Credit card story

	A	B	C	D	E	F	G
1	Month	Previous balance	New purchases	Payment	Fees	New balance

2	2/1/2012	0.00	200.00	20.00	0.00	180.00
3	3/2/2012	180.00	200.00	20.00	7.60	367.60
4	4/1/2012	367.60	200.00	20.00	11.35	558.95
5	5/1/2012	558.95	200.00	20.00	15.18	754.13
6	5/31/2012	754.13	200.00	20.00	19.08	953.21
7	6/30/2012	953.21	200.00	25.00	23.06	1,151.28
8	7/30/2012	1,151.28	200.00	30.00	27.03	1,348.30
9	8/29/2012	1,348.30	200.00	35.00	30.97	1,544.27
10	9/28/2012	1,544.27	200.00	35.00	34.89	1,744.15
11	10/28/2012	1,744.15	200.00	40.00	38.88	1,943.04
12	11/27/2012	1,943.04	200.00	45.00	42.86	2,140.90
13	12/27/2012	2,140.90	200.00	50.00	46.82	2,337.72
14	1/26/2013	2,337.72	200.00	55.00	50.75	2,533.47
15	2/25/2013	2,533.47	0.00	55.00	50.67	2,529.14	Breakup
16	3/27/2013	2,529.14	0.00	55.00	50.58	2,524.72
17	4/26/2013	2,524.72	0.00	55.00	50.49	2,520.22
18	5/26/2013	2,520.22	0.00	55.00	50.40	2,515.62
19	6/25/2013	2,515.62	0.00	55.00	50.31	2,510.93
20	7/25/2013	2,510.93	0.00	55.00	50.22	2,506.15
21	8/24/2013	2,506.15	0.00	55.00	50.12	2,501.28
22	9/23/2013	2,501.28	0.00	55.00	50.03	2,496.30
23	10/23/2013	2,496.30	0.00	55.00	49.93	2,491.23
24	11/22/2013	2,491.23	0.00	55.00	49.82	2,486.05
25	12/22/2013	2,486.05	0.00	55.00	49.72	2,480.77
26	1/21/2014	2,480.77	0.00	400.00	49.62	2,130.39	Anniversary
27	2/20/2014	2,130.39	0.00	400.00	42.61	1,773.00
28	3/22/2014	1,773.00	0.00	400.00	35.46	1,408.46
29	4/21/2014	1,408.46	0.00	400.00	28.17	1,036.63
30	5/21/2014	1,036.63	0.00	400.00	20.73	657.36
31	6/20/2014	657.36	0.00	400.00	13.15	270.51
32	7/20/2014	270.51	0.00	275.92	5.41	0.00	Paid off
33	8/19/2014	0.00	0.00	0.00	0.00	0.00
34	9/18/2014	0.00	0.00	0.00	0.00	0.00
35			2,600.00	3,695.92
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100