KA Spreadsheet - My Kingdom

	A	B	C	D	E	F	G	H	I	J	K	L	M	N	O	P	Q	R	S	T	U	V	W	X	Z
1			Edit this column ONLY!					IPH =	$2,052		Discount =	-1%	Holy Avenger Discount =	10%	Building Defense =		69								HK 7/17..10:00
2	#	Type	Building	Unlock Level	Payout Time	Size	Build Cost	Build Time	Pay $	Pay/Hr	Up Cost	Up Cost w/Mill	Up Time	Up Time w/Bonus	Up Pay $	Up Pay/Hr	Unlocks Unit	Att	Def	Cost	Up Unlocks Unit	Att	Def	Cost

3	1	Money	Castle L3	0	24	12 x 12	$350	2.00	$350	$15	$600	$594	8.00	7.2	$550	$23
4	2	Money	Cottage L5	1	0.08	6 x 6	$233	9.00	$24	$288	$390	$386.10	12.00	10.8	$33	$396
5	3	Money	Cottage L5	1	0.08	6 x 6	$233	9.00	$24	$288	$390	$386.10	12.00	10.8	$33	$396
6	4	Money	Farm L4	1	0.50	8 x 8	$210	4.00	$66	$132	$350	$346.50	12.00	10.8	$96	$192
7	5	Money	Farm L4	1	0.50	8 x 8	$210	4.00	$66	$132	$350	$346.50	12.00	10.8	$96	$192
8	6	Money	Apothecary L0	1	3	Gold	$0			$0	60G'		0.00	0	$120	$40
9	7	Money	Apothecary L0	1	3	Gold	$0			$0	60G'		0.00	0	$120	$40
10	8	Money	Bazaar L5	2	1	7 x 7	$585	16.00	$200	$200	$975	$965.25	20.00	18	$275	$275
11	9	Money	Bazaar L5	2	1	7 x 7	$585	16.00	$200	$200	$975	$965.25	20.00	18	$275	$275
12	10	Money	Gold Mine L0	1	24	Gold	$0			$0	500G'		0.00	0	$2,250	$94
13	11	Money	Gold Mine L0	1	24	Gold	$0			$0	500G'		0.00	0	$2,250	$94
14	12	Money	Bakery L3	3	3	6 x 6	$335	2.00	$168	$56	$560	$554.40	8.00	7.2	$264	$88
15	13	Money	Bakery L3	3	3	6 x 6	$335	2.00	$168	$56	$560	$554.40	8.00	7.2	$264	$88
16	14	Money	Silo L3	4	24	5 x 5	$625	2.50	$1,155	$48	$1,050	$1,039.50	10.00	9	$1,815	$76
17	15	Money	Silo L4	4	24	5 x 5	$1,050	10.00	$1,815	$76	$1,750	$1,732.50	24.00	21.6	$2,640	$110
18	16	Money	Jewelcrafter L0	5	18	Gold	$0			$0	190G'		0.00	0	$325	$18
19	17	Money	Jewelcrafter L0	5	18	Gold	$0			$0	190G'		0.00	0	$325	$18
20	18	Money	Tailor L3	6	6	7 x 7	$1,050	4.00	$294	$49	$1,750	$1,732.50	12.00	10.8	$462	$77
21	19	Money	Tailor L3	6	6	7 x 7	$1,050	4.00	$294	$49	$1,750	$1,732.50	12.00	10.8	$462	$77
22	20	Money	Tavern L2	7	12	7 x 7	$1,000	2.50	$330	$28	$1,650	$1,633.50	6.00	5.4	$578	$48
23	21	Money	Tavern L3	7	12	7 x 7	$1,650	6.00	$578	$48	$2,800	$2,772	16.00	14.4	$908	$76
24	22	Money	Library L2	8	8	7 x 7	$1,700	3.00	$250	$31	$2,800	$2,772	8.00	7.2	$438	$55
25	23	Money	Library L2	8	8	7 x 7	$1,700	3.00	$250	$31	$2,800	$2,772	8.00	7.2	$438	$55
26	24	Money	Stable L2	9	18	6 x 6	$2,300	4.00	$580	$32	$3,900	$3,861	10.00	9	$1,015	$56
27	25	Money	Stable L2	9	18	6 x 6	$2,300	4.00	$580	$32	$3,900	$3,861	10.00	9	$1,015	$56
28	26	Money	Leatherworker L1	10	24	7 x 7	$2,200	2.00	$450	$19	$3,700	$3,663	6.00	5.4	$900	$38
29	27	Money	Leatherworker L1	10	24	7 x 7	$2,200	2.00	$450	$19	$3,700	$3,663	6.00	5.4	$900	$38
30	28	Money	Cartographer L2	11	3	5 x 5	$5,000	8.00	$136	$45	$8,400	$8,316	16.00	14.4	$238	$79
31	29	Money	Cartographer L2	11	3	5 x 5	$5,000	8.00	$136	$45	$8,400	$8,316	16.00	14.4	$238	$79
32	30	Money	Pottery Maker L1	13	12	7 x 7	$3,600	3.00	$250	$21	$6,000	$5,940	12.00	10.8	$500	$42
33	31	Money	Pottery Maker L1	13	12	7 x 7	$3,600	3.00	$250	$21	$6,000	$5,940	12.00	10.8	$500	$42
34	32	Money	Fish Market L1	14	6	6 x 6	$4,200	5.00	$130	$22	$7,000	$6,930	16.00	14.4	$260	$43
35	33	Money	Fish Market L1	14	6	6 x 6	$4,200	5.00	$130	$22	$7,000	$6,930	16.00	14.4	$260	$43
36	34	Money	Wine Maker L0	17	12	Gold	$0			$0	200G'		0.00	0	$1,000	$83
37	35	Money	Wine Maker L0	17	12	Gold	$0			$0	200G'		0.00	0	$1,000	$83
38	36	Money	Butcher Shop L1	19	8	6 x 6	$6,000	8.00	$190	$24	$10,000	$9,900	24.00	21.6	$380	$48
39	37	Money	Butcher Shop L1	19	8	6 x 6	$6,000	8.00	$190	$24	$10,000	$9,900	24.00	21.6	$380	$48
40	38	Money	Shipyard L0	21	18	12 x 12	$0			$0	$6,500	$6,435	9.00	8.1	$500	$28
41	39	Money	Shipyard L0	21	18	12 x 12	$0			$0	$6,500	$6,435	9.00	8.1	$500	$28
42	40	Money	Merchant Caravan L0	23	1	6 x 6	$0			$0	$7,200	$7,128	10.00	9	$100	$100
43	41	Money	Merchant Caravan L0	23	1	6 x 6	$0			$0	$7,200	$7,128	10.00	9	$100	$100
44	42	Money	Playhouse L0	24	48	11 x 11	$0			$0	$8,400	$8,316	12.00	10.8	$1,300	$27
45	43	Money	Playhouse L0	24	48	11 x 11	$0			$0	$8,400	$8,316	12.00	10.8	$1,300	$27
46	44	Money	Inn L0	27	24	7 x 7	$0			$0	$10,000	$9,900	15.00	13.5	$675	$28
47	45	Money	Inn L0	27	24	7 x 7	$0			$0	$10,000	$9,900	15.00	13.5	$675	$28
48	46	Money	Printing Press L0	31	12	7 x 7	$0			$0	$12,000	$11,880	18.00	16.2	$350	$29
49	47	Money	Printing Press L0	31	12	7 x 7	$0			$0	$12,000	$11,880	18.00	16.2	$350	$29
50	48	Money	Trading Post L0	33	6	7 x 7	$0			$0	$15,000	$14,850	20.00	18	$190	$32
51	49	Money	Trading Post L0	33	6	7 x 7	$0			$0	$15,000	$14,850	20.00	18	$190	$32
52	50	Money	Brothel L0	36	3	9 x 9	$0			$0	$22,000	$21,780	22.00	19.8	$130	$43
53	51	Money	Brothel L0	36	3	9 x 9	$0			$0	$22,000	$21,780	22.00	19.8	$130	$43
54	52	Money	Lender L0	38	24	10 x 10	$0			$0	$50,000	$49,500	24.00	21.6	$2,000	$83
55	53	Money	Lender L0	38	24	10 x 10	$0			$0	$50,000	$49,500	24.00	21.6	$2,000	$83
56	54	Money	Manor L0	41	48	8 x 8	$0			$0	$250,000	$247,500	36.00	32.4	$15,000	$313
57	55	Money	Manor L0	41	48	8 x 8	$0			$0	$250,000	$247,500	36.00	32.4	$15,000	$313
58	56	Units	Barracks L4	1		9 x 9	$235				$390	$386.10	9.00	8.1			Monk	3	6	$110	Brawler_Templar	6_110	4_135	$135_360G
59	57	Units	Magic Academy L4	1		8 x 8	$465				$775	$767.25	12.00	10.8			Illusionist	2	9	$150	Shaman_Witch Doctor	7_30	6_19	$200_30G
60	58	Units	Siege Workshop L5	1		9 x 9	$2,300				$3,900	$3,861	18.00	16.2			Catapult	14	5	$450	Zeppelin	7	17	$750
61	59	Units	Beast Warren L4	1		10 x 10	$3,500				$5,800	$5,742	18.00	16.2			Deadly Scorpion	87	58	160G	Imp	12	5	$340
62	60	Units	Colosseum L0	20		11 x 11	$0				$1,500	$1,485	9.00	8.1							Gladiator	9	6	$250
63	61	Units	Wizard’s Spire L0	30		8 x 8	$0				$3,000	$2,970	12.00	10.8							Invoker	13	7	$425
64	62	Units	Gnomish Lab L0	40		8 x 8	$0				$9,000	$8,910	15.00	13.5							Ornithopter	15	19	$1,600
65	63	Units	Breeding Den L0	50		8 x 8	$0				$19,000	$18,810	18.00	16.2							Manticore	16	9	$750
66	64	Reduct Building Cost	Lumber Mill L1	12		8 x 8	$4,500	12.00	-1%		$7,500	$7,425	15.00	13.5	-2%
67	65	Enhance Infantry	Blacksmith L1	18		7 x 7	$1,500	9.00	2%		$2,500	$2,475	12.00	10.8	4%
68	66	Enhance Magic	Temple L0	22		8 x 8	$0		-100%		$7,500	$7,425	12.00	10.8	2%
69	67	Reduce Casualty	Water Temple of Healing L0	25		12 x 12	$0		-100%		$12,500	$12,375	24.00	21.6	-3%
70	68	Enhance Machine	Engineering Academy L0	28		8 x 8	$0		-100%		$9,000	$8,910	18.00	16.2	2%
71	69	Enhance Beast	Beast Kennel L0	34		8 x 8	$0		-100%		$11,000	$10,890	24.00	21.6	2%
72	70	Defense	Guard Tower L2	5		5 x 5	$85	1.00	4		$140	$138.60	3.00	2.7	6
73	71	Defense	Guard Tower L1	5		5 x 5	$50	0.25	2		$85	$84.15	1.00	0.9	4
74	72	Defense	Guard Tower L1	5		5 x 5	$50	0.25	2		$85	$84.15	1.00	0.9	4
75	73	Defense	Guard Tower L1	5		5 x 5	$50	0.25	2		$85	$84.15	1.00	0.9	4
76	74	Defense	Guard Tower L1	5		5 x 5	$50	0.25	2		$85	$84.15	1.00	0.9	4
77	75	Defense	Runic Circle L0	5		Gold	$0				100G		0.00	0	12
78	76	Defense	Runic Circle L0	5		Gold	$0				100G		0.00	0	12
79	77	Defense	Runic Circle L0	5		Gold	$0				100G		0.00	0	12
80	78	Defense	Runic Circle L0	5		Gold	$0				100G		0.00	0	12
81	79	Defense	Runic Circle L0	5		Gold	$0				100G		0.00	0	12
82	80	Defense	Bunker L1	10		5 x 5	$300	1.00	5		$500	$495	3.00	2.7	10
83	81	Defense	Bunker L1	10		5 x 5	$300	1.00	5		$500	$495	3.00	2.7	10
84	82	Defense	Bunker L1	10		5 x 5	$300	1.00	5		$500	$495	3.00	2.7	10
85	83	Defense	Bunker L1	10		5 x 5	$300	1.00	5		$500	$495	3.00	2.7	10
86	84	Defense	Bunker L1	10		5 x 5	$300	1.00	5		$500	$495	3.00	2.7	10
87	85	Defense	Pit Trap L1	16		6 x 6	$1,000	3.00	16		$1,650	$1,633.50	6.00	5.4	32
88	86	Defense	Pit Trap L1	16		6 x 6	$1,000	3.00	16		$1,650	$1,633.50	6.00	5.4	32
89	87	Defense	Pit Trap L0	16		6 x 6	$0				$1,000	$990	3.00	2.7	16
90	88	Defense	Pit Trap L0	16		6 x 6	$0				$1,000	$990	3.00	2.7	16
91	89	Defense	Pit Trap L0	16		6 x 6	$0				$1,000	$990	3.00	2.7	16
92	90	Defense	Magic Bunker L0	22		Gold	$0				200G		0.00	0	28
93	91	Defense	Magic Bunker L0	22		Gold	$0				200G		0.00	0	28
94	92	Defense	Magic Bunker L0	22		Gold	$0				200G		0.00	0	28
95	93	Defense	Magic Bunker L0	22		Gold	$0				200G		0.00	0	28
96	94	Defense	Magic Bunker L0	22		Gold	$0				200G		0.00	0	28
97	95	Defense	Arcane Tower L0	25		4 x 4	$0				$2,200	$2,178	9.00	8.1	12
98	96	Defense	Arcane Tower L0	25		4 x 4	$0				$2,200	$2,178	9.00	8.1	12
99	97	Defense	Arcane Tower L0	25		4 x 4	$0				$2,200	$2,178	9.00	8.1	12
100	98	Defense	Arcane Tower L0	25		4 x 4	$0				$2,200	$2,178	9.00	8.1	12