ABCDEFGHIJKL
1
PARKS, FORESTRY & RECREATION
2
OPERATING EXPENDITURES DETAILS FOR WARD 18
3
FINANCIAL DETAILS FOR 2011 ANNUAL ACTUALS AND 2012 COUNCIL APPROVED BUDGET
4
5
Location Supervisor
Code
Supervisor Sub-Activity LookupCode Cost CentreCost Centre Description Cost ElementCost Element Description ACTUAL 2011 ANNUAL ANNUAL BUDGET 2012 Period 7 2012
6
CAMPBELL AVENUE PLAYGROUNDPKS-WT-GSW.2Mark CulliganOUTDOOR POOL & RINK OPERATIONSP128732215P12873AIR OPERATIONS - CAMPBELL PARK2215HYDRO25685.293466111713.63
7
CAMPBELL AVENUE PLAYGROUNDPKS-WT-GSW.2Mark CulliganOUTDOOR POOL & RINK OPERATIONSP128737070P12873AIR OPERATIONS - CAMPBELL PARK7070IDC - FACILITIES MAINTENANCE SERVICES14327.466580
8
CAMPBELL AVENUE PLAYGROUNDPKS-WT-GSW.2Mark CulliganOUTDOOR POOL & RINK OPERATIONSP128737175P12873AIR OPERATIONS - CAMPBELL PARK7175INTERNAL FINANCING CHARGE626362630
9
CAMPBELL AVENUE PLAYGROUNDPKS-WT-GSW.2Mark CulliganOUTDOOR POOL & RINK OPERATIONSP128738640P12873AIR OPERATIONS - CAMPBELL PARK8640ICE & ARTIFICIAL ICE PERMITS-1155.160-2310.32
10
CAMPBELL AVENUE PLAYGROUNDCR-TEY-1Wendy JangLEISURE SKATINGP130001115P13000DROP IN SKATE - CAMPBELL AVENUE AIR1115CASUAL - REGULAR PAY SAP0187130
11
CAMPBELL AVENUE PLAYGROUNDCR-TEY-1Wendy JangLEISURE SKATINGP130001150P13000DROP IN SKATE - CAMPBELL AVENUE AIR1150CASUALS - VACATION PAY09360
12
CAMPBELL AVENUE PLAYGROUNDCR-TEY-1Wendy JangLEISURE SKATINGP130001849P13000DROP IN SKATE - CAMPBELL AVENUE AIR1849UNALLOCATED BENEFITS-NON-PERMANENT STAFF016850
13
CAMPBELL AVENUE PLAYGROUND Total45120.59629169403.31
14
DUFFERIN GROVE PARKCR-TEY-1Wendy JangCAMPSP049031740P04903RS-DUFFERIN GROVE- CAMPS - PLAY CENTRES1740EMPLOYMENT INSURANCE58.4800
15
DUFFERIN GROVE PARKCR-TEY-1Wendy JangCAMPSP049031760P04903RS-DUFFERIN GROVE- CAMPS - PLAY CENTRES1760CANADA PENSION PLAN124.5700
16
DUFFERIN GROVE PARKCR-TEY-1Wendy JangCAMPSP049038515P04903RS-DUFFERIN GROVE- CAMPS - PLAY CENTRES8515REGISTRATION FEES0-12790
17
DUFFERIN GROVE PARKCR-TEY-1Wendy JangRECREATION SUPPORTP103891115P10389RS-DUFFERIN GROVE- CC PRGM SUPP1115CASUAL - REGULAR PAY SAP150585.5610896580556.91
18
DUFFERIN GROVE PARKCR-TEY-1Wendy JangRECREATION SUPPORTP103891125P10389RS-DUFFERIN GROVE- CC PRGM SUPP1125CASUAL - OVERTIME SAP169.2136995.97
19
DUFFERIN GROVE PARKCR-TEY-1Wendy JangRECREATION SUPPORTP103891129P10389RS-DUFFERIN GROVE- CC PRGM SUPP1129STATUTORY HOLIDAY PREMIUM - RECREATION C2577.2702253.16
20
DUFFERIN GROVE PARKCR-TEY-1Wendy JangRECREATION SUPPORTP103891150P10389RS-DUFFERIN GROVE- CC PRGM SUPP1150CASUALS - VACATION PAY8098.1354484398.94
21
DUFFERIN GROVE PARKCR-TEY-1Wendy JangRECREATION SUPPORTP103891740P10389RS-DUFFERIN GROVE- CC PRGM SUPP1740EMPLOYMENT INSURANCE4034.0302449.28
22
DUFFERIN GROVE PARKCR-TEY-1Wendy JangRECREATION SUPPORTP103891750P10389RS-DUFFERIN GROVE- CC PRGM SUPP1750ONTARIO HEALTH TAX3181.6601724.28
23
DUFFERIN GROVE PARKCR-TEY-1Wendy JangRECREATION SUPPORTP103891760P10389RS-DUFFERIN GROVE- CC PRGM SUPP1760CANADA PENSION PLAN6372.3103790.65
24
DUFFERIN GROVE PARKCR-TEY-1Wendy JangRECREATION SUPPORTP103891770P10389RS-DUFFERIN GROVE- CC PRGM SUPP1770PENSION PLAN (OMERS)822.45033.76
25
DUFFERIN GROVE PARKCR-TEY-1Wendy JangRECREATION SUPPORTP103891849P10389RS-DUFFERIN GROVE- CC PRGM SUPP1849UNALLOCATED BENEFITS-NON-PERMANENT STAFF0115720
26
DUFFERIN GROVE PARKCR-TEY-1Wendy JangRECREATION SUPPORTP103891851P10389RS-DUFFERIN GROVE- CC PRGM SUPP1851FRINGE BENEFITS REDISTRIBUTED-11.830-59.16
27
DUFFERIN GROVE PARKCR-TEY-1Wendy JangRECREATION SUPPORTP103892040P10389RS-DUFFERIN GROVE- CC PRGM SUPP2040PHOTOCOPY, FAX AND PRINTER SUPPLIES67.650135.54
28
DUFFERIN GROVE PARKCR-TEY-1Wendy JangRECREATION SUPPORTP103892099P10389RS-DUFFERIN GROVE- CC PRGM SUPP2099OTHER OFFICE MATERIAL &MINOR FURNISHING82.400
29
DUFFERIN GROVE PARKCR-TEY-1Wendy JangRECREATION SUPPORTP103892410P10389RS-DUFFERIN GROVE- CC PRGM SUPP2410DE - ICERS87.5500
30
DUFFERIN GROVE PARKCR-TEY-1Wendy JangRECREATION SUPPORTP103892530P10389RS-DUFFERIN GROVE- CC PRGM SUPP2530BLDG REPAIRS & RENOVATION SUPPLIES24.94042.75
31
DUFFERIN GROVE PARKCR-TEY-1Wendy JangRECREATION SUPPORTP103892535P10389RS-DUFFERIN GROVE- CC PRGM SUPP2535PLUMBING SUPPLIES107.91061.78
32
DUFFERIN GROVE PARKCR-TEY-1Wendy JangRECREATION SUPPORTP103892570P10389RS-DUFFERIN GROVE- CC PRGM SUPP2570JANITORIAL SUPPLIES3876.8413001873.89
33
DUFFERIN GROVE PARKCR-TEY-1Wendy JangRECREATION SUPPORTP103892600P10389RS-DUFFERIN GROVE- CC PRGM SUPP2600RECREATIONAL & EDUCATIONAL SUPPLIES61.80117.23
34
DUFFERIN GROVE PARKCR-TEY-1Wendy JangRECREATION SUPPORTP103892660P10389RS-DUFFERIN GROVE- CC PRGM SUPP2660FOOTWEAR485.81305653.95
35
DUFFERIN GROVE PARKCR-TEY-1Wendy JangRECREATION SUPPORTP103892665P10389RS-DUFFERIN GROVE- CC PRGM SUPP2665PROTECTIVE CLOTHING334.9790010.8
36
DUFFERIN GROVE PARKCR-TEY-1Wendy JangRECREATION SUPPORTP103892670P10389RS-DUFFERIN GROVE- CC PRGM SUPP2670UNIFORMS54.541832.15
37
DUFFERIN GROVE PARKCR-TEY-1Wendy JangRECREATION SUPPORTP103892730P10389RS-DUFFERIN GROVE- CC PRGM SUPP2730LOCKS171.100
38
DUFFERIN GROVE PARKCR-TEY-1Wendy JangRECREATION SUPPORTP103892750P10389RS-DUFFERIN GROVE- CC PRGM SUPP2750FOOD & NON-ALCOHOLIC BEVERAGES469000
39
DUFFERIN GROVE PARKCR-TEY-1Wendy JangRECREATION SUPPORTP103892823P10389RS-DUFFERIN GROVE- CC PRGM SUPP2823MEDICAL SUPPLIES46.9624865.52
40
DUFFERIN GROVE PARKCR-TEY-1Wendy JangRECREATION SUPPORTP103892830P10389RS-DUFFERIN GROVE- CC PRGM SUPP2830DENTURES16.2800
41
DUFFERIN GROVE PARKCR-TEY-1Wendy JangRECREATION SUPPORTP103892999P10389RS-DUFFERIN GROVE- CC PRGM SUPP2999MISCELLANEOUS MATERIALS & SUPPLIES30.3200
42
DUFFERIN GROVE PARKCR-TEY-1Wendy JangRECREATION SUPPORTP103893030P10389RS-DUFFERIN GROVE- CC PRGM SUPP3030M & E - OFFICE018550
43
DUFFERIN GROVE PARKCR-TEY-1Wendy JangRECREATION SUPPORTP103893040P10389RS-DUFFERIN GROVE- CC PRGM SUPP3040M & E - RECREATIONAL & EDUCATIONAL288.0100
44
DUFFERIN GROVE PARKCR-TEY-1Wendy JangRECREATION SUPPORTP103893080P10389RS-DUFFERIN GROVE- CC PRGM SUPP3080M & E - HAND TOOLS198.542790
45
DUFFERIN GROVE PARKCR-TEY-1Wendy JangRECREATION SUPPORTP103894340P10389RS-DUFFERIN GROVE- CC PRGM SUPP4340TUITION FEES1520100
46
DUFFERIN GROVE PARKCR-TEY-1Wendy JangRECREATION SUPPORTP103894775P10389RS-DUFFERIN GROVE- CC PRGM SUPP4775METRAGE-OPERATIONAL (INTOWN)155.5800
47
DUFFERIN GROVE PARKCR-TEY-1Wendy JangRECREATION SUPPORTP103894810P10389RS-DUFFERIN GROVE- CC PRGM SUPP4810TELEPHONE-2.6500
48
DUFFERIN GROVE PARKCR-TEY-1Wendy JangRECREATION SUPPORTP103894811P10389RS-DUFFERIN GROVE- CC PRGM SUPP4811CELLULAR TELEPHONES988.89867432.38
49
DUFFERIN GROVE PARKCR-TEY-1Wendy JangRECREATION SUPPORTP103894830P10389RS-DUFFERIN GROVE- CC PRGM SUPP4830PERMIT & LICENSE FEES03580
50
DUFFERIN GROVE PARKCR-TEY-1Wendy JangRECREATION SUPPORTP103898515P10389RS-DUFFERIN GROVE- CC PRGM SUPP8515REGISTRATION FEES0-9510
51
DUFFERIN GROVE PARKCR-TEY-1Wendy JangRECREATION SUPPORTP103898640P10389RS-DUFFERIN GROVE- CC PRGM SUPP8640ICE & ARTIFICIAL ICE PERMITS-5012.42-4886-3052.87
52
DUFFERIN GROVE PARKCR-TEY-1Wendy JangRECREATION SUPPORTP103898710P10389RS-DUFFERIN GROVE- CC PRGM SUPP8710DONATIONS-15580.310-16479.37
53
DUFFERIN GROVE PARKCR-TEY-1Wendy JangRECREATION SUPPORTP103899020P10389RS-DUFFERIN GROVE- CC PRGM SUPP9020LOCATION PERMITS82000
54
DUFFERIN GROVE PARKCR-TEY-1Wendy JangRECREATION SUPPORTP105031750P10503RS-DUFFERIN GROVE- CC OPS1750ONTARIO HEALTH TAX-0.0100
55
DUFFERIN GROVE PARKCR-TEY-1Wendy JangRECREATION SUPPORTP105032215P10503RS-DUFFERIN GROVE- CC OPS2215HYDRO291304329628187.25
56
DUFFERIN GROVE PARKCR-TEY-1Wendy JangRECREATION SUPPORTP105032230P10503RS-DUFFERIN GROVE- CC OPS2230NATURAL GAS5016.7700
57
DUFFERIN GROVE PARKCR-TEY-1Wendy JangRECREATION SUPPORTP105032600P10503RS-DUFFERIN GROVE- CC OPS2600RECREATIONAL & EDUCATIONAL SUPPLIES225.7700
58
DUFFERIN GROVE PARKCR-TEY-1Wendy JangRECREATION SUPPORTP105034417P10503RS-DUFFERIN GROVE- CC OPS4417PEST CONTROL90.1600
59
DUFFERIN GROVE PARKCR-TEY-1Wendy JangRECREATION SUPPORTP105036625P10503RS-DUFFERIN GROVE- CC OPS6625LATE PAYMENT CHARGES-12.9800
60
DUFFERIN GROVE PARKCR-TEY-1Wendy JangRECREATION SUPPORTP105037175P10503RS-DUFFERIN GROVE- CC OPS7175INTERNAL FINANCING CHARGE438243820
61
DUFFERIN GROVE PARKCR-TEY-1Wendy JangINSTRUCTIONAL SKATINGP107521115P10752RS-DUFFERIN GROVE-SKATE-INSTRUCTION1115CASUAL - REGULAR PAY SAP05410
62
DUFFERIN GROVE PARKCR-TEY-1Wendy JangINSTRUCTIONAL SKATINGP107521150P10752RS-DUFFERIN GROVE-SKATE-INSTRUCTION1150CASUALS - VACATION PAY0270
63
DUFFERIN GROVE PARKCR-TEY-1Wendy JangINSTRUCTIONAL SKATINGP107521849P10752RS-DUFFERIN GROVE-SKATE-INSTRUCTION1849UNALLOCATED BENEFITS-NON-PERMANENT STAFF0490
64
DUFFERIN GROVE PARKCR-TEY-1Wendy JangINSTRUCTIONAL SKATINGP107528515P10752RS-DUFFERIN GROVE-SKATE-INSTRUCTION8515REGISTRATION FEES0-26390
65
DUFFERIN GROVE PARKCR-TEY-1Wendy JangLEISURE SKATINGP130011115P13001DROP IN SKATE - DUFFERIN GROVE PARK1115CASUAL - REGULAR PAY SAP28220.771437911757
66
DUFFERIN GROVE PARKCR-TEY-1Wendy JangLEISURE SKATINGP130011129P13001DROP IN SKATE - DUFFERIN GROVE PARK1129STATUTORY HOLIDAY PREMIUM - RECREATION C504.820629.24
67
DUFFERIN GROVE PARKCR-TEY-1Wendy JangLEISURE SKATINGP130011150P13001DROP IN SKATE - DUFFERIN GROVE PARK1150CASUALS - VACATION PAY1312.32719544.2
68
DUFFERIN GROVE PARKCR-TEY-1Wendy JangLEISURE SKATINGP130011740P13001DROP IN SKATE - DUFFERIN GROVE PARK1740EMPLOYMENT INSURANCE748.140381.23
69
DUFFERIN GROVE PARKCR-TEY-1Wendy JangLEISURE SKATINGP130011750P13001DROP IN SKATE - DUFFERIN GROVE PARK1750ONTARIO HEALTH TAX583.130240.41
70
DUFFERIN GROVE PARKCR-TEY-1Wendy JangLEISURE SKATINGP130011760P13001DROP IN SKATE - DUFFERIN GROVE PARK1760CANADA PENSION PLAN1036.850499.57
71
DUFFERIN GROVE PARKCR-TEY-1Wendy JangLEISURE SKATINGP130011849P13001DROP IN SKATE - DUFFERIN GROVE PARK1849UNALLOCATED BENEFITS-NON-PERMANENT STAFF013110
72
DUFFERIN GROVE PARKCR-TEY-1Wendy JangLEISURE ARTS & GEN INTP130571115P13057GEN INTRST & CLUBS - DUFFERIN GROVE PARK1115CASUAL - REGULAR PAY SAP71967.274937840557.9
73
DUFFERIN GROVE PARKCR-TEY-1Wendy JangLEISURE ARTS & GEN INTP130571125P13057GEN INTRST & CLUBS - DUFFERIN GROVE PARK1125CASUAL - OVERTIME SAP03120
74
DUFFERIN GROVE PARKCR-TEY-1Wendy JangLEISURE ARTS & GEN INTP130571129P13057GEN INTRST & CLUBS - DUFFERIN GROVE PARK1129STATUTORY HOLIDAY PREMIUM - RECREATION C983.520535.94
75
DUFFERIN GROVE PARKCR-TEY-1Wendy JangLEISURE ARTS & GEN INTP130571150P13057GEN INTRST & CLUBS - DUFFERIN GROVE PARK1150CASUALS - VACATION PAY3730.6724692065.69
76
DUFFERIN GROVE PARKCR-TEY-1Wendy JangLEISURE ARTS & GEN INTP130571740P13057GEN INTRST & CLUBS - DUFFERIN GROVE PARK1740EMPLOYMENT INSURANCE1879.9501186.51
77
DUFFERIN GROVE PARKCR-TEY-1Wendy JangLEISURE ARTS & GEN INTP130571750P13057GEN INTRST & CLUBS - DUFFERIN GROVE PARK1750ONTARIO HEALTH TAX1493.750855.48
78
DUFFERIN GROVE PARKCR-TEY-1Wendy JangLEISURE ARTS & GEN INTP130571760P13057GEN INTRST & CLUBS - DUFFERIN GROVE PARK1760CANADA PENSION PLAN2611.3101677.58
79
DUFFERIN GROVE PARKCR-TEY-1Wendy JangLEISURE ARTS & GEN INTP130571849P13057GEN INTRST & CLUBS - DUFFERIN GROVE PARK1849UNALLOCATED BENEFITS-NON-PERMANENT STAFF045020
80
DUFFERIN GROVE PARKCR-TEY-1Wendy JangLEISURE ARTS & GEN INTP130572570P13057GEN INTRST & CLUBS - DUFFERIN GROVE PARK2570JANITORIAL SUPPLIES07550
81
DUFFERIN GROVE PARKCR-TEY-1Wendy JangLEISURE ARTS & GEN INTP130572600P13057GEN INTRST & CLUBS - DUFFERIN GROVE PARK2600RECREATIONAL & EDUCATIONAL SUPPLIES148.3900
82
DUFFERIN GROVE PARKCR-TEY-1Wendy JangLEISURE ARTS & GEN INTP130572610P13057GEN INTRST & CLUBS - DUFFERIN GROVE PARK2610KITCHEN SUPPLIES122.9400
83
DUFFERIN GROVE PARKCR-TEY-1Wendy JangLEISURE ARTS & GEN INTP130572660P13057GEN INTRST & CLUBS - DUFFERIN GROVE PARK2660FOOTWEAR386.9100
84
DUFFERIN GROVE PARKCR-TEY-1Wendy JangLEISURE ARTS & GEN INTP130572670P13057GEN INTRST & CLUBS - DUFFERIN GROVE PARK2670UNIFORMS113.8700
85
DUFFERIN GROVE PARKCR-TEY-1Wendy JangLEISURE ARTS & GEN INTP130572740P13057GEN INTRST & CLUBS - DUFFERIN GROVE PARK2740CONC, SNACKBAR/GIFTSHOP FOOD ITEMS&SUP177.0400
86
DUFFERIN GROVE PARKCR-TEY-1Wendy JangLEISURE ARTS & GEN INTP130572750P13057GEN INTRST & CLUBS - DUFFERIN GROVE PARK2750FOOD & NON-ALCOHOLIC BEVERAGES50.700
87
DUFFERIN GROVE PARKCR-TEY-1Wendy JangLEISURE ARTS & GEN INTP130574417P13057GEN INTRST & CLUBS - DUFFERIN GROVE PARK4417PEST CONTROL91.1100
88
DUFFERIN GROVE PARKCR-TEY-1Wendy JangLEISURE ARTS & GEN INTP130577030P13057GEN INTRST & CLUBS - DUFFERIN GROVE PARK7030IDC - PRINTING & REPRODUCTION9.1100
89
DUFFERIN GROVE PARKCR-TEY-1Wendy JangLEISURE ARTS & GEN INTP130578710P13057GEN INTRST & CLUBS - DUFFERIN GROVE PARK8710DONATIONS-57600
90
DUFFERIN GROVE PARK Total317942.82246749168355.54
91
MACGREGOR PLAYGROUNDCR-TEY-2Peter LewisLEISURE FITNESS & SPORTSP134601115P13460REC SUPPORT - MACGREGOR PLAYGROUND 1115CASUAL - REGULAR PAY SAP095002856
92
MACGREGOR PLAYGROUNDCR-TEY-2Peter LewisLEISURE FITNESS & SPORTSP134601150P13460REC SUPPORT - MACGREGOR PLAYGROUND 1150CASUALS - VACATION PAY0475151.81
93
MACGREGOR PLAYGROUNDCR-TEY-2Peter LewisLEISURE FITNESS & SPORTSP134601849P13460REC SUPPORT - MACGREGOR PLAYGROUND 1849UNALLOCATED BENEFITS-NON-PERMANENT STAFF08550
94
MACGREGOR PLAYGROUND Total0108303007.81
95
MARY MCCORMICK CCCR-TEY-2Peter LewisLEISURE ARTS & GEN INTP019712600P01971MCCORMICK RC-SOCIAL PRGM2600RECREATIONAL & EDUCATIONAL SUPPLIES14.7800
96
MARY MCCORMICK CCCR-TEY-2Peter LewisLEISURE ARTS & GEN INTP019718515P01971MCCORMICK RC-SOCIAL PRGM8515REGISTRATION FEES0-330
97
MARY MCCORMICK CCCR-TEY-2Peter LewisLEISURE ARTS & GEN INTP019958515P01995MCCORMICK RC-SPEC INTEREST8515REGISTRATION FEES0-26090
98
MARY MCCORMICK CCCR-AQ-TEY1Gary SangerINSTRUCTIONAL AQUATICSP026951115P02695MCCORMICK RC-INSTRL-INDR1115CASUAL - REGULAR PAY SAP69811.248562847281.48
99
MARY MCCORMICK CCCR-AQ-TEY1Gary SangerINSTRUCTIONAL AQUATICSP026951125P02695MCCORMICK RC-INSTRL-INDR1125CASUAL - OVERTIME SAP02310
100
MARY MCCORMICK CCCR-AQ-TEY1Gary SangerINSTRUCTIONAL AQUATICSP026951150P02695MCCORMICK RC-INSTRL-INDR1150CASUALS - VACATION PAY3497.6342812433.04