1 | NON-READY FOR OCCUPANCY HOUSES (Pre-Selling) | |||
---|---|---|---|---|
2 | ||||
3 | Option 1 - Installment Payment | |||
4 | Nadine House Model | Bank Financing | ||
5 | ||||
6 | Lot Area | 219 Sqm. | 649 Sqm. | |
7 | House Area | 160 Sqm. | 160 Sqm. | |
8 | Downpayment (DP) | 15% | 15% | |
9 | Estimated House Turnover | 14-16months after Downpayment | 14-16months after Downpayment | |
10 | ||||
11 | Total Contract Price | 16,327,216.00 | 36,387,216.00 | |
12 | Buyer's Promo | |||
13 | New Total Contract Price | 16,327,216.00 | 36,387,216.00 | |
14 | 15% DP | 2,449,082.40 | 5,458,082.40 | |
15 | Less: Reservation Fee | 150,000.00 | 150,000.00 | |
16 | DP Balance after Reservation Fee | 2,299,082.40 | 5,308,082.40 | |
17 | Monthly Downpayment (12 months) | 191,590.20 | 442,340.20 | |
18 | Loanable Amount to Bank | 13,878,133.60 | 30,929,133.60 | |
19 | Monthly Amortization | |||
20 | 15 years at 8% per year | 132,626.67 | 295,574.91 | |
21 | 20 years at 8% per year | 116,082.27 | 258,703.67 | |
22 | ||||
23 | Option 2 - No Down / No Interest - Deferred Payment | |||
24 | ||||
25 | Total Contract Price | 16,327,216.00 | 36,387,216.00 | |
26 | Less: Reservation Fee | 150,000.00 | 150,000.00 | |
27 | Balance After Reservation Fee: | 16,177,216.00 | 36,237,216.00 | |
28 | Monthly Payment (24 months): | 674,050.67 | 1,509,884.00 | |
29 | ||||
30 | Option 3 - Spot Cash / Full Downpayment | |||
31 | ||||
32 | Total Contract Price | 16,327,216.00 | 36,387,216.00 | |
33 | Discount 10% | 1,632,721.60 | 3,638,721.60 | |
34 | Less: Reservation Fee | 150,000.00 | 150,000.00 | |
35 | Discount Amount ( for 30 Days ) | 1,482,721.60 | 3,488,721.60 | |
36 | ||||
37 | Loanable Amount | 13,061,772.80 | 29,109,772.80 | |
38 | Discount Upon Loan Release 1% | 163,272.16 | 363,872.16 | |
39 | Total Loanable Amount | 12,898,500.64 | 28,745,900.64 | |
40 | ||||
41 | Option 4 - Spot Cash / Full TCP | |||
42 | ||||
43 | Total Contract Price | 16,327,216.00 | 36,387,216.00 | |
44 | Discount 5% | 816,360.80 | 1,819,360.80 | |
45 | Less: Reservation Fee | 150,000.00 | 150,000.00 | |
46 | Net Total Contract Price ( for 45 Days ) | 15,360,855.20 | 34,417,855.20 | |
47 | ||||
48 | Note: Construction period includes time for permit application up to final inspection period. | |||
49 | Price is subject to change without prior notice. |