1 | PORTOFINO LOT ONLY | Bank Financing | ||
---|---|---|---|---|
2 | ||||
3 | ||||
4 | Lot Area | 292 Sqm. | 360 Sqm. | 369 Sqm. |
5 | Downpayment (DP) | 30% | 30% | 30% |
6 | ||||
7 | Total Contract Price | 22,050,000.00 | 25,350,000.00 | 27,825,000.00 |
8 | Buyer's Promo | |||
9 | New Total Contract Price | 22,050,000.00 | 25,350,000.00 | 27,825,000.00 |
10 | 30% DP | 6,615,000.00 | 7,605,000.00 | 8,347,500.00 |
11 | Less: Reservation Fee | 150,000.00 | 150,000.00 | 150,000.00 |
12 | DP Balance after Reservation Fee | 6,465,000.00 | 7,455,000.00 | 8,197,500.00 |
13 | Monthly Downpayment (36 months) | 179,583.33 | 207,083.33 | 227,708.33 |
14 | Loanable Amount to Bank | 15,435,000.00 | 17,745,000.00 | 19,477,500.00 |
15 | Monthly Amortization | |||
16 | 15 years at 8% per year | 147,504.90 | 169,580.46 | 186,137.13 |
17 | 20 years at 8% per year | 129,104.52 | 148,426.29 | 162,917.61 |
18 | ||||
19 | Price is subject to change without prior notice. |