ABCDEFG
1
Flying Out Of U.S. AirportsA Calculator for Canadians fromwww.YYCdeals.com
2
Calgary (YYC) vs Kalispell (FCA)
3
4
Common VariablesPersonal Variables
5
One-way distance to YYC (km)17Price of gas (per litre)$0.92
6
One-way distance to FCA (km)479Fuel efficiency of vehicle (km/l)9.1
7
8
One-way time to YYC (minutes)20Vehicle depreciation ($ / km)$0.15(set to 0 if you don't believe in this)
9
One-way time to FCA (minutes)322(including est. border wait time)Value of time (per hour)$25 (set to 0 if you don't value your time)
10
11
Variables To Play With
12
Number of people going on the trip2
13
14
Cost of flight from YYC$675(roundtrip, per person, after taxes)Cost of flight from FCA$200(roundtrip, per person, after taxes)
15
16
Baggage fees from YYC$0(per person, roundtrip)Baggage fees from FCA$0(per person, roundtrip)
17
18
Total cost to park at YYC$36.00Current rate: ($9.00/day, $47/week)Total cost to park at FCA$28.00Current rate: ($7/day, $42/week)
19
(If taking a cab, enter the roundtrip
20
price from your house to YYCHotel required for…0night(s)
21
and back instead)at a cost of$75per night
22
23
Cost Calculations
24
YYCFCADifference
25
26
Everyone's Flights$1,350$400$950.00
27
Everyone's Baggage$0$0$0.00
28
Fuel$3.44$96.85-$93.42
29
Parking$36.00$28.00$8.00
30
Hotel$0.00$0.00$0.00
31
Vehicle Depreciation$5.10$143.70-$138.60
32
Everyone's Time$33.33 $536.67 -$503.33
33
34
Total Costs$1,428$1,205.22$222.65
<-- total amount saved, by flying out of Kalispell
35
(assuming this is a positive number)
36
37
$111.33<--- amount saved per person