942,700	$942,700	$1,074,720	$1,120,920	$2,023,261	$3,014,658		$2,017,420
13	Danny Green	$854,389	$854,389	$854,389	$854,389						$854,389
14	Gary Neal	$762,195	$762,195	$762,195	$762,195	$854,389					$762,195
15	(Ike Diogu)	$69,204	$69,204	$69,204	$69,204						$69,204
16	Derrick Byars										$0
17	Patrick Mills										$0
18	Boris Diaw										$0
19	(Eric Dawson)										$0
20	(Malcolm Thomas)										$0
21	Robert Horry	$6,897,000
22	Chris Quinn	$854,389
23	Damon Stoudamire	$854,389
24	Glenn Robinson	$854,389
25	Jacque Vaughn	$854,389
26	Nick Van Exel	$854,389
27	Adam Hanga											Draft rights held
28	Davis Bertans											Draft rights held
29	Erazem Lorbek											Draft rights held
30	Ryan Richards											Draft rights held
31	James Gist											Draft rights held
32	Nando De Colo											Draft rights held
33	Robertas Javtokas											Draft rights held
34	Sergei Karaulov											Draft rights held
35	Viktor Sanikidze											Draft rights held
36	TRADE EXC	$854,389										Expires 6/23/12 (Hill)
37	MLE	$5,000,000
38	BAE	$1,900,000
39	TOTAL	$91,201,478	$72,278,144	$72,278,144	$72,278,144	$50,599,831	$21,867,977	$17,417,319	$7,060,552	$0	$169,223,824
40	COMMITTED				$70,175,560	$47,125,802	$16,508,760	$8,417,319	$7,060,552	$0	$149,287,994
41	CONTRACTS				15	10	5	3	2	0
42	CAP +/-	$33,157,478				-$10,478,169	-$42,288,023	-$23,975,681
43	TAX +/-		$1,971,144			-$23,451,169	-$55,910,023	-$38,889,681


1	PLAYER	CAP	TAX	Player Sal	2011/12	2012/13	2013/14	2014/15	2015/16	2016/17	TOTAL	Notes
2	Jose Calderon	$9,780,991	$9,780,991	$9,780,991	$9,780,991	$10,561,983					$20,342,974	10% TK
3	Andrea Bargnani	$9,250,000	$9,250,000	$9,250,000	$9,250,000	$10,000,000	$10,750,000	$11,500,000			$41,500,000	5% TK, Incentives
4	Amir Johnson	$5,500,000	$5,500,000	$5,500,000	$5,500,000	$6,050,000	$6,550,000	$7,050,000			$23,100,000	TK; 14: $5m guaranteed
5	Linas Kleiza	$4,605,000	$4,605,000	$4,605,000	$4,605,000	$4,600,000	$4,600,000				$13,805,000
6	Jerryd Bayless	$3,042,280	$3,042,280	$3,042,280	$3,042,280	$4,164,882					$3,042,280
7	Demar DeRozan	$2,625,000	$2,625,000	$2,625,000	$2,625,000	$3,344,250	$4,531,459				$2,625,000
8	Aaron Gray	$2,500,000	$2,500,000	$2,500,000	$2,500,000						$2,500,000
9	Ed Davis	$2,063,040	$2,063,040	$2,063,040	$2,063,040	$2,207,040	$3,153,860	$4,361,789			$2,063,040
10	James Johnson	$1,833,120	$1,833,120	$1,833,120	$1,833,120	$2,812,006	$3,950,869				$1,833,120
11	Gary Forbes	$1,500,000	$1,500,000	$1,500,000	$1,500,000	$1,500,000					$3,000,000
12	Jamaal Magloire	$854,389	$854,389	$854,389	$854,389						$854,389
13	(Rasual Butler)	$854,389	$854,389	$854,389	$854,389						$854,389
14	Solomon Alabi	$830,000	$830,000	$830,000	$830,000	$890,000					$830,000
15	Ben Uzoh										$0
16	Alan Anderson										$0
17	(Justin Dentmon)										$0
18	Julian Wright	$7,145,143
19	Rasho Nesterovic	$2,388,000
20	Alexis Ajinca	$2,263,409
21	Sonny Weems	$1,059,389			$1,059,389
22	Joey Dorsey	$854,389
23	Pape Sow	$854,389
24	Patrick O'Bryant	$854,389
25	Uros Slokar	$762,195
26	Jonas Valanciunas											Draft rights held
27	DeAndre Hulett											Draft rights held
28	MLE	$2,500,000
29	BAE	$400,000
30	TOTAL	$64,319,512	$45,238,209	$45,238,209	$45,238,209	$41,075,279	$25,053,860	$18,550,000	$0	$0	$129,917,348
31	COMMITTED				$45,238,209	$41,075,279	$21,900,000	$16,500,000	$0	$0	$124,713,488
32	CONTRACTS				14	9	4	2	0	0
33	CAP +/-	$6,275,512				-$20,002,721	-$39,102,140	-$22,843,000
34	TAX +/-		-$25,068,791			-$32,975,721	-$52,724,140	-$37,757,000


1	PLAYER	CAP	TAX	Player Sal	2011/12	2012/13	2013/14	2014/15	2015/16	2016/17	TOTAL	Notes
2	Al Jefferson	$14,000,000	$14,000,000	$14,000,000	$14,000,000	$15,000,000					$29,000,000	Incentives ($1m/yr)
3	Devin Harris	$9,319,000	$9,319,000	$9,319,000	$9,319,000	$8,500,000					$17,819,000
4	Paul Millsap	$8,103,435	$8,103,435	$8,103,435	$8,103,435	$8,603,633					$16,707,068
5	Derrick Favors	$4,443,360	$4,443,360	$4,443,360	$4,443,360	$4,753,320	$6,008,196	$7,882,754			$4,443,360
6	Enes Kanter	$4,133,280	$4,133,280	$4,133,280	$4,133,280	$4,319,280	$4,505,280	$5,694,674	$7,471,412		$8,452,560
7	CJ Miles	$3,700,000	$3,700,000	$3,700,000	$3,700,000						$3,700,000
8	Raja Bell	$3,240,000	$3,240,000	$3,240,000	$3,240,000	$3,480,000					$6,720,000
9	Gordon Hayward	$2,532,960	$2,532,960	$2,532,960	$2,532,960	$2,709,720	$3,452,183	$4,677,708			$2,532,960
10	Josh Howard	$2,150,000	$2,150,000	$2,150,000	$2,150,000						$2,150,000
11	Alec Burks	$2,020,200	$2,020,200	$2,020,200	$2,020,200	$2,111,160	$2,202,000	$3,034,356	$4,175,274		$4,131,360
12	Earl Watson	$2,000,000	$2,000,000	$2,000,000	$2,000,000	$2,000,000					$4,000,000
13	Jamaal Tinsley	$1,229,255	$1,229,255	$1,229,255	$1,229,255	$1,352,181					$2,581,436
14	Jeremy Evans	$762,195	$762,195	$762,195	$762,195						$0
15	Blake Ahearn										$0
16	DeMarre Carroll										$0
17	Andrei Kirilenko	$18,091,071
18	Greg Ostertag	$6,305,000
19	Brevin Knight	$2,600,000
20	Ante Tomic											Draft rights held
21	Mario Austin											Draft rights held
22	Peter Fehse											Draft rights held
23	Tadija Dragicevic											Draft rights held
24	TRADE EXC	$10,890,000										Expires 12/22/12 (Okur)
25	MLE	$850,000
26	BAE	$1,900,000
27	TOTAL	$98,269,756	$57,633,685	$57,633,685	$57,633,685	$52,829,294	$16,167,659	$8,729,030	$0	$0	$135,359,668
28	COMMITTED				$57,633,685	$52,829,294	$0	$0	$0	$0	$110,462,979
29	CONTRACTS				15	10	4	2	0	0
30	CAP +/-	$40,225,756				-$8,248,706	-$47,988,341	-$32,663,970
31	TAX +/-		-$12,673,315			-$21,221,706	-$61,610,341	-$47,577,970


1	PLAYER	CAP	TAX	Player Sal	2011/12	2012/13	2013/14	2014/15	2015/16	2016/17	TOTAL	Notes
2	Nene Hilario	$13,000,000	$13,000,000	$13,000,000	$13,000,000	$13,000,000	$13,000,000	$13,000,000	$13,000,000		$65,000,000
3	Emeka Okafor	$12,642,500	$12,642,500	$12,642,500	$12,642,500	$13,490,000	$14,487,500				$40,620,000	Unlikely incentives
4	Trevor Ariza	$6,790,640	$6,790,640	$6,790,640	$6,790,640	$7,258,960	$7,727,280				$21,776,880
5	Andray Blatche	$6,442,083	$6,442,083	$6,442,083	$6,442,083	$7,118,502	$7,794,921	$8,471,339			$29,826,845
6	John Wall	$5,530,080	$5,530,080	$5,530,080	$5,530,080	$5,915,880	$7,459,925	$9,697,902			$11,445,960
7	Jan Vesely	$3,065,040	$3,065,040	$3,065,040	$3,065,040	$3,202,920	$3,340,920	$4,236,287	$5,651,206		$6,267,960
8	Kevin Seraphin	$1,680,360	$1,680,360	$1,680,360	$1,680,360	$1,797,600	$2,761,114	$3,898,692			$3,477,960
9	Chris Singleton	$1,485,000	$1,485,000	$1,485,000	$1,485,000	$1,551,840	$1,618,680	$2,489,530	$3,532,643		$3,036,840
10	Trevor Booker	$1,294,920	$1,294,920	$1,294,920	$1,294,920	$1,385,280	$2,350,820	$3,420,443			$2,680,200
11	Brian Cook	$1,223,166	$1,223,166	$1,223,166	$1,223,166						$1,223,166
12	(Mike Bibby)	$1,125,874	$1,125,874	$1,125,874	$1,125,874						$1,125,874
13	Jordan Crawford	$1,120,440	$1,120,440	$1,120,440	$1,120,440	$1,198,680	$2,162,419	$3,206,867			$1,120,440
14	Maurice Evans	$854,389	$854,389	$854,389	$854,389						$854,389
15	(Roger Mason)	$854,389	$854,389	$854,389	$854,389						$854,389
16	(Hamady N'diaye)	$762,195	$762,195	$762,195	$762,195						$762,195
17	Shelvin Mack	$473,604	$473,604	$473,604	$473,604	$762,195					$473,604
18	James Singleton										$0
19	Cartier Martin										$0
20	Morris Almond										$0
21	(Edwin Ubiles)										$0
22	Emir Preldzic											Draft rights held
23	MLE	$2,500,000
24	BAE
25	TOTAL	$60,844,680	$58,344,680	$58,344,680	$58,344,680	$53,187,712	$62,703,579	$28,197,155	$13,000,000	$0	$215,433,126
26	COMMITTED				$58,344,680	$39,725,966	$43,009,701	$21,471,339	$13,000,000	$0	$175,551,686
27	CONTRACTS				16	10	10	4	1	0
28	CAP +/-	$2,800,680				-$7,890,288	-$1,452,421	-$13,195,845	-$28,393,000
29	TAX +/-		-$11,962,320			-$20,863,288	-$15,074,421	-$28,109,845	-$43,307,000


1			CURRENT	2005/06	2006/07	2007/08	2008/09	2009/10	2010/11	2011/12	2012/13	2013/14	2014/15

2				07/01/05	07/01/06	07/01/07	07/01/08	07/01/09	07/01/10	07/01/11	07/01/12	07/01/13	07/01/14
3	Salary Cap		$41,393,000	$49,500,000	$53,135,000	$55,630,000	$58,680,000	$57,700,000	$58,044,000	$58,044,000	$61,078,000	$64,156,000	$41,393,000
4	% of Projected BRI			49.50%	51.00%	51.00%	51.00%	51.00%	51.00%	51.00%	51.00%	51.00%	51.00%
5	% Change			12.83%	7.34%	4.70%	5.48%	-1.67%	0.60%	0.00%	5.23%	5.04%	-35.48%
6	Salary Cap Error Checker			49,396,000.00	53,135,000.00	55,630,000.00	58,680,000.00	57,700,000.00
7	Tax Level		$56,307,000	$61,700,000	$65,420,000	$67,865,000	$71,150,000	$69,920,000	$70,307,000	$70,307,000	$74,051,000	$77,778,000	$56,307,000
8	% of Projected BRI			61.00%	61.00%	61.00%	61.00%	61.00%	61.00%	61.00%	61.00%	61.00%	61.00%
9	% Change			-	6.03%	3.74%	4.84%	-1.73%	0.55%	0.00%	5.33%	5.03%	-27.61%
10	Tax Level Error Checker			61,769,000.00	65,429,000.00	67,828,000.00	71,150,000.00	69,923,000.00
11	Mid-Level Exception		$1,617,000	$5,000,000	$5,215,000	$5,356,000	$5,585,000	$5,854,000	$5,765,000	$0	$3,989,000	$2,812,000	$1,617,000
12	% Change			1.98%	4.30%	2.70%	4.28%	4.82%	-1.52%	-	-	-29.51%	-42.50%
13	Mid-Level Exception Error Checker			5,000,000.00	5,333,000.00	5,376,000.00	5,603,000.00	5,853,000.00
14	Bi-Annual Exception			$1,670,000	$1,750,000	$1,830,000	$1,910,000	$1,990,000	$2,080,000	$2,180,000
15	% Change			4.38%	4.79%	4.57%	4.37%	4.19%	4.52%	4.81%	-	-	-
16
17	Max Contracts
18	48.04% Salary Cap			$47,825,000	$49,820,000	$52,165,000	$55,032,000	$54,082,000	$54,405,000	$55,219,000	$57,238,000	$60,124,000	$41,203,000
19	% of Projected BRI			48.04%	48.04%	48.04%	48.04%	48.04%	48.04%	48.04%	48.04%	48.04%	48.04%
20	48.04% Salary Cap Error Checker			47,825,000.00	49,820,000.00	52,165,000.00	55,032,000.00	54,082,000.00
21	Tenure <= 6 Years	25%	10,300,750.00	12,000,000.00	12,455,000.00	13,041,250.00	13,758,000.00	13,520,500.00	13,603,750.00	12,900,000.00	14,309,500.00	15,031,000.00	10,300,750.00
22	7 - 9 Year Tenure	30%	12,360,900.00	14,400,000.00	14,946,000.00	15,649,500.00	16,509,600.00	16,224,600.00	16,324,500.00	15,500,000.00	17,171,400.00	18,037,200.00	12,360,900.00
23	10+ Year Tenure	35%	14,421,050.00	16,800,000.00	17,437,000.00	18,257,750.00	19,261,200.00	18,928,700.00	19,045,250.00	18,100,000.00	20,033,300.00	21,043,400.00	14,421,050.00
24
25	Inputs
26	Projected BRI			$3,120,159,000	$3,359,798,000	$3,511,824,000	$3,697,298,000	$3,755,691,000	$3,853,312,000	$3,853,312,000	$3,891,845,000	$4,086,437,000	$4,474,363,000
27	% Change			-	7.68%	4.52%	5.28%	1.58%	2.60%	0.00%	1.00%	5.00%	9.49%
28
29	Projected Benefits			112,000,000.00	119,447,000.00	122,130,000.00	125,222,000.00	139,115,000.00	139,600,000.00	145,900,000.00	152,500,000.00	159,400,000.00	166,600,000.00
30	Projected Benefits			112,000,000.00	161,447,000.00	128,577,000.00	132,352,000.00	133,587,000.00	139,600,000.00	145,900,000.00	152,500,000.00	159,400,000.00	166,600,000.00
31	Actual vs. Projected Adjustment			0.00	(42,000,000.00)	(6,447,000.00)	(7,130,000.00)	5,528,000.00	0.00	0.00	0.00	0.00	0.00
32
33	Salary Cap Adjustments			0.00	0.00	0.00	0.00	(45,287,490.00)	(84,269,340.00)	(51,654,840.00)	0.00	0.00	(873,543,928.46)
34	BRI vs. Projected BRI			0.00	0.00	0.00	0.00	(45,287,490.00)	(84,269,340.00)	(51,654,840.00)	0.00	0.00	0.00
35	Total Salary and Benefits vs. BRI			0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	(873,543,928.46)
36
37	Tax Level Adjustments			0.00	32,843,010.00	14,763,220.00	4,377,360.00	(54,167,390.00)	(100,792,740.00)	(61,783,240.00)	41,209,770.00	125,332,430.00	119,102,500.00
38	BRI vs. Projected BRI			0.00	32,843,010.00	14,763,220.00	4,377,360.00	(54,167,390.00)	(100,792,740.00)	(61,783,240.00)	41,209,770.00	125,332,430.00	119,102,500.00
39
40	48.04% Salary Cap Adjustments			0.00	0.00	0.00	0.00	(42,659,039.60)	(79,378,413.60)	(48,656,833.60)	0.00	0.00	(746,805,993.26)
41	BRI vs. Projected BRI			0.00	0.00	0.00	0.00	(42,659,039.60)	(79,378,413.60)	(48,656,833.60)	0.00	0.00	0.00
42	Total Salary and Benefits vs. BRI			0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	(746,805,993.26)
43
44	Non-Expansion Teams			29.00	30.00	30.00	30.00	30.00	30.00	30.00	30.00	30.00	30.00
45	Expansion Teams			1.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
46	Total NBA Teams			30.00	30.00	30.00	30.00	30.00	30.00	30.00	30.00	30.00	30.00
47
48	Escrow
49	BRI			$3,174,000,000	$3,384,000,000	$3,519,000,000	$3,608,499,000	$3,590,457,000	$3,752,028,000	$3,920,869,000	$4,097,308,000	$4,281,687,000	$4,474,363,000
50	% Change			4.51%	6.62%	3.99%	2.54%	-0.50%	4.50%	4.50%	4.50%	4.50%	4.50%
51
52	Designated Percentage			57.0%	57.0%	57.0%	57.0%	57.0%	57.0%	51.2%	51.2%	51.2%	51.2%
53	Designated Percentage of BRI			1,809,180,000.00	1,928,880,000.00	2,005,830,000.00	2,056,844,430.00	2,046,560,490.00	2,138,655,960.00	2,005,524,493.50	2,095,773,042.00	2,190,082,900.50	2,288,636,674.50
54
55	Total Salaries			1,890,352,400.00	1,971,300,550.00	2,054,270,780.00	2,145,939,000.00	2,119,272,820.00	3,755,567,158.87	2,864,308,958.25	2,021,443,154.38	1,150,716,441.54	0.00
56	Total Benefits			70,000,000.00	113,000,000.00	115,000,000.00	130,750,000.00	139,115,000.00	139,600,000.00	145,900,000.00	152,500,000.00	159,400,000.00	166,600,000.00
57	Total Salaries and Benefits			1,960,352,400.00	2,084,300,550.00	2,169,270,780.00	2,276,689,000.00	2,258,387,820.00	3,895,167,158.87	3,010,208,958.25	2,173,943,154.38	1,310,116,441.54	166,600,000.00
58
59	Total Salaries and Article IV, Section 5(k) Amts.			1,890,352,400.00	1,971,300,550.00	2,054,900,000.00	2,155,949,000.00	0.00	3,755,567,158.87	2,864,308,958.25	2,021,443,154.38	1,150,716,441.54	0.00
60	Article VII, Section 12 Percentage			10.0%	9.0%	9.0%	9.0%	9.0%	8.0%	8.0%	8.0%	8.0%	8.0%
61	Escrow Amount			189,035,240.00	177,417,049.50	184,941,000.00	194,035,410.00	0.00	300,445,372.71	229,144,716.66	161,715,452.35	92,057,315.32	0.00
62
63	Overage			151,172,400.00	155,420,550.00	163,440,780.00	219,844,570.00	211,827,330.00	1,756,511,198.87	1,004,684,464.75	78,170,112.38	0.00	0.00
64	Agg. Salaries and Benefits Adj. Amount			151,172,400.00	155,420,550.00	163,440,780.00	204,902,010.00	203,254,903.80	311,613,372.71	240,816,716.66	78,170,112.38	0.00	0.00
65	Agg. Compensation Adjustment Amount			151,172,400.00	155,420,550.00	163,440,780.00	194,035,410.00	0.00	300,445,372.71	229,144,716.66	78,170,112.38	0.00	0.00
66	Agg. Comp. Adjustment Amount Shortfall			0.00	0.00	0.00	10,866,600.00	203,254,903.80	11,168,000.00	11,672,000.00	0.00	0.00	0.00
67
68	Funds Returned to Players			37,862,840.00	21,996,499.50	21,500,220.00	0.00	0.00	0.00	0.00	83,545,339.97	92,057,315.32	0.00
69
70	Funds Retained by NBA			151,172,400.00	155,420,550.00	163,440,780.00	194,035,410.00	10,866,600.00	503,700,276.51	240,312,716.66	89,842,112.38	0.00	0.00
71	Undistributed Funds			0.00	20,700,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
72	Funds Returned to Teams			151,172,400.00	134,720,550.00	163,440,780.00	194,035,410.00	10,866,600.00	503,700,276.51	240,312,716.66	89,842,112.38	0.00	0.00
73	Per Team Check			5,039,080.00	4,490,685.00	5,448,026.00	6,467,847.00	362,220.00	16,790,009.22	8,010,423.89	2,994,737.08	0.00	0.00
74
75	Tax Level
76	Tax Level			$61,700,000	$65,420,000	$67,865,000	$71,150,000	$69,920,000	$70,307,000	$70,307,000	$74,051,000	$77,778,000	$56,307,000
77	Total Tax Collected			71,642,951.00	55,564,006.00	92,454,198.00	87,352,665.00	79,228,138.94	0.00	0.00	0.00	8,145,436,032.53	0.00
78	Per Team Check			2,388,098.37	1,852,133.53	3,081,806.60	2,911,755.50	2,640,937.96	0.00	0.00	0.00	271,514,534.42	0.00
79
80	Number of Teams Collecting			24.00	25.00	22.00	23.00	0.00	30.00	30.00	30.00	0.00	30.00
81	Remaining Funds			14,328,590.20	9,260,667.67	24,654,452.80	20,382,288.50	79,228,138.94	0.00	0.00	0.00	8,145,436,032.53	0.00
82
83	Undistributed Funds			14,328,590.20	9,260,667.67	24,654,452.80	20,382,288.50	79,228,138.94	0.00	0.00	0.00	8,145,436,032.53	0.00
84	Funds Returned to Teams			0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
85	Per Team Check			0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
86
87	NBA Payment to Players
88	Minimum League-Wide Roster			$0	$0	$0	$0	$298,899,882	$0	$0	$0	$0	$0
89	Salary and Benefits Guarantee			0.00	0.00	0.00	0.00	0.00	0.00	0.00	161,522,405.62	1,130,445,148.46	2,383,786,910.00
90
91	Distributions
92	Total Gross Proceeds to Teams			$1,350,491,410	$1,425,159,332	$1,488,515,547	$1,505,463,122	$1,263,707,641	$360,561,118	$1,150,972,758	$2,013,206,958	($5,173,865,474)	$4,307,763,000
93	% of BRI			42.55%	42.11%	42.30%	41.72%	35.20%	9.61%	29.36%	49.13%	-120.84%	96.28%
94
95	Total Net Player Salaries and Benefits			1,809,180,000.00	1,928,880,000.00	2,005,830,000.00	2,082,653,590.00	2,247,521,220.00	3,391,466,882.36	2,769,896,241.59	2,084,101,042.00	1,310,116,441.54	166,600,000.00
96	% of BRI			57.00%	57.00%	57.00%	57.72%	62.60%	90.39%	70.64%	50.87%	30.60%	3.72%
97
98	Total League-Purpose Funds			14,328,590.20	29,960,667.67	24,654,452.80	20,382,288.50	79,228,138.94	0.00	0.00	0.00	8,145,436,032.53	0.00
99	% of BRI			0.45%	0.89%	0.70%	0.56%	2.21%	0.00%	0.00%	0.00%	190.24%	0.00%
100
101